
Cadence Design Systems Inc
NASDAQ:CDNS

Intrinsic Value
The intrinsic value of one
CDNS
stock under the Base Case scenario is
161.43
USD.
Compared to the current market price of 302.79 USD,
Cadence Design Systems Inc
is
Overvalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cadence Design Systems Inc
Fundamental Analysis
Want a deep‑dive on Cadence Design Systems Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Cadence Design Systems Inc
Balance Sheet Decomposition
Cadence Design Systems Inc
Current Assets | 4B |
Cash & Short-Term Investments | 2.8B |
Receivables | 580.9m |
Other Current Assets | 639.5m |
Non-Current Assets | 5B |
PP&E | 466.3m |
Intangibles | 3B |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
Cadence Design Systems Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Cadence Design Systems Inc
Revenue
|
4.9B
USD
|
Cost of Revenue
|
-689.4m
USD
|
Gross Profit
|
4.2B
USD
|
Operating Expenses
|
-2.7B
USD
|
Operating Income
|
1.5B
USD
|
Other Expenses
|
-410m
USD
|
Net Income
|
1.1B
USD
|
CDNS Profitability Score
Profitability Due Diligence
Cadence Design Systems Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Score
Cadence Design Systems Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
CDNS Solvency Score
Solvency Due Diligence
Cadence Design Systems Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Score
Cadence Design Systems Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CDNS Price Targets Summary
Cadence Design Systems Inc
According to Wall Street analysts, the average 1-year price target for
CDNS
is 317.09 USD
with a low forecast of 202 USD and a high forecast of 372.75 USD.
Dividends
Current shareholder yield for CDNS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CDNS
stock under the Base Case scenario is
161.43
USD.
Compared to the current market price of 302.79 USD,
Cadence Design Systems Inc
is
Overvalued by 47%.