First Time Loading...

Churchill Downs Inc
NASDAQ:CHDN

Watchlist Manager
Churchill Downs Inc Logo
Churchill Downs Inc
NASDAQ:CHDN
Watchlist
Price: 119.33 USD 0.03% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Churchill Downs, Inc. operates as a provider of pari-mutuel horse racing, online account wagering on horse racing and casino gaming. [ Read More ]

The intrinsic value of one CHDN stock under the Base Case scenario is 159.4 USD. Compared to the current market price of 119.33 USD, Churchill Downs Inc is Undervalued by 25%.

Key Points:
CHDN Intrinsic Value
Base Case
159.4 USD
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Churchill Downs Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CHDN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Churchill Downs Inc

Provide an overview of the primary business activities
of Churchill Downs Inc.

What unique competitive advantages
does Churchill Downs Inc hold over its rivals?

What risks and challenges
does Churchill Downs Inc face in the near future?

Has there been any significant insider trading activity
in Churchill Downs Inc recently?

Summarize the latest earnings call
of Churchill Downs Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Churchill Downs Inc.

Provide P/S
for Churchill Downs Inc.

Provide P/E
for Churchill Downs Inc.

Provide P/OCF
for Churchill Downs Inc.

Provide P/FCFE
for Churchill Downs Inc.

Provide P/B
for Churchill Downs Inc.

Provide EV/S
for Churchill Downs Inc.

Provide EV/GP
for Churchill Downs Inc.

Provide EV/EBITDA
for Churchill Downs Inc.

Provide EV/EBIT
for Churchill Downs Inc.

Provide EV/OCF
for Churchill Downs Inc.

Provide EV/FCFF
for Churchill Downs Inc.

Provide EV/IC
for Churchill Downs Inc.

Show me price targets
for Churchill Downs Inc made by professional analysts.

What are the Revenue projections
for Churchill Downs Inc?

How accurate were the past Revenue estimates
for Churchill Downs Inc?

What are the Net Income projections
for Churchill Downs Inc?

How accurate were the past Net Income estimates
for Churchill Downs Inc?

What are the EPS projections
for Churchill Downs Inc?

How accurate were the past EPS estimates
for Churchill Downs Inc?

What are the EBIT projections
for Churchill Downs Inc?

How accurate were the past EBIT estimates
for Churchill Downs Inc?

Compare the revenue forecasts
for Churchill Downs Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Churchill Downs Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Churchill Downs Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Churchill Downs Inc compared to its peers.

Compare the P/E ratios
of Churchill Downs Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Churchill Downs Inc with its peers.

Analyze the financial leverage
of Churchill Downs Inc compared to its main competitors.

Show all profitability ratios
for Churchill Downs Inc.

Provide ROE
for Churchill Downs Inc.

Provide ROA
for Churchill Downs Inc.

Provide ROIC
for Churchill Downs Inc.

Provide ROCE
for Churchill Downs Inc.

Provide Gross Margin
for Churchill Downs Inc.

Provide Operating Margin
for Churchill Downs Inc.

Provide Net Margin
for Churchill Downs Inc.

Provide FCF Margin
for Churchill Downs Inc.

Show all solvency ratios
for Churchill Downs Inc.

Provide D/E Ratio
for Churchill Downs Inc.

Provide D/A Ratio
for Churchill Downs Inc.

Provide Interest Coverage Ratio
for Churchill Downs Inc.

Provide Altman Z-Score Ratio
for Churchill Downs Inc.

Provide Quick Ratio
for Churchill Downs Inc.

Provide Current Ratio
for Churchill Downs Inc.

Provide Cash Ratio
for Churchill Downs Inc.

What is the historical Revenue growth
over the last 5 years for Churchill Downs Inc?

What is the historical Net Income growth
over the last 5 years for Churchill Downs Inc?

What is the current Free Cash Flow
of Churchill Downs Inc?

Financials

Balance Sheet Decomposition
Churchill Downs Inc

Current Assets 400.8m
Cash & Short-Term Investments 144.5m
Receivables 119.5m
Other Current Assets 136.8m
Non-Current Assets 6.6B
Long-Term Investments 655.9m
PP&E 2.6B
Intangibles 3.3B
Other Non-Current Assets 19.3m
Current Liabilities 755.8m
Accounts Payable 158.5m
Accrued Liabilities 263.2m
Other Current Liabilities 334.1m
Non-Current Liabilities 5.3B
Long-Term Debt 4.8B
Other Non-Current Liabilities 537.8m
Efficiency

Earnings Waterfall
Churchill Downs Inc

Revenue
2.5B USD
Cost of Revenue
-1.7B USD
Gross Profit
811.3m USD
Operating Expenses
-217.9m USD
Operating Income
593.4m USD
Other Expenses
-176.1m USD
Net Income
417.3m USD

Free Cash Flow Analysis
Churchill Downs Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CHDN Profitability Score
Profitability Due Diligence

Churchill Downs Inc's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Exceptional 3-Years Revenue Growth
ROE is Increasing
69/100
Profitability
Score

Churchill Downs Inc's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

CHDN Solvency Score
Solvency Due Diligence

Churchill Downs Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low Altman Z-Score
Short-Term Solvency
Positive Net Debt
20/100
Solvency
Score

Churchill Downs Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHDN Price Targets Summary
Churchill Downs Inc

Wall Street analysts forecast CHDN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CHDN is 146.51 USD with a low forecast of 136.35 USD and a high forecast of 159.6 USD.

Lowest
Price Target
136.35 USD
14% Upside
Average
Price Target
146.51 USD
23% Upside
Highest
Price Target
159.6 USD
34% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

CHDN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

CHDN Price
Churchill Downs Inc

1M 1M
+2%
6M 6M
+6%
1Y 1Y
-7%
3Y 3Y
+12%
5Y 5Y
+168%
10Y 10Y
+765%
Annual Price Range
119.33
52w Low
108.06
52w High
149.08
Price Metrics
Average Annual Return 26.31%
Standard Deviation of Annual Returns 26.79%
Max Drawdown -63%
Shares Statistics
Market Capitalization 8.9B USD
Shares Outstanding 73 690 000
Percentage of Shares Shorted 2.7%

CHDN Return Decomposition
Main factors of price return

What is price return decomposition?

CHDN News

Other Videos

Company Profile

Churchill Downs Inc Logo
Churchill Downs Inc

Country

United States of America

Industry

Hotels, Restaurants & Leisure

Market Cap

8.9B USD

Dividend Yield

0.32%

Description

Churchill Downs, Inc. operates as a provider of pari-mutuel horse racing, online account wagering on horse racing and casino gaming. The company is headquartered in Louisville, Kentucky and currently employs 5,000 full-time employees. The firm owns and operates three pari-mutuel gaming entertainment venues. The company also owns and operates TwinSpires, which is a wagering platform for horse racing, sports and iGaming in the United States. The company is also an engaged in brick-and-mortar casino gaming in eight states with approximately 11,000 slot machines and video lottery terminals (VLTs) and 200 table games. The company has three segments. The Live and Historical Racing segment includes live and historical pari-mutuel racing at Churchill Downs Racetrack, Derby City Gaming, Oak Grove, Turfway Park, and Newport. The TwinSpires segment includes online horse racing and the online and retail sports betting and iGaming wagering business. The Gaming segment is engaged in the casino properties and associated racetrack or jai alai facilities, which support the casino license as applicable.

Contact

KENTUCKY
Louisville
600 N Hurstbourne Pkwy Ste 400
+15026364400.0
https://www.churchilldownsincorporated.com/

IPO

1993-03-29

Employees

5 000

Officers

CEO & Director
Mr. William C. Carstanjen
President & COO
Mr. William E. Mudd
Executive VP & CFO
Ms. Marcia Ann Dall CPA
Executive VP, General Counsel & Secretary
Mr. Bradley K. Blackwell
Executive Vice President of Gaming Operations
Ms. Maureen Adams
VP & Chief Accounting Officer
Jon E. Rauch
Show More
Senior VP & CTO
Mr. Nate Simon
Director of Investor Relations
Kaitlin Buzzetto
Senior Vice President of Corporate Development
Mr. Jason Sauer
Senior VP of Human Resources
Ms. Katherine Armstrong
Show Less

See Also

Discover More
What is the Intrinsic Value of one CHDN stock?

The intrinsic value of one CHDN stock under the Base Case scenario is 159.4 USD.

Is CHDN stock undervalued or overvalued?

Compared to the current market price of 119.33 USD, Churchill Downs Inc is Undervalued by 25%.