Churchill Downs Inc
NASDAQ:CHDN

Watchlist Manager
Churchill Downs Inc Logo
Churchill Downs Inc
NASDAQ:CHDN
Watchlist
Price: 112.49 USD -0.69% Market Closed
Market Cap: 7.8B USD

Intrinsic Value

The intrinsic value of one CHDN stock under the Base Case scenario is hidden USD. Compared to the current market price of 112.49 USD, Churchill Downs Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CHDN Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Churchill Downs Inc

Intrinsic Value History
Dive into the past to invest in the future

CHDN looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CHDN is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CHDN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CHDN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Churchill Downs Inc.

Explain Valuation
Compare CHDN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CHDN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Churchill Downs Inc

Current Assets 414.9m
Cash & Short-Term Investments 180.5m
Receivables 89.7m
Other Current Assets 144.7m
Non-Current Assets 7B
Long-Term Investments 674.9m
PP&E 2.9B
Intangibles 3.4B
Other Non-Current Assets 21.5m
Current Liabilities 725.2m
Accounts Payable 194m
Accrued Liabilities 198.1m
Other Current Liabilities 333.1m
Non-Current Liabilities 5.7B
Long-Term Debt 5B
Other Non-Current Liabilities 651.6m
Efficiency

Free Cash Flow Analysis
Churchill Downs Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Churchill Downs Inc

Revenue
2.9B USD
Cost of Revenue
-1.9B USD
Gross Profit
983.5m USD
Operating Expenses
-258.3m USD
Operating Income
725.2m USD
Other Expenses
-324.8m USD
Net Income
400.4m USD
Fundamental Scores

CHDN Profitability Score
Profitability Due Diligence

Churchill Downs Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
hidden
Profitability
Score

Churchill Downs Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CHDN Solvency Score
Solvency Due Diligence

Churchill Downs Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
Positive Net Debt
hidden
Solvency
Score

Churchill Downs Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHDN Price Targets Summary
Churchill Downs Inc

Wall Street analysts forecast CHDN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CHDN is 137.63 USD with a low forecast of 116.15 USD and a high forecast of 162.75 USD.

Lowest
Price Target
116.15 USD
3% Upside
Average
Price Target
137.63 USD
22% Upside
Highest
Price Target
162.75 USD
45% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CHDN is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CHDN Insider Trading
Buy and sell transactions by insiders

CHDN News

Other Videos
What is the Intrinsic Value of one CHDN stock?

The intrinsic value of one CHDN stock under the Base Case scenario is hidden USD.

Is CHDN stock undervalued or overvalued?

Compared to the current market price of 112.49 USD, Churchill Downs Inc is hidden .

Back to Top