CH Robinson Worldwide Inc
NASDAQ:CHRW
Income Statement
Earnings Waterfall
CH Robinson Worldwide Inc
Income Statement
CH Robinson Worldwide Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
11
|
15
|
21
|
25
|
25
|
28
|
28
|
28
|
43
|
35
|
35
|
36
|
26
|
26
|
29
|
32
|
47
|
48
|
44
|
40
|
32
|
38
|
40
|
46
|
48
|
46
|
49
|
44
|
45
|
41
|
44
|
53
|
60
|
63
|
77
|
76
|
100
|
114
|
105
|
110
|
105
|
94
|
97
|
113
|
90
|
93
|
94
|
73
|
0
|
|
| Revenue |
3 098
N/A
|
3 144
+1%
|
3 231
+3%
|
3 294
+2%
|
3 371
+2%
|
3 464
+3%
|
3 511
+1%
|
3 614
+3%
|
3 744
+4%
|
3 885
+4%
|
4 090
+5%
|
4 342
+6%
|
4 610
+6%
|
4 938
+7%
|
5 299
+7%
|
5 689
+7%
|
5 973
+5%
|
6 269
+5%
|
6 497
+4%
|
6 556
+1%
|
6 676
+2%
|
6 855
+3%
|
7 007
+2%
|
7 316
+4%
|
7 682
+5%
|
8 124
+6%
|
8 576
+6%
|
8 579
+0%
|
8 281
-3%
|
7 886
-5%
|
7 524
-5%
|
7 577
+1%
|
7 964
+5%
|
8 492
+7%
|
8 957
+5%
|
9 274
+4%
|
9 565
+3%
|
9 819
+3%
|
10 093
+3%
|
10 336
+2%
|
10 523
+2%
|
10 771
+2%
|
10 957
+2%
|
11 359
+4%
|
11 801
+4%
|
12 134
+3%
|
12 570
+4%
|
12 752
+1%
|
12 901
+1%
|
13 115
+2%
|
13 266
+1%
|
13 470
+2%
|
13 628
+1%
|
13 671
+0%
|
13 623
0%
|
13 476
-1%
|
13 249
-2%
|
13 004
-2%
|
12 940
0%
|
13 144
+2%
|
13 486
+3%
|
13 896
+3%
|
14 325
+3%
|
14 869
+4%
|
15 380
+3%
|
15 946
+4%
|
16 453
+3%
|
16 631
+1%
|
16 457
-1%
|
16 090
-2%
|
15 654
-3%
|
15 310
-2%
|
15 363
+0%
|
15 082
-2%
|
15 451
+2%
|
16 207
+5%
|
17 206
+6%
|
19 111
+11%
|
21 150
+11%
|
23 102
+9%
|
25 114
+9%
|
26 380
+5%
|
26 132
-1%
|
24 697
-5%
|
22 492
-9%
|
20 116
-11%
|
18 441
-8%
|
17 596
-5%
|
17 397
-1%
|
17 459
+0%
|
17 762
+2%
|
17 725
0%
|
17 359
-2%
|
17 013
-2%
|
16 505
-3%
|
16 233
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 641)
|
(2 683)
|
(2 761)
|
(2 811)
|
(2 868)
|
(2 946)
|
(2 980)
|
(3 069)
|
(3 182)
|
(3 302)
|
(3 470)
|
(3 681)
|
(3 899)
|
(4 170)
|
(4 475)
|
(4 809)
|
(5 038)
|
(5 278)
|
(5 457)
|
(5 474)
|
(5 552)
|
(5 690)
|
(5 807)
|
(6 072)
|
(6 397)
|
(6 809)
|
(7 222)
|
(7 204)
|
(6 906)
|
(6 500)
|
(6 137)
|
(6 195)
|
(6 588)
|
(7 103)
|
(7 538)
|
(7 806)
|
(8 039)
|
(8 240)
|
(8 474)
|
(8 704)
|
(8 866)
|
(9 106)
|
(9 282)
|
(9 642)
|
(10 043)
|
(10 328)
|
(10 734)
|
(10 916)
|
(11 063)
|
(11 229)
|
(11 316)
|
(11 462)
|
(11 553)
|
(11 532)
|
(11 423)
|
(11 208)
|
(10 943)
|
(10 687)
|
(10 654)
|
(10 867)
|
(11 203)
|
(11 634)
|
(12 027)
|
(12 501)
|
(12 954)
|
(13 423)
|
(13 830)
|
(13 926)
|
(13 699)
|
(13 308)
|
(12 933)
|
(12 723)
|
(12 888)
|
(12 688)
|
(13 101)
|
(13 795)
|
(14 659)
|
(16 430)
|
(18 214)
|
(19 950)
|
(21 758)
|
(22 742)
|
(22 450)
|
(21 103)
|
(19 120)
|
(17 109)
|
(15 687)
|
(14 992)
|
(14 820)
|
(14 860)
|
(15 063)
|
(14 960)
|
(14 579)
|
(14 226)
|
(13 748)
|
(13 503)
|
|
| Gross Profit |
457
N/A
|
461
+1%
|
470
+2%
|
484
+3%
|
503
+4%
|
518
+3%
|
530
+2%
|
545
+3%
|
561
+3%
|
583
+4%
|
620
+6%
|
661
+7%
|
711
+8%
|
768
+8%
|
825
+7%
|
880
+7%
|
936
+6%
|
991
+6%
|
1 040
+5%
|
1 083
+4%
|
1 124
+4%
|
1 165
+4%
|
1 200
+3%
|
1 244
+4%
|
1 285
+3%
|
1 315
+2%
|
1 354
+3%
|
1 375
+2%
|
1 376
+0%
|
1 386
+1%
|
1 387
+0%
|
1 382
0%
|
1 376
0%
|
1 389
+1%
|
1 419
+2%
|
1 468
+3%
|
1 526
+4%
|
1 579
+3%
|
1 620
+3%
|
1 633
+1%
|
1 657
+1%
|
1 665
+0%
|
1 674
+1%
|
1 718
+3%
|
1 759
+2%
|
1 806
+3%
|
1 836
+2%
|
1 836
0%
|
1 838
+0%
|
1 886
+3%
|
1 950
+3%
|
2 008
+3%
|
2 076
+3%
|
2 139
+3%
|
2 200
+3%
|
2 268
+3%
|
2 307
+2%
|
2 317
+0%
|
2 287
-1%
|
2 278
0%
|
2 283
+0%
|
2 262
-1%
|
2 298
+2%
|
2 368
+3%
|
2 425
+2%
|
2 523
+4%
|
2 623
+4%
|
2 705
+3%
|
2 758
+2%
|
2 782
+1%
|
2 721
-2%
|
2 586
-5%
|
2 476
-4%
|
2 395
-3%
|
2 351
-2%
|
2 412
+3%
|
2 547
+6%
|
2 682
+5%
|
2 936
+10%
|
3 152
+7%
|
3 356
+6%
|
3 638
+8%
|
3 681
+1%
|
3 593
-2%
|
3 373
-6%
|
3 007
-11%
|
2 754
-8%
|
2 605
-5%
|
2 577
-1%
|
2 599
+1%
|
2 699
+4%
|
2 765
+2%
|
2 780
+1%
|
2 786
+0%
|
2 757
-1%
|
2 729
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(318)
|
(317)
|
(320)
|
(335)
|
(347)
|
(358)
|
(368)
|
(369)
|
(380)
|
(394)
|
(414)
|
(438)
|
(468)
|
(497)
|
(529)
|
(554)
|
(585)
|
(616)
|
(640)
|
(664)
|
(684)
|
(698)
|
(712)
|
(735)
|
(754)
|
(770)
|
(791)
|
(803)
|
(803)
|
(808)
|
(803)
|
(797)
|
(793)
|
(799)
|
(817)
|
(845)
|
(882)
|
(912)
|
(935)
|
(940)
|
(952)
|
(954)
|
(961)
|
(1 042)
|
(1 084)
|
(1 134)
|
(1 175)
|
(1 153)
|
(1 167)
|
(1 197)
|
(1 234)
|
(1 260)
|
(1 302)
|
(1 336)
|
(1 368)
|
(1 410)
|
(1 431)
|
(1 437)
|
(1 428)
|
(1 440)
|
(1 456)
|
(1 488)
|
(1 540)
|
(1 593)
|
(1 647)
|
(1 707)
|
(1 756)
|
(1 793)
|
(1 813)
|
(1 828)
|
(1 813)
|
(1 797)
|
(1 801)
|
(1 759)
|
(1 747)
|
(1 739)
|
(1 760)
|
(1 822)
|
(1 935)
|
(2 070)
|
(2 152)
|
(2 225)
|
(2 291)
|
(2 327)
|
(2 287)
|
(2 243)
|
(2 165)
|
(2 073)
|
(2 069)
|
(2 045)
|
(2 017)
|
(2 006)
|
(1 977)
|
(1 956)
|
(1 938)
|
(1 934)
|
|
| Selling, General & Administrative |
(318)
|
(317)
|
(320)
|
(335)
|
(347)
|
(358)
|
(368)
|
(369)
|
(380)
|
(393)
|
(414)
|
(438)
|
(467)
|
(497)
|
(529)
|
(553)
|
(585)
|
(616)
|
(640)
|
(665)
|
(684)
|
(698)
|
(712)
|
(734)
|
(754)
|
(770)
|
(792)
|
(803)
|
(803)
|
(808)
|
(803)
|
(797)
|
(793)
|
(799)
|
(817)
|
(845)
|
(882)
|
(912)
|
(935)
|
(940)
|
(952)
|
(954)
|
(961)
|
(1 042)
|
(1 084)
|
(1 134)
|
(1 175)
|
(1 153)
|
(1 167)
|
(1 197)
|
(1 235)
|
(1 259)
|
(1 302)
|
(1 336)
|
(1 368)
|
(1 410)
|
(1 431)
|
(1 437)
|
(1 428)
|
(1 440)
|
(1 456)
|
(1 488)
|
(1 540)
|
(1 593)
|
(1 647)
|
(1 707)
|
(1 756)
|
(1 793)
|
(1 813)
|
(1 828)
|
(1 813)
|
(1 796)
|
(1 801)
|
(1 759)
|
(1 747)
|
(1 739)
|
(1 760)
|
(1 823)
|
(1 935)
|
(2 070)
|
(2 152)
|
(2 225)
|
(2 291)
|
(2 326)
|
(2 287)
|
(2 243)
|
(2 165)
|
(2 073)
|
(2 069)
|
(2 045)
|
(2 017)
|
(2 006)
|
(1 977)
|
(1 956)
|
(1 938)
|
(1 934)
|
|
| Operating Income |
139
N/A
|
143
+3%
|
151
+5%
|
149
-1%
|
157
+5%
|
160
+2%
|
163
+2%
|
176
+8%
|
182
+3%
|
190
+5%
|
206
+8%
|
223
+8%
|
243
+9%
|
271
+11%
|
296
+9%
|
326
+10%
|
351
+8%
|
375
+7%
|
400
+7%
|
418
+5%
|
441
+5%
|
467
+6%
|
487
+4%
|
510
+5%
|
531
+4%
|
545
+3%
|
562
+3%
|
572
+2%
|
573
+0%
|
578
+1%
|
585
+1%
|
585
+0%
|
584
0%
|
590
+1%
|
602
+2%
|
623
+4%
|
644
+3%
|
667
+4%
|
685
+3%
|
693
+1%
|
706
+2%
|
710
+1%
|
714
+0%
|
675
-5%
|
675
0%
|
672
0%
|
661
-2%
|
683
+3%
|
671
-2%
|
689
+3%
|
716
+4%
|
748
+4%
|
773
+3%
|
802
+4%
|
831
+4%
|
859
+3%
|
875
+2%
|
880
+1%
|
859
-2%
|
838
-2%
|
827
-1%
|
775
-6%
|
758
-2%
|
775
+2%
|
779
+0%
|
816
+5%
|
868
+6%
|
912
+5%
|
945
+4%
|
954
+1%
|
909
-5%
|
790
-13%
|
675
-15%
|
636
-6%
|
603
-5%
|
673
+12%
|
787
+17%
|
859
+9%
|
1 002
+17%
|
1 082
+8%
|
1 204
+11%
|
1 413
+17%
|
1 390
-2%
|
1 267
-9%
|
1 086
-14%
|
763
-30%
|
589
-23%
|
532
-10%
|
507
-5%
|
554
+9%
|
682
+23%
|
759
+11%
|
804
+6%
|
830
+3%
|
819
-1%
|
795
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
4
|
4
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
7
|
8
|
9
|
11
|
12
|
13
|
13
|
14
|
14
|
13
|
11
|
9
|
7
|
5
|
4
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
283
|
283
|
282
|
279
|
(9)
|
(15)
|
(21)
|
(25)
|
(25)
|
(29)
|
(28)
|
(29)
|
(43)
|
(35)
|
(35)
|
(36)
|
(26)
|
(26)
|
(29)
|
(32)
|
(47)
|
(48)
|
(44)
|
(40)
|
(32)
|
(38)
|
(40)
|
(46)
|
(48)
|
(46)
|
(49)
|
(44)
|
(45)
|
(41)
|
(44)
|
(54)
|
(60)
|
(63)
|
(77)
|
(76)
|
(100)
|
(114)
|
(105)
|
(110)
|
(105)
|
(94)
|
(97)
|
(113)
|
(90)
|
(93)
|
(94)
|
(73)
|
(73)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(18)
|
(18)
|
(17)
|
(27)
|
(28)
|
(89)
|
(90)
|
(85)
|
(73)
|
(22)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
143
N/A
|
147
+3%
|
152
+4%
|
150
-1%
|
158
+5%
|
162
+3%
|
165
+2%
|
179
+9%
|
185
+3%
|
193
+4%
|
209
+9%
|
226
+8%
|
247
+9%
|
276
+11%
|
301
+9%
|
333
+10%
|
359
+8%
|
384
+7%
|
411
+7%
|
430
+5%
|
453
+5%
|
480
+6%
|
501
+4%
|
524
+5%
|
543
+4%
|
556
+2%
|
571
+3%
|
578
+1%
|
578
0%
|
582
+1%
|
587
+1%
|
587
0%
|
586
0%
|
592
+1%
|
603
+2%
|
624
+3%
|
645
+3%
|
668
+4%
|
686
+3%
|
695
+1%
|
708
+2%
|
713
+1%
|
716
+0%
|
958
+34%
|
957
0%
|
954
0%
|
940
-1%
|
673
-28%
|
656
-3%
|
668
+2%
|
691
+4%
|
723
+5%
|
745
+3%
|
774
+4%
|
803
+4%
|
823
+2%
|
841
+2%
|
845
+1%
|
823
-3%
|
812
-1%
|
800
-1%
|
745
-7%
|
726
-3%
|
728
+0%
|
731
+0%
|
772
+6%
|
828
+7%
|
880
+6%
|
907
+3%
|
914
+1%
|
862
-6%
|
742
-14%
|
629
-15%
|
587
-7%
|
560
-5%
|
628
+12%
|
746
+19%
|
815
+9%
|
948
+16%
|
1 022
+8%
|
1 142
+12%
|
1 337
+17%
|
1 314
-2%
|
1 167
-11%
|
968
-17%
|
640
-34%
|
462
-28%
|
409
-11%
|
387
-5%
|
429
+11%
|
480
+12%
|
579
+21%
|
626
+8%
|
663
+6%
|
724
+9%
|
722
0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(56)
|
(57)
|
(59)
|
(60)
|
(64)
|
(66)
|
(67)
|
(71)
|
(73)
|
(76)
|
(83)
|
(89)
|
(97)
|
(109)
|
(118)
|
(129)
|
(139)
|
(147)
|
(158)
|
(163)
|
(172)
|
(182)
|
(190)
|
(199)
|
(206)
|
(211)
|
(216)
|
(219)
|
(220)
|
(222)
|
(225)
|
(226)
|
(226)
|
(228)
|
(232)
|
(237)
|
(245)
|
(254)
|
(260)
|
(263)
|
(267)
|
(268)
|
(269)
|
(365)
|
(367)
|
(366)
|
(361)
|
(257)
|
(250)
|
(255)
|
(262)
|
(274)
|
(282)
|
(292)
|
(307)
|
(313)
|
(318)
|
(317)
|
(305)
|
(299)
|
(284)
|
(261)
|
(251)
|
(236)
|
(217)
|
(210)
|
(206)
|
(212)
|
(220)
|
(217)
|
(197)
|
(165)
|
(136)
|
(119)
|
(102)
|
(122)
|
(145)
|
(163)
|
(186)
|
(178)
|
(200)
|
(241)
|
(240)
|
(226)
|
(183)
|
(106)
|
(71)
|
(84)
|
(84)
|
(97)
|
(133)
|
(114)
|
(118)
|
(129)
|
(124)
|
(135)
|
|
| Income from Continuing Operations |
87
|
89
|
93
|
90
|
94
|
96
|
97
|
107
|
111
|
116
|
127
|
137
|
150
|
167
|
184
|
203
|
220
|
237
|
253
|
267
|
282
|
298
|
311
|
324
|
338
|
346
|
356
|
359
|
358
|
360
|
362
|
361
|
360
|
364
|
372
|
387
|
400
|
414
|
426
|
432
|
441
|
445
|
447
|
594
|
591
|
588
|
579
|
416
|
406
|
413
|
430
|
450
|
463
|
482
|
496
|
510
|
522
|
528
|
518
|
513
|
517
|
485
|
475
|
493
|
514
|
562
|
622
|
668
|
687
|
697
|
665
|
577
|
493
|
468
|
458
|
506
|
602
|
651
|
762
|
844
|
941
|
1 096
|
1 074
|
941
|
785
|
534
|
390
|
325
|
303
|
332
|
347
|
466
|
508
|
534
|
600
|
587
|
|
| Net Income (Common) |
87
N/A
|
89
+3%
|
93
+4%
|
90
-3%
|
94
+5%
|
96
+2%
|
97
+1%
|
107
+10%
|
111
+4%
|
116
+5%
|
127
+9%
|
137
+8%
|
150
+9%
|
167
+11%
|
184
+10%
|
203
+10%
|
220
+8%
|
237
+8%
|
253
+7%
|
267
+5%
|
282
+6%
|
298
+6%
|
311
+4%
|
324
+4%
|
338
+4%
|
346
+2%
|
356
+3%
|
359
+1%
|
358
0%
|
360
+1%
|
362
+1%
|
361
0%
|
360
0%
|
364
+1%
|
372
+2%
|
387
+4%
|
400
+3%
|
414
+3%
|
426
+3%
|
432
+2%
|
441
+2%
|
445
+1%
|
447
+0%
|
594
+33%
|
591
-1%
|
588
0%
|
579
-1%
|
416
-28%
|
406
-2%
|
413
+2%
|
430
+4%
|
450
+5%
|
463
+3%
|
482
+4%
|
496
+3%
|
510
+3%
|
522
+2%
|
528
+1%
|
518
-2%
|
513
-1%
|
517
+1%
|
485
-6%
|
475
-2%
|
505
+6%
|
525
+4%
|
573
+9%
|
630
+10%
|
665
+6%
|
684
+3%
|
694
+1%
|
665
-4%
|
577
-13%
|
493
-15%
|
468
-5%
|
458
-2%
|
506
+11%
|
602
+19%
|
651
+8%
|
762
+17%
|
844
+11%
|
941
+12%
|
1 096
+16%
|
1 074
-2%
|
941
-12%
|
785
-17%
|
534
-32%
|
390
-27%
|
325
-17%
|
303
-7%
|
332
+10%
|
347
+5%
|
466
+34%
|
508
+9%
|
534
+5%
|
600
+12%
|
587
-2%
|
|
| EPS (Diluted) |
0.5
N/A
|
0.52
+4%
|
0.54
+4%
|
0.52
-4%
|
0.55
+6%
|
0.56
+2%
|
0.57
+2%
|
0.62
+9%
|
0.65
+5%
|
0.68
+5%
|
0.74
+9%
|
0.79
+7%
|
0.87
+10%
|
0.96
+10%
|
1.05
+9%
|
1.16
+10%
|
1.25
+8%
|
1.35
+8%
|
1.44
+7%
|
1.53
+6%
|
1.61
+5%
|
1.7
+6%
|
1.78
+5%
|
1.86
+4%
|
1.94
+4%
|
1.99
+3%
|
2.05
+3%
|
2.08
+1%
|
2.08
N/A
|
2.12
+2%
|
2.13
+0%
|
2.13
N/A
|
2.15
+1%
|
2.18
+1%
|
2.23
+2%
|
2.33
+4%
|
2.42
+4%
|
2.5
+3%
|
2.58
+3%
|
2.62
+2%
|
2.69
+3%
|
2.73
+1%
|
2.77
+1%
|
3.67
+32%
|
3.66
0%
|
3.67
+0%
|
3.68
+0%
|
2.65
-28%
|
2.72
+3%
|
2.78
+2%
|
2.92
+5%
|
3.05
+4%
|
3.15
+3%
|
3.29
+4%
|
3.42
+4%
|
3.51
+3%
|
3.63
+3%
|
3.67
+1%
|
3.61
-2%
|
3.59
-1%
|
3.62
+1%
|
3.42
-6%
|
3.35
-2%
|
3.58
+7%
|
3.71
+4%
|
4.07
+10%
|
4.49
+10%
|
4.76
+6%
|
4.92
+3%
|
5.01
+2%
|
4.83
-4%
|
4.19
-13%
|
3.62
-14%
|
3.45
-5%
|
3.33
-3%
|
3.72
+12%
|
4.42
+19%
|
4.82
+9%
|
5.71
+18%
|
6.31
+11%
|
7.12
+13%
|
8.4
+18%
|
8.44
+0%
|
7.4
-12%
|
6.54
-12%
|
4.45
-32%
|
3.25
-27%
|
2.72
-16%
|
2.53
-7%
|
2.77
+9%
|
2.86
+3%
|
3.86
+35%
|
4.19
+9%
|
4.41
+5%
|
4.93
+12%
|
4.83
-2%
|
|