First Time Loading...

Celsius Holdings Inc
NASDAQ:CELH

Watchlist Manager
Celsius Holdings Inc Logo
Celsius Holdings Inc
NASDAQ:CELH
Watchlist
Price: 48.02 USD 3.5% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Celsius Holdings Inc?
Write Note

Relative Value

The Relative Value of one CELH stock under the Base Case scenario is 47.22 USD. Compared to the current market price of 48.02 USD, Celsius Holdings Inc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CELH Relative Value
Base Case
47.22 USD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
6
Median 3Y
12.1
Median 5Y
11.9
Industry
1.8
Forward
6.4
vs History
61
vs Industry
8
Median 3Y
101
Median 5Y
89.3
Industry
19.7
Forward
43.2
vs History
58
vs Industry
8
Median 3Y
54.7
Median 5Y
64.4
Industry
14.1
vs History
58
vs Industry
15
Median 3Y
56.6
Median 5Y
70.7
Industry
20.9
vs History
20
vs Industry
0
Median 3Y
17.3
Median 5Y
14.9
Industry
2.2
vs History
77
vs Industry
7
Median 3Y
11.3
Median 5Y
11.1
Industry
2
Forward
5.9
vs History
79
vs Industry
11
Median 3Y
27.1
Median 5Y
26.1
Industry
5.3
vs History
58
vs Industry
9
Median 3Y
51.8
Median 5Y
59.5
Industry
12.2
Forward
26.2
vs History
58
vs Industry
13
Median 3Y
52.5
Median 5Y
60.3
Industry
15.8
Forward
28.2
vs History
58
vs Industry
12
Median 3Y
50
Median 5Y
61.3
Industry
15.1
vs History
58
vs Industry
14
Median 3Y
51.7
Median 5Y
65
Industry
21.3
vs History
65
vs Industry
2
Median 3Y
17.9
Median 5Y
16.9
Industry
1.6

Multiples Across Competitors

CELH Competitors Multiples
Celsius Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Celsius Holdings Inc
NASDAQ:CELH
11.2B USD 7.9 52 33.4 33.9
US
Coca-Cola Co
NYSE:KO
288.6B USD 6.2 27.1 21 22.6
US
PepsiCo Inc
NASDAQ:PEP
236.2B USD 2.6 24.9 15.3 18.6
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
195B USD 4.1 52.6 32 46.4
US
Monster Beverage Corp
NASDAQ:MNST
52.8B USD 7.2 31.7 23.7 24.5
US
Keurig Dr Pepper Inc
NASDAQ:KDP
45.7B USD 3.1 21.1 15.6 18.1
CN
Nongfu Spring Co Ltd
HKEX:9633
343.6B HKD 7.5 26.4 16.1 18.9
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
34.1B USD 1.7 18.8 12.6 16.9
IN
Varun Beverages Ltd
NSE:VBL
2.2T INR 13 100.5 58.1 70.8
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
18.3B USD 1.1 13.8 7 8.7
MX
Arca Continental SAB de CV
BMV:AC
308.5B MXN 1.5 17.6 7.6 9.3

See Also

Discover More