Balance Sheet

Assets

+59%

+128%

10Y

Currency: USD

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	16	15	16	25	16	21	15	13	14	27	27	37	45	68	75	45	52	133	96	67	291	130	145	176
Cash Equivalents	16	15	16	25	16	21	15	13	14	27	27	37	45	68	75	45	52	133	96	67	291	130	145	176
Total Receivables	31	35	36	46	40	55	60	58	33	45	54	50	59	105	69	78	85	46	52	86	108	96	120	113
Accounts Receivables	31	35	36	46	40	42	42	37	31	30	34	47	47	76	68	57	50	29	37	37	42	82	107	99
Other Receivables	0	0	0	0	1	12	18	21	3	15	20	3	12	29	1	21	36	17	15	49	66	14	13	15
Other Current Assets	16	10	7	158	54	53	28	30	58	98	64	60	57	69	80	123	119	62	73	82	102	119	137	124
Total Current Assets	62	59	59	228	111	129	103	101	105	170	145	147	161	243	223	246	256	242	221	235	502	345	401	412
PP&E Net	339	338	367	325	324	336	362	375	458	508	477	543	586	595	573	561	608	758	937	1 082	995	1 978	2 561	2 875
PP&E Gross	339	338	367	325	324	336	362	375	458	508	477	543	586	595	573	561	608	758	937	1 082	995	1 978	2 561	2 875
Accumulated Depreciation	86	104	119	111	110	125	146	172	192	228	270	313	361	411	430	466	514	560	635	722	737	837	988	1 169
Intangible Assets	8	8	8	19	17	16	35	33	34	113	104	143	198	550	496	174	169	264	370	351	348	2 392	2 418	2 409
Goodwill	52	52	52	54	54	54	108	115	115	215	214	250	301	841	842	302	318	338	367	367	367	724	900	900
Long-Term Investments	0	0	0	0	0	0	0	0	0	0	0	19	86	110	130	139	171	108	635	631	664	659	656	661
Other Long-Term Assets	12	11	17	17	13	12	16	14	13	12	9	12	21	18	14	833	837	16	21	21	107	109	19	18
Other Assets	52	52	52	54	54	54	108	115	115	215	214	250	301	841	842	302	318	338	367	367	367	724	900	900
Total Assets	473 N/A	468 -1%	503 +7%	642 +28%	518 -19%	546 +6%	625 +14%	638 +2%	725 +14%	1 018 +40%	948 -7%	1 114 +18%	1 352 +21%	2 356 +74%	2 277 -3%	2 254 -1%	2 359 +5%	1 725 -27%	2 551 +48%	2 686 +5%	2 982 +11%	6 207 +108%	6 956 +12%	7 276 +5%
Liabilities
Accounts Payable	43	32	35	40	38	40	45	52	47	60	77	67	62	56	51	62	67	63	78	71	82	146	159	180
Accrued Liabilities	32	32	39	32	40	41	44	43	47	50	48	66	67	93	98	73	76	90	125	111	111	126	261	187
Short-Term Debt	0	0	0	0	0	0	0	0	28	6	6	6	1	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	1	1	6	0	0	0	0	0	0	0	0	210	0	11	16	14	4	4	4	4	7	48	71	66
Other Current Liabilities	22	22	25	42	48	47	32	35	64	73	44	58	83	175	475	319	307	100	95	238	195	302	266	296
Total Current Liabilities	97	86	104	113	126	127	121	130	185	189	174	407	213	336	640	468	453	257	301	424	395	622	756	729
Long-Term Debt	133	123	121	243	29	13	82	57	86	280	128	0	369	753	766	908	1 125	880	1 470	1 624	1 971	4 574	4 807	4 884
Deferred Income Tax	15	13	13	9	7	13	14	20	12	9	16	25	31	150	128	63	41	78	213	214	253	341	388	433
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	20
Other Liabilities	11	13	14	40	40	43	40	37	36	33	47	39	35	418	127	131	100	37	56	57	56	119	111	127
Total Liabilities	256 N/A	234 -9%	252 +7%	404 +60%	202 -50%	196 -3%	257 +31%	244 -5%	318 +31%	512 +61%	364 -29%	470 +29%	648 +38%	1 656 +156%	1 660 +0%	1 569 -5%	1 719 +10%	1 252 -27%	2 043 +63%	2 319 +14%	2 675 +15%	5 655 +111%	6 062 +7%	6 192 +2%
Equity
Common Stock	125	126	129	115	121	129	138	142	145	237	260	275	296	262	134	117	7	0	0	18	0	0	0	0
Retained Earnings	95	108	123	126	198	221	230	252	262	270	324	370	409	438	484	570	634	474	509	350	308	552	895	1 085
Additional Paid In Capital	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	2	0	0	2	3	0	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1	1	1
Total Equity	217 N/A	234 +8%	251 +8%	238 -5%	316 +33%	350 +11%	368 +5%	394 +7%	407 +3%	506 +24%	584 +15%	644 +10%	705 +9%	700 -1%	617 -12%	685 +11%	640 -7%	473 -26%	508 +7%	367 -28%	307 -16%	552 +80%	894 +62%	1 084 +21%
Total Liabilities & Equity	473 N/A	468 -1%	503 +7%	642 +28%	518 -19%	546 +6%	625 +14%	638 +2%	725 +14%	1 018 +40%	948 -7%	1 114 +18%	1 352 +21%	2 356 +74%	2 277 -3%	2 254 -1%	2 359 +5%	1 725 -27%	2 551 +48%	2 686 +5%	2 982 +11%	6 207 +108%	6 956 +12%	7 276 +5%
Shares Outstanding
Common Shares Outstanding	79	79	80	77	79	81	82	82	82	99	103	105	108	105	100	99	92	81	79	79	76	75	75	74

Income Statement Balance Sheet Cash Flow Statement

Churchill Downs Inc
NASDAQ:CHDN

Balance Sheet

Balance Sheet Decomposition
Churchill Downs Inc

Balance Sheet
Churchill Downs Inc

See Also

Company

Help

Tools

Stocks

Churchill Downs Inc NASDAQ:CHDN

Balance Sheet

Balance Sheet Decomposition Churchill Downs Inc

Balance Sheet Churchill Downs Inc

See Also

Company

Help

Tools

Stocks

Churchill Downs Inc
NASDAQ:CHDN

Balance Sheet Decomposition
Churchill Downs Inc

Balance Sheet
Churchill Downs Inc