CDNS Intrinsic Valuation and Fundamental Analysis - Cadence Design Systems Inc - Alpha Spread

Cadence Design Systems Inc
NASDAQ:CDNS

Watchlist Manager
Cadence Design Systems Inc Logo
Cadence Design Systems Inc
NASDAQ:CDNS
Watchlist
Price: 282.39 USD 0.62% Market Closed
Market Cap: 77.3B USD
Have any thoughts about
Cadence Design Systems Inc?
Write Note

Intrinsic Value

The intrinsic value of one CDNS stock under the Base Case scenario is 163.92 USD. Compared to the current market price of 282.39 USD, Cadence Design Systems Inc is Overvalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDNS Intrinsic Value
163.92 USD
Overvaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cadence Design Systems Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CDNS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CDNS?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Cadence Design Systems Inc

Provide an overview of the primary business activities
of Cadence Design Systems Inc.

What unique competitive advantages
does Cadence Design Systems Inc hold over its rivals?

What risks and challenges
does Cadence Design Systems Inc face in the near future?

Has there been any significant insider trading activity
in Cadence Design Systems Inc recently?

Summarize the latest earnings call
of Cadence Design Systems Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cadence Design Systems Inc.

Provide P/S
for Cadence Design Systems Inc.

Provide P/E
for Cadence Design Systems Inc.

Provide P/OCF
for Cadence Design Systems Inc.

Provide P/FCFE
for Cadence Design Systems Inc.

Provide P/B
for Cadence Design Systems Inc.

Provide EV/S
for Cadence Design Systems Inc.

Provide EV/GP
for Cadence Design Systems Inc.

Provide EV/EBITDA
for Cadence Design Systems Inc.

Provide EV/EBIT
for Cadence Design Systems Inc.

Provide EV/OCF
for Cadence Design Systems Inc.

Provide EV/FCFF
for Cadence Design Systems Inc.

Provide EV/IC
for Cadence Design Systems Inc.

Show me price targets
for Cadence Design Systems Inc made by professional analysts.

What are the Revenue projections
for Cadence Design Systems Inc?

How accurate were the past Revenue estimates
for Cadence Design Systems Inc?

What are the Net Income projections
for Cadence Design Systems Inc?

How accurate were the past Net Income estimates
for Cadence Design Systems Inc?

What are the EPS projections
for Cadence Design Systems Inc?

How accurate were the past EPS estimates
for Cadence Design Systems Inc?

What are the EBIT projections
for Cadence Design Systems Inc?

How accurate were the past EBIT estimates
for Cadence Design Systems Inc?

Compare the revenue forecasts
for Cadence Design Systems Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cadence Design Systems Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cadence Design Systems Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cadence Design Systems Inc compared to its peers.

Compare the P/E ratios
of Cadence Design Systems Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Cadence Design Systems Inc with its peers.

Analyze the financial leverage
of Cadence Design Systems Inc compared to its main competitors.

Show all profitability ratios
for Cadence Design Systems Inc.

Provide ROE
for Cadence Design Systems Inc.

Provide ROA
for Cadence Design Systems Inc.

Provide ROIC
for Cadence Design Systems Inc.

Provide ROCE
for Cadence Design Systems Inc.

Provide Gross Margin
for Cadence Design Systems Inc.

Provide Operating Margin
for Cadence Design Systems Inc.

Provide Net Margin
for Cadence Design Systems Inc.

Provide FCF Margin
for Cadence Design Systems Inc.

Show all solvency ratios
for Cadence Design Systems Inc.

Provide D/E Ratio
for Cadence Design Systems Inc.

Provide D/A Ratio
for Cadence Design Systems Inc.

Provide Interest Coverage Ratio
for Cadence Design Systems Inc.

Provide Altman Z-Score Ratio
for Cadence Design Systems Inc.

Provide Quick Ratio
for Cadence Design Systems Inc.

Provide Current Ratio
for Cadence Design Systems Inc.

Provide Cash Ratio
for Cadence Design Systems Inc.

What is the historical Revenue growth
over the last 5 years for Cadence Design Systems Inc?

What is the historical Net Income growth
over the last 5 years for Cadence Design Systems Inc?

What is the current Free Cash Flow
of Cadence Design Systems Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cadence Design Systems Inc.

Business Breakdown

Cadence Design Systems Inc. stands as a vital player in the electronic design automation (EDA) industry, revolutionizing how complex integrated circuits and systems on chips are developed. Founded in 1988, the company has evolved its offerings to meet the escalating demands of semiconductor and electronics design, providing software solutions that help engineers create innovative products efficiently and accurately. Cadence's portfolio includes tools for digital design, custom chip design, verification, and system-level design, which play a crucial role in industries ranging from consumer electronics to automotive and telecommunications. By consistently investing in research and development,...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cadence Design Systems Inc

Current Assets 2.2B
Cash & Short-Term Investments 1.1B
Receivables 590.3m
Other Current Assets 547.2m
Non-Current Assets 5B
PP&E 449.4m
Intangibles 3.1B
Other Non-Current Assets 1.5B
Current Liabilities 1.5B
Accounts Payable 505.4m
Other Current Liabilities 1B
Non-Current Liabilities 1.4B
Long-Term Debt 998.9m
Other Non-Current Liabilities 432.2m
Efficiency

Earnings Waterfall
Cadence Design Systems Inc

Revenue
4.2B USD
Cost of Revenue
-478.2m USD
Gross Profit
3.7B USD
Operating Expenses
-2.5B USD
Operating Income
1.2B USD
Other Expenses
-141.6m USD
Net Income
1.1B USD

Free Cash Flow Analysis
Cadence Design Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Cadence delivered robust results in Q2 2024 with total revenue at $1.061 billion and a GAAP operating margin of 27.7%. This performance, underpinned by high demand for their AI-driven solutions, enabled them to surpass all key metrics and update their revenue guidance to over 13% year-over-year growth. They have a significant backlog of approximately $6 billion, buoyed by strategic partnerships and a strong IP business. Cadence projects 2024 revenue to reach between $4.6 billion and $4.66 billion, with a GAAP EPS range of $3.82 to $4.02. Their strategic positioning in AI, automotive, and system design sectors continues to drive their market leadership.

What is Earnings Call?
Fundamental Scores

CDNS Profitability Score
Profitability Due Diligence

Cadence Design Systems Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
72/100
Profitability
Score

Cadence Design Systems Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

CDNS Solvency Score
Solvency Due Diligence

Cadence Design Systems Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
82/100
Solvency
Score

Cadence Design Systems Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDNS Price Targets Summary
Cadence Design Systems Inc

Wall Street analysts forecast CDNS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CDNS is 330.05 USD with a low forecast of 260.1 USD and a high forecast of 372.75 USD.

Lowest
Price Target
260.1 USD
8% Downside
Average
Price Target
330.05 USD
17% Upside
Highest
Price Target
372.75 USD
32% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CDNS?

Click here to dive deeper.

Dividends

Cadence Design Systems Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CDNS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CDNS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

CDNS News

Other Videos

Profile

Cadence Design Systems Inc Logo
Cadence Design Systems Inc

Country

United States of America

Industry

Technology

Market Cap

77.3B USD

Dividend Yield

0%

Description

Cadence Design Systems, Inc. engages in the design and development of integrated circuits and electronic devices. The company is headquartered in San Jose, California and currently employs 9,300 full-time employees. The firm's Custom IC Design and Simulation offerings are used by its customers to create schematic and physical representations of circuits down to the transistor level for analog, mixed-signal, custom digital, memory and radio frequency (RF) designs. Its Digital IC Design and Signoff solutions are used to create logical representations of a digital circuit or an integrated circuit (IC) that can be verified for correctness prior to implementation. Its Functional Verification products are used by its customers to verify that the circuitry or the software they have designed is consistent with the functional specification. Its IP offerings consist of pre-verified, customizable functional blocks. Its System Design and Analysis offerings are used by its customers to develop printed circuit boards (PCBs) and advanced IC packages and to analyze electromagnetic, electro-thermal and other multi-physics effects.

Contact

CALIFORNIA
San Jose
2655 Seely Ave
+14089431234.0
www.cadence.com

IPO

1988-06-01

Employees

9 300

Officers

See Also

Discover More
What is the Intrinsic Value of one CDNS stock?

The intrinsic value of one CDNS stock under the Base Case scenario is 163.92 USD.

Is CDNS stock undervalued or overvalued?

Compared to the current market price of 282.39 USD, Cadence Design Systems Inc is Overvalued by 42%.

Back to Top