CH Robinson Worldwide Inc
NASDAQ:CHRW

Watchlist Manager
CH Robinson Worldwide Inc Logo
CH Robinson Worldwide Inc
NASDAQ:CHRW
Watchlist
Price: 164.625 USD -0.2% Market Closed
Market Cap: 19.4B USD

Intrinsic Value

The intrinsic value of one CHRW stock under the Base Case scenario is 107.982 USD. Compared to the current market price of 164.625 USD, CH Robinson Worldwide Inc is Overvalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CHRW Intrinsic Value
107.982 USD
Overvaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CH Robinson Worldwide Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CHRW?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CHRW valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CH Robinson Worldwide Inc.

Explain Valuation
Compare CHRW to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened competition from digital freight marketplaces like Uber Freight and Convoy could erode C.H. Robinson’s traditional brokerage margins, undermining its core business model.

Freight capacity cycles and volatile spot rates create short-term earnings pressure, as contract repricing and mismatched demand-supply can hurt margins more than anticipated.

Ongoing European and global economic uncertainties may dampen international freight volumes, limiting C.H. Robinson’s ability to offset North American revenue fluctuations.

Bull Theses

C.H. Robinson’s longstanding relationships with carriers and shippers, coupled with its vast network, should help it maintain pricing power and reinforce its market leadership despite new competitors.

Investments in proprietary digital platforms and data-driven solutions have the potential to improve operational efficiency, capture more freight opportunities, and expand margins beyond traditional brokerage norms.

The company’s budding global forwarding segment may emerge as a significant growth driver, leveraging established expertise in North America to capture market share in cross-border logistics.

Show More Less
How do you feel about CHRW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CH Robinson Worldwide Inc

Current Assets 3B
Cash & Short-Term Investments 136.8m
Receivables 2.7B
Other Current Assets 129.3m
Non-Current Assets 2.2B
PP&E 411.8m
Intangibles 1.5B
Other Non-Current Assets 367.7m
Current Liabilities 1.9B
Accounts Payable 1.3B
Accrued Liabilities 552.2m
Short-Term Debt 28.1m
Other Current Liabilities 24.1m
Non-Current Liabilities 1.5B
Long-Term Debt 1.2B
Other Non-Current Liabilities 303.6m
Efficiency

Free Cash Flow Analysis
CH Robinson Worldwide Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CH Robinson Worldwide Inc

Revenue
16.5B USD
Cost of Revenue
-13.7B USD
Gross Profit
2.8B USD
Operating Expenses
-1.9B USD
Operating Income
819.3m USD
Other Expenses
-219.3m USD
Net Income
600.1m USD
Fundamental Scores

CHRW Profitability Score
Profitability Due Diligence

CH Robinson Worldwide Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive 3Y Average ROIC
Positive ROIC
53/100
Profitability
Score

CH Robinson Worldwide Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

CHRW Solvency Score
Solvency Due Diligence

CH Robinson Worldwide Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
57/100
Solvency
Score

CH Robinson Worldwide Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHRW Price Targets Summary
CH Robinson Worldwide Inc

Wall Street analysts forecast CHRW stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CHRW is 158.761 USD with a low forecast of 85.85 USD and a high forecast of 210 USD.

Lowest
Price Target
85.85 USD
48% Downside
Average
Price Target
158.761 USD
4% Downside
Highest
Price Target
210 USD
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CHRW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CHRW Insider Trading
Buy and sell transactions by insiders

CHRW News

Other Videos
What is the Intrinsic Value of one CHRW stock?

The intrinsic value of one CHRW stock under the Base Case scenario is 107.982 USD.

Is CHRW stock undervalued or overvalued?

Compared to the current market price of 164.625 USD, CH Robinson Worldwide Inc is Overvalued by 34%.

Back to Top