First Time Loading...

Cellebrite DI Ltd
NASDAQ:CLBT

Watchlist Manager
Cellebrite DI Ltd Logo
Cellebrite DI Ltd
NASDAQ:CLBT
Watchlist
Price: 10.47 USD 0.87% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

Cellebrite DI Ltd. engages in the provision of digital intelligence solutions for the law enforcement, government, and enterprise market. [ Read More ]

The intrinsic value of one CLBT stock under the Base Case scenario is 8.2 USD. Compared to the current market price of 10.47 USD, Cellebrite DI Ltd is Overvalued by 22%.

Key Points:
CLBT Intrinsic Value
Base Case
8.2 USD
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cellebrite DI Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CLBT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cellebrite DI Ltd

Provide an overview of the primary business activities
of Cellebrite DI Ltd.

What unique competitive advantages
does Cellebrite DI Ltd hold over its rivals?

What risks and challenges
does Cellebrite DI Ltd face in the near future?

Summarize the latest earnings call
of Cellebrite DI Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cellebrite DI Ltd.

Provide P/S
for Cellebrite DI Ltd.

Provide P/E
for Cellebrite DI Ltd.

Provide P/OCF
for Cellebrite DI Ltd.

Provide P/FCFE
for Cellebrite DI Ltd.

Provide P/B
for Cellebrite DI Ltd.

Provide EV/S
for Cellebrite DI Ltd.

Provide EV/GP
for Cellebrite DI Ltd.

Provide EV/EBITDA
for Cellebrite DI Ltd.

Provide EV/EBIT
for Cellebrite DI Ltd.

Provide EV/OCF
for Cellebrite DI Ltd.

Provide EV/FCFF
for Cellebrite DI Ltd.

Provide EV/IC
for Cellebrite DI Ltd.

Show me price targets
for Cellebrite DI Ltd made by professional analysts.

What are the Revenue projections
for Cellebrite DI Ltd?

How accurate were the past Revenue estimates
for Cellebrite DI Ltd?

What are the Net Income projections
for Cellebrite DI Ltd?

How accurate were the past Net Income estimates
for Cellebrite DI Ltd?

What are the EPS projections
for Cellebrite DI Ltd?

How accurate were the past EPS estimates
for Cellebrite DI Ltd?

What are the EBIT projections
for Cellebrite DI Ltd?

How accurate were the past EBIT estimates
for Cellebrite DI Ltd?

Compare the revenue forecasts
for Cellebrite DI Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cellebrite DI Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cellebrite DI Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cellebrite DI Ltd compared to its peers.

Compare the P/E ratios
of Cellebrite DI Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Cellebrite DI Ltd with its peers.

Analyze the financial leverage
of Cellebrite DI Ltd compared to its main competitors.

Show all profitability ratios
for Cellebrite DI Ltd.

Provide ROE
for Cellebrite DI Ltd.

Provide ROA
for Cellebrite DI Ltd.

Provide ROIC
for Cellebrite DI Ltd.

Provide ROCE
for Cellebrite DI Ltd.

Provide Gross Margin
for Cellebrite DI Ltd.

Provide Operating Margin
for Cellebrite DI Ltd.

Provide Net Margin
for Cellebrite DI Ltd.

Provide FCF Margin
for Cellebrite DI Ltd.

Show all solvency ratios
for Cellebrite DI Ltd.

Provide D/E Ratio
for Cellebrite DI Ltd.

Provide D/A Ratio
for Cellebrite DI Ltd.

Provide Interest Coverage Ratio
for Cellebrite DI Ltd.

Provide Altman Z-Score Ratio
for Cellebrite DI Ltd.

Provide Quick Ratio
for Cellebrite DI Ltd.

Provide Current Ratio
for Cellebrite DI Ltd.

Provide Cash Ratio
for Cellebrite DI Ltd.

What is the historical Revenue growth
over the last 5 years for Cellebrite DI Ltd?

What is the historical Net Income growth
over the last 5 years for Cellebrite DI Ltd?

What is the current Free Cash Flow
of Cellebrite DI Ltd?

Financials

Balance Sheet Decomposition
Cellebrite DI Ltd

Current Assets 422.1m
Cash & Short-Term Investments 264.2m
Receivables 82.8m
Other Current Assets 75m
Non-Current Assets 110.8m
Long-Term Investments 28.9m
PP&E 30.2m
Intangibles 37.4m
Other Non-Current Assets 14.4m
Current Liabilities 253.8m
Accounts Payable 53.1m
Accrued Liabilities 5m
Other Current Liabilities 195.7m
Non-Current Liabilities 244.8m
Other Non-Current Liabilities 244.8m
Efficiency

Earnings Waterfall
Cellebrite DI Ltd

Revenue
325.1m USD
Cost of Revenue
-53.2m USD
Gross Profit
271.9m USD
Operating Expenses
-238.6m USD
Operating Income
33.2m USD
Other Expenses
-114.3m USD
Net Income
-81.1m USD

Free Cash Flow Analysis
Cellebrite DI Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CLBT Profitability Score
Profitability Due Diligence

Cellebrite DI Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
61/100
Profitability
Score

Cellebrite DI Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

CLBT Solvency Score
Solvency Due Diligence

Cellebrite DI Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Short-Term Solvency
Long-Term Solvency
60/100
Solvency
Score

Cellebrite DI Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLBT Price Targets Summary
Cellebrite DI Ltd

Wall Street analysts forecast CLBT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CLBT is 13.97 USD with a low forecast of 13.13 USD and a high forecast of 15.75 USD.

Lowest
Price Target
13.13 USD
25% Upside
Average
Price Target
13.97 USD
33% Upside
Highest
Price Target
15.75 USD
50% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CLBT Price
Cellebrite DI Ltd

1M 1M
-10%
6M 6M
+45%
1Y 1Y
+83%
3Y 3Y
+6%
5Y 5Y
+8%
10Y 10Y
+8%
Annual Price Range
10.47
52w Low
5.3
52w High
12.29
Price Metrics
Average Annual Return -19.51%
Standard Deviation of Annual Returns 26.19%
Max Drawdown -68%
Shares Statistics
Market Capitalization 2.1B USD
Shares Outstanding 205 300 000
Percentage of Shares Shorted 2.43%

CLBT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cellebrite DI Ltd Logo
Cellebrite DI Ltd

Country

Israel

Industry

Technology

Market Cap

2.1B USD

Dividend Yield

0%

Description

Cellebrite DI Ltd. engages in the provision of digital intelligence solutions for the law enforcement, government, and enterprise market. The firm is committed to providing a Digital Intelligence (DI) platform for managing DI in legally sanctioned investigations. The Platform enables users to collect, view, analyse and manage digital data throughout the entire investigation cycle. The firm's platform improves the investigation process for public defenders, police departments, state departments, armed services, legal and corporate security; this leads to an accelerated speed of investigations and increased crime clearance rates.

Contact

Petah Tikva
94 Shlomo Shmelzer Rd., P.O.B 3925
+972733948000.0
http://www.cellebrite.com

IPO

-

Employees

2

Officers

Founder, CEO & Director
Mr. Yossi Carmil
Chief Financial Officer
Ms. Dana Gerner
Chief Products & Technologies Officer
Mr. Ronnen Armon
Chief Marketing Officer
Ms. Lisa Cole
Chief Strategy Officer
Mr. Leeor Ben-Peretz
Executive Chairman
Mr. Thomas E. Hogan
Show More
Executive Vice President of Information Systems & Operations
Mr. Arnon Zilberman
Vice President of Investor Relations
Andrew Kramer
General Counsel & Chief Compliance Officer
Ms. Ayala Berler Shapira
Chief People Officer
Ms. Zohar Tadmor-Eilat
Show Less

See Also

Discover More
What is the Intrinsic Value of one CLBT stock?

The intrinsic value of one CLBT stock under the Base Case scenario is 8.2 USD.

Is CLBT stock undervalued or overvalued?

Compared to the current market price of 10.47 USD, Cellebrite DI Ltd is Overvalued by 22%.