Churchill Downs Inc
NASDAQ:CHDN

Watchlist Manager
Churchill Downs Inc Logo
Churchill Downs Inc
NASDAQ:CHDN
Watchlist
Price: 90.82 USD 0.45% Market Closed
Market Cap: 6.7B USD

Intrinsic Value

The intrinsic value of one CHDN stock under the Base Case scenario is 156.77 USD. Compared to the current market price of 90.82 USD, Churchill Downs Inc is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CHDN Intrinsic Value
156.77 USD
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Churchill Downs Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CHDN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CHDN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Churchill Downs Inc?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Churchill Downs Inc’s research
View All Researches
Churchill Downs Inc
NASDAQ:CHDN
US
Hotels, Restaurants & Leisure
Market Cap
6.6B USD
IPO
Mar 29, 1993
US
Hotels, Restaurants & Leisure
Market Cap
6.6B USD
IPO
Mar 29, 1993
Price
$false
EPS
$false
AI Assistant
AI Assistant
Ask me anything about Churchill Downs Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Churchill Downs Inc

Current Assets 452.4m
Cash & Short-Term Investments 174.2m
Receivables 108.6m
Other Current Assets 169.6m
Non-Current Assets 6.9B
Long-Term Investments 663.1m
PP&E 2.9B
Intangibles 3.3B
Other Non-Current Assets 17.8m
Efficiency

Free Cash Flow Analysis
Churchill Downs Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Churchill Downs Inc

Revenue
2.8B USD
Cost of Revenue
-1.8B USD
Gross Profit
959.8m USD
Operating Expenses
-254.4m USD
Operating Income
705.4m USD
Other Expenses
-285.3m USD
Net Income
420.1m USD
Fundamental Scores

CHDN Profitability Score
Profitability Due Diligence

Churchill Downs Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Gross Profit
Positive 3-Years Revenue Growth
64/100
Profitability
Score

Churchill Downs Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

CHDN Solvency Score
Solvency Due Diligence

Churchill Downs Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
Positive Net Debt
20/100
Solvency
Score

Churchill Downs Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHDN Price Targets Summary
Churchill Downs Inc

Wall Street analysts forecast CHDN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CHDN is 149.89 USD with a low forecast of 126.25 USD and a high forecast of 180.6 USD.

Lowest
Price Target
126.25 USD
39% Upside
Average
Price Target
149.89 USD
65% Upside
Highest
Price Target
180.6 USD
99% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CHDN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CHDN Insider Trading
Buy and sell transactions by insiders

CHDN News

Other Videos
What is the Intrinsic Value of one CHDN stock?

The intrinsic value of one CHDN stock under the Base Case scenario is 156.77 USD.

Is CHDN stock undervalued or overvalued?

Compared to the current market price of 90.82 USD, Churchill Downs Inc is Undervalued by 42%.

Back to Top