Churchill Downs Inc
NASDAQ:CHDN

Watchlist Manager
Churchill Downs Inc Logo
Churchill Downs Inc
NASDAQ:CHDN
Watchlist
Price: 94.64 USD 2% Market Closed
Market Cap: 6.8B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CHDN stock under the Base Case scenario is 190.78 USD. Compared to the current market price of 94.64 USD, Churchill Downs Inc is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHDN Relative Value
Base Case
190.78 USD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
96
vs Industry
22
Median 3Y
3.9
Median 5Y
4.6
Industry
1.4
Forward
2.3
More Details
16.4
P/E
P/E
Price to Earnings
16.4
vs History
73
vs Industry
32
Median 3Y
22.4
Median 5Y
22.4
Industry
19.3
Forward
15.2
More Details
9
P/OCF
P/OCF
Price to OCF
9
vs History
96
vs Industry
34
Median 3Y
14.8
Median 5Y
15.8
Industry
9.8
More Details
520.4
P/FCFE
P/FCFE
Price to FCFE
520.4
vs History
7
vs Industry
4
Median 3Y
7.4
Median 5Y
6
Industry
18.2
More Details
6.4
P/B
P/B
Price to Book Value
6.4
vs History
96
vs Industry
9
Median 3Y
11
Median 5Y
13
Industry
2.1
More Details
4.1
EV/S
EV/S
Enterprise Value to Sales
4.1
vs History
95
vs Industry
18
Median 3Y
5.7
Median 5Y
6
Industry
1.9
Forward
3.9
More Details
12
EV/GP
EV/GP
Enterprise Value to Gross Profit
12
vs History
96
vs Industry
12
Median 3Y
17.3
Median 5Y
18.8
Industry
3.8
More Details
12.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.5
vs History
96
vs Industry
26
Median 3Y
18.4
Median 5Y
22.3
Industry
10.8
Forward
9.5
More Details
16.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.3
vs History
96
vs Industry
31
Median 3Y
23.6
Median 5Y
29.4
Industry
16.8
Forward
14.3
More Details
15
EV/OCF
EV/OCF
Enterprise Value to OCF
15
vs History
96
vs Industry
25
Median 3Y
21.7
Median 5Y
22.9
Industry
12.2
More Details
39.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
39.3
vs History
49
vs Industry
10
Median 3Y
39.5
Median 5Y
39.5
Industry
17.7
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
96
vs Industry
29
Median 3Y
2.2
Median 5Y
2.4
Industry
1.3
More Details

Multiples Across Competitors

CHDN Competitors Multiples
Churchill Downs Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Churchill Downs Inc
NASDAQ:CHDN
6.9B USD 2.5 16.4 12.5 16.3
IE
Flutter Entertainment PLC
LSE:FLTR
32.4B GBP 2.3 62 17.4 37.1
US
Las Vegas Sands Corp
NYSE:LVS
30.2B USD 2.7 23.2 10 15.9
AU
Aristocrat Leisure Ltd
ASX:ALL
38.5B AUD 6 24.6 21 21
HK
Galaxy Entertainment Group Ltd
HKEX:27
147B HKD 3.4 16.8 11.2 16.3
US
DraftKings Inc
NASDAQ:DKNG
17.2B USD 3.4 -43.1 -84.3 -35.3
MO
Sands China Ltd
HKEX:1928
127.7B HKD 2.3 15.6 9.7 15
SE
Evolution AB (publ)
STO:EVO
132B SEK 5.4 9.9 7.2 8
ZA
Sun International Ltd
JSE:SUI
10.3B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.3B USD 1.3 21.7 9.3 14.4
US
MGM Resorts International
NYSE:MGM
9B USD 0.5 13.2 5.5 8.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Churchill Downs Inc
NASDAQ:CHDN
Average EV/EBITDA: 11.5
12.5
13%
1
IE
Flutter Entertainment PLC
LSE:FLTR
17.4
38%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
10
10%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
21
16%
1.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
11.2
12%
0.9
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -84.3 N/A N/A
MO
Sands China Ltd
HKEX:1928
9.7
11%
0.9
SE
Evolution AB (publ)
STO:EVO
7.2
5%
1.4
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.3
7%
1.3
US
MGM Resorts International
NYSE:MGM
5.5
25%
0.2

See Also

Summary
CHDN intrinsic value, competitors valuation, and company profile.
DCF Valuation
CHDN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CHDN stock valuation using valuation multiples.
Wall Street Estimates
CHDN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CHDN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 259,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.