Cadence Design Systems Inc
NASDAQ:CDNS
Cadence Design Systems Inc
NASDAQ:CDNS
Price:
315.51
USD
-0.35%
Market Closed
Market Cap:
86.5B
USD
Income Statement
Earnings Waterfall
Cadence Design Systems Inc
Cadence Design Systems Inc
|
Revenue
|
4.9B
USD
|
|
Cost of Revenue
|
-689.4m
USD
|
|
Gross Profit
|
4.2B
USD
|
|
Operating Expenses
|
-2.7B
USD
|
|
Operating Income
|
1.5B
USD
|
|
Other Expenses
|
-410m
USD
|
|
Net Income
|
1.1B
USD
|
Income Statement
Cadence Design Systems Inc
Cadence Design Systems Inc
Currency: USD
Millions
TTM
| Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
39
|
39
|
36
|
28
|
22
|
20
|
22
|
24
|
25
|
25
|
25
|
26
|
26
|
27
|
26
|
23
|
22
|
20
|
19
|
19
|
18
|
19
|
20
|
21
|
20
|
19
|
18
|
17
|
17
|
17
|
18
|
23
|
28
|
33
|
36
|
36
|
36
|
40
|
55
|
76
|
96
|
|
| Revenue |
1 614
N/A
|
1 651
+2%
|
1 684
+2%
|
1 702
+1%
|
1 739
+2%
|
1 776
+2%
|
1 788
+1%
|
1 816
+2%
|
1 845
+2%
|
1 871
+1%
|
1 910
+2%
|
1 943
+2%
|
1 983
+2%
|
2 023
+2%
|
2 070
+2%
|
2 138
+3%
|
2 198
+3%
|
2 260
+3%
|
2 307
+2%
|
2 336
+1%
|
2 378
+2%
|
2 436
+2%
|
2 523
+4%
|
2 683
+6%
|
2 801
+4%
|
2 891
+3%
|
2 975
+3%
|
2 988
+0%
|
3 154
+6%
|
3 283
+4%
|
3 435
+5%
|
3 562
+4%
|
3 682
+3%
|
3 801
+3%
|
3 921
+3%
|
4 090
+4%
|
4 077
0%
|
4 162
+2%
|
4 354
+5%
|
4 641
+7%
|
4 875
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(227)
|
(225)
|
(236)
|
(239)
|
(240)
|
(250)
|
(241)
|
(257)
|
(256)
|
(255)
|
(253)
|
(237)
|
(239)
|
(237)
|
(243)
|
(259)
|
(266)
|
(269)
|
(269)
|
(266)
|
(270)
|
(284)
|
(305)
|
(306)
|
(315)
|
(317)
|
(311)
|
(307)
|
(321)
|
(337)
|
(348)
|
(372)
|
(398)
|
(403)
|
(425)
|
(435)
|
(436)
|
(478)
|
(532)
|
(648)
|
(689)
|
|
| Gross Profit |
1 387
N/A
|
1 426
+3%
|
1 449
+2%
|
1 464
+1%
|
1 499
+2%
|
1 526
+2%
|
1 547
+1%
|
1 560
+1%
|
1 589
+2%
|
1 616
+2%
|
1 657
+3%
|
1 706
+3%
|
1 745
+2%
|
1 786
+2%
|
1 827
+2%
|
1 879
+3%
|
1 931
+3%
|
1 991
+3%
|
2 038
+2%
|
2 070
+2%
|
2 107
+2%
|
2 152
+2%
|
2 217
+3%
|
2 377
+7%
|
2 486
+5%
|
2 574
+4%
|
2 664
+3%
|
2 681
+1%
|
2 833
+6%
|
2 946
+4%
|
3 087
+5%
|
3 190
+3%
|
3 284
+3%
|
3 398
+3%
|
3 497
+3%
|
3 655
+5%
|
3 642
0%
|
3 683
+1%
|
3 822
+4%
|
3 994
+4%
|
4 185
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 159)
|
(1 158)
|
(1 167)
|
(1 174)
|
(1 190)
|
(1 226)
|
(1 258)
|
(1 274)
|
(1 298)
|
(1 310)
|
(1 338)
|
(1 372)
|
(1 405)
|
(1 436)
|
(1 453)
|
(1 472)
|
(1 480)
|
(1 499)
|
(1 528)
|
(1 570)
|
(1 596)
|
(1 622)
|
(1 639)
|
(1 723)
|
(1 766)
|
(1 821)
|
(1 886)
|
(1 903)
|
(1 940)
|
(1 955)
|
(2 029)
|
(2 116)
|
(2 206)
|
(2 305)
|
(2 359)
|
(2 381)
|
(2 441)
|
(2 485)
|
(2 552)
|
(2 605)
|
(2 694)
|
|
| Selling, General & Administrative |
(514)
|
(508)
|
(511)
|
(512)
|
(512)
|
(525)
|
(523)
|
(520)
|
(528)
|
(527)
|
(541)
|
(553)
|
(561)
|
(568)
|
(569)
|
(573)
|
(578)
|
(584)
|
(597)
|
(622)
|
(634)
|
(639)
|
(645)
|
(671)
|
(684)
|
(705)
|
(731)
|
(749)
|
(766)
|
(780)
|
(820)
|
(846)
|
(877)
|
(908)
|
(917)
|
(921)
|
(951)
|
(976)
|
(1 002)
|
(1 025)
|
(1 051)
|
|
| Research & Development |
(620)
|
(625)
|
(631)
|
(638)
|
(655)
|
(679)
|
(716)
|
(735)
|
(754)
|
(767)
|
(782)
|
(804)
|
(830)
|
(853)
|
(870)
|
(885)
|
(889)
|
(902)
|
(919)
|
(936)
|
(949)
|
(968)
|
(979)
|
(1 034)
|
(1 063)
|
(1 097)
|
(1 136)
|
(1 134)
|
(1 154)
|
(1 156)
|
(1 190)
|
(1 252)
|
(1 311)
|
(1 379)
|
(1 425)
|
(1 442)
|
(1 470)
|
(1 487)
|
(1 525)
|
(1 549)
|
(1 609)
|
|
| Depreciation & Amortization |
(25)
|
(26)
|
(25)
|
(24)
|
(23)
|
(22)
|
(20)
|
(18)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(13)
|
(15)
|
(16)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(19)
|
(19)
|
(18)
|
(17)
|
(18)
|
(18)
|
(19)
|
(22)
|
(26)
|
(30)
|
(34)
|
|
| Operating Income |
228
N/A
|
268
+18%
|
282
+5%
|
290
+3%
|
309
+7%
|
300
-3%
|
288
-4%
|
286
-1%
|
291
+2%
|
306
+5%
|
319
+4%
|
333
+4%
|
339
+2%
|
350
+3%
|
373
+7%
|
407
+9%
|
451
+11%
|
492
+9%
|
509
+3%
|
500
-2%
|
511
+2%
|
529
+4%
|
578
+9%
|
655
+13%
|
720
+10%
|
753
+5%
|
778
+3%
|
778
+0%
|
893
+15%
|
991
+11%
|
1 058
+7%
|
1 074
+1%
|
1 077
+0%
|
1 094
+2%
|
1 137
+4%
|
1 274
+12%
|
1 201
-6%
|
1 199
0%
|
1 270
+6%
|
1 389
+9%
|
1 491
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(32)
|
(34)
|
(32)
|
(18)
|
(22)
|
(20)
|
(22)
|
(8)
|
(25)
|
(25)
|
(25)
|
(9)
|
(26)
|
(27)
|
(26)
|
(19)
|
(22)
|
(20)
|
(19)
|
(12)
|
(18)
|
(19)
|
(20)
|
(13)
|
(20)
|
(19)
|
(18)
|
(10)
|
(17)
|
(17)
|
(18)
|
(28)
|
(28)
|
(23)
|
(10)
|
33
|
95
|
116
|
92
|
46
|
(20)
|
|
| Non-Reccuring Items |
(16)
|
(16)
|
(3)
|
(5)
|
(15)
|
(15)
|
(15)
|
(41)
|
(25)
|
(24)
|
(24)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
(12)
|
(23)
|
(22)
|
(25)
|
(39)
|
(38)
|
(29)
|
|
| Total Other Income |
5
|
6
|
8
|
0
|
10
|
12
|
13
|
1
|
12
|
10
|
20
|
0
|
15
|
18
|
6
|
(1)
|
9
|
6
|
5
|
(1)
|
(4)
|
1
|
3
|
(0)
|
15
|
13
|
10
|
(0)
|
(1)
|
(9)
|
(11)
|
(1)
|
8
|
12
|
15
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
185
N/A
|
225
+22%
|
254
+13%
|
268
+5%
|
283
+6%
|
277
-2%
|
265
-4%
|
237
-11%
|
254
+7%
|
267
+5%
|
290
+9%
|
315
+9%
|
319
+1%
|
332
+4%
|
345
+4%
|
376
+9%
|
426
+13%
|
465
+9%
|
482
+4%
|
479
-1%
|
481
+0%
|
503
+5%
|
552
+10%
|
633
+15%
|
705
+11%
|
738
+5%
|
761
+3%
|
768
+1%
|
876
+14%
|
965
+10%
|
1 029
+7%
|
1 045
+2%
|
1 057
+1%
|
1 083
+2%
|
1 130
+4%
|
1 282
+13%
|
1 271
-1%
|
1 288
+1%
|
1 321
+3%
|
1 396
+6%
|
1 441
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(23)
|
(28)
|
(17)
|
(15)
|
(16)
|
(19)
|
(20)
|
(34)
|
(33)
|
(27)
|
(33)
|
(208)
|
(204)
|
(211)
|
(206)
|
(32)
|
(36)
|
(43)
|
(58)
|
510
|
511
|
513
|
524
|
(42)
|
(51)
|
(59)
|
(68)
|
(73)
|
(132)
|
(190)
|
(244)
|
(196)
|
(202)
|
(193)
|
(173)
|
(241)
|
(223)
|
(232)
|
(282)
|
(340)
|
(360)
|
|
| Income from Continuing Operations |
162
|
197
|
237
|
252
|
267
|
258
|
245
|
203
|
221
|
241
|
257
|
107
|
115
|
121
|
139
|
344
|
390
|
423
|
425
|
989
|
991
|
1 016
|
1 076
|
591
|
654
|
678
|
693
|
696
|
744
|
775
|
785
|
849
|
855
|
890
|
958
|
1 041
|
1 047
|
1 055
|
1 039
|
1 055
|
1 081
|
|
| Net Income (Common) |
162
N/A
|
197
+22%
|
237
+20%
|
252
+6%
|
267
+6%
|
258
-3%
|
245
-5%
|
203
-17%
|
221
+9%
|
241
+9%
|
257
+7%
|
204
-21%
|
209
+2%
|
215
+3%
|
233
+8%
|
346
+48%
|
393
+14%
|
426
+8%
|
428
+1%
|
989
+131%
|
992
+0%
|
1 017
+2%
|
1 077
+6%
|
591
-45%
|
654
+11%
|
678
+4%
|
693
+2%
|
696
+0%
|
744
+7%
|
775
+4%
|
785
+1%
|
849
+8%
|
855
+1%
|
890
+4%
|
958
+8%
|
1 041
+9%
|
1 047
+1%
|
1 055
+1%
|
1 039
-2%
|
1 055
+2%
|
1 081
+2%
|
|
| EPS (Diluted) |
0.53
N/A
|
0.64
+21%
|
0.77
+20%
|
0.81
+5%
|
0.87
+7%
|
0.87
N/A
|
0.85
-2%
|
0.7
-18%
|
0.79
+13%
|
0.87
+10%
|
0.93
+7%
|
0.72
-23%
|
0.74
+3%
|
0.76
+3%
|
0.82
+8%
|
1.22
+49%
|
1.39
+14%
|
1.5
+8%
|
1.51
+1%
|
3.53
+134%
|
3.54
+0%
|
3.63
+3%
|
3.85
+6%
|
2.11
-45%
|
2.34
+11%
|
2.43
+4%
|
2.48
+2%
|
2.5
+1%
|
2.67
+7%
|
2.81
+5%
|
2.84
+1%
|
3.09
+9%
|
3.13
+1%
|
3.26
+4%
|
3.51
+8%
|
3.82
+9%
|
3.83
+0%
|
3.86
+1%
|
3.8
-2%
|
3.85
+1%
|
3.95
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
