First Time Loading...

Churchill Downs Inc
NASDAQ:CHDN

Watchlist Manager
Churchill Downs Inc Logo
Churchill Downs Inc
NASDAQ:CHDN
Watchlist
Price: 129.44 USD 0.16% Market Closed
Updated: Apr 28, 2024
Section:
 

Relative Value

The Relative Value of one CHDN stock under the Base Case scenario is 207.09 USD. Compared to the current market price of 129.44 USD, Churchill Downs Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHDN Relative Value
Base Case
207.09 USD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.9
P/S
P/S
Price to Sales
3.9
vs History
73
vs Industry
18
Median 3Y
4.8
Median 5Y
4.6
Industry
1.5
Forward
3.5
More Details
23.1
P/E
P/E
Price to Earnings
23.1
vs History
47
vs Industry
28
Median 3Y
22.5
Median 5Y
22.5
Industry
20.4
Forward
22.3
More Details
15.9
P/OCF
P/OCF
Price to OCF
15.9
vs History
66
vs Industry
23
Median 3Y
16.8
Median 5Y
18.1
Industry
10.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
4.2
Median 5Y
5.3
Industry
19.8
More Details
10.8
P/B
P/B
Price to Book Value
10.8
vs History
65
vs Industry
6
Median 3Y
14.6
Median 5Y
13.1
Industry
2.3
More Details
5.8
EV/S
EV/S
Enterprise Value to Sales
5.8
vs History
60
vs Industry
14
Median 3Y
6.4
Median 5Y
6.1
Industry
2
Forward
5.2
More Details
17.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.6
vs History
63
vs Industry
10
Median 3Y
19.7
Median 5Y
18.9
Industry
4
More Details
18.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.7
vs History
82
vs Industry
20
Median 3Y
23.5
Median 5Y
22.5
Industry
11.5
Forward
12.5
More Details
24
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24
vs History
85
vs Industry
23
Median 3Y
30.7
Median 5Y
29.8
Industry
17
Forward
18.4
More Details
23.6
EV/OCF
EV/OCF
Enterprise Value to OCF
23.6
vs History
52
vs Industry
19
Median 3Y
23.7
Median 5Y
24.3
Industry
12.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
3
Median 3Y
37.1
Median 5Y
38.7
Industry
17.5
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
84
vs Industry
27
Median 3Y
2.5
Median 5Y
2.7
Industry
1.4
More Details

Multiples Across Competitors

CHDN Competitors Multiples
Churchill Downs Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Churchill Downs Inc
NASDAQ:CHDN
9.6B USD 3.9 23.1 18.7 24
US
Las Vegas Sands Corp
NYSE:LVS
33.9B USD 3 21.6 10.2 15.2
IE
Flutter Entertainment PLC
LSE:FLTR
26.4B GBP 2.2 -21.6 20.8 184.3
SE
Evolution AB (publ)
STO:EVO
270.3B SEK 12.8 21.5 17.7 19.5
US
DraftKings Inc
NASDAQ:DKNG
20.5B USD 5.6 -25.6 -34.5 -25.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
155.7B HKD 4.4 22.8 19.9 19.9
MO
Sands China Ltd
HKEX:1928
151.5B HKD 3 28 22.2 22.2
AU
Aristocrat Leisure Ltd
ASX:ALL
26.1B AUD 4.1 17.9 15.3 15.3
US
MGM Resorts International
NYSE:MGM
13.4B USD 0.8 11.7 7.1 10.7
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
11.9B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.7B USD 1.6 14.7 10.3 17

See Also

Summary
CHDN intrinsic value, competitors valuation, and company profile.
DCF Valuation
CHDN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CHDN stock valuation using valuation multiples.
Wall Street Estimates
CHDN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CHDN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.