First Time Loading...

Cellebrite DI Ltd
NASDAQ:CLBT

Watchlist Manager
Cellebrite DI Ltd Logo
Cellebrite DI Ltd
NASDAQ:CLBT
Watchlist
Price: 10.75 USD -0.56% Market Closed
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one CLBT stock under the Base Case scenario is 8.58 USD. Compared to the current market price of 10.75 USD, Cellebrite DI Ltd is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLBT Relative Value
Base Case
8.58 USD
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.7
P/S
P/S
Price to Sales
6.7
vs History
29
vs Industry
17
Median 3Y
5.2
Median 5Y
5.2
Industry
2.3
Forward
5.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
39
Median 3Y
7.3
Median 5Y
6.7
Industry
24.3
Forward
33.1
More Details
21.4
P/OCF
P/OCF
Price to OCF
21.4
vs History
79
vs Industry
27
Median 3Y
32.8
Median 5Y
32.5
Industry
17.2
More Details
23.2
P/FCFE
P/FCFE
Price to FCFE
23.2
vs History
72
vs Industry
27
Median 3Y
32.8
Median 5Y
32.8
Industry
22
More Details
63.8
P/B
P/B
Price to Book Value
63.8
vs History
11
vs Industry
1
Median 3Y
14.9
Median 5Y
12.4
Industry
2.7
More Details
5.9
EV/S
EV/S
Enterprise Value to Sales
5.9
vs History
29
vs Industry
19
Median 3Y
4.5
Median 5Y
4.5
Industry
2.3
Forward
5
More Details
7.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.1
vs History
29
vs Industry
32
Median 3Y
5.5
Median 5Y
5.5
Industry
4.8
More Details
44.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
44.4
vs History
72
vs Industry
10
Median 3Y
61.7
Median 5Y
61.7
Industry
13.3
Forward
24.7
More Details
57.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
57.8
vs History
59
vs Industry
9
Median 3Y
68.7
Median 5Y
68.7
Industry
16.8
Forward
27.1
More Details
18.8
EV/OCF
EV/OCF
Enterprise Value to OCF
18.8
vs History
79
vs Industry
28
Median 3Y
27.8
Median 5Y
27.8
Industry
15.7
More Details
20.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.4
vs History
72
vs Industry
27
Median 3Y
28.5
Median 5Y
28.5
Industry
18.5
More Details
8.9
EV/IC
EV/IC
Enterprise Value to IC
8.9
vs History
31
vs Industry
11
Median 3Y
6.9
Median 5Y
6.5
Industry
2.4
More Details

Multiples Across Competitors

CLBT Competitors Multiples
Cellebrite DI Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Cellebrite DI Ltd
NASDAQ:CLBT
2.2B USD 6.7 -26.9 44.4 57.8
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
260.9B USD 7.5 63.1 25.6 42.5
US
Adobe Inc
NASDAQ:ADBE
212.6B USD 10.7 44.3 26.5 29.8
DE
SAP SE
XETRA:SAP
198.1B EUR 6.3 32.3 24.6 29.8
US
Intuit Inc
NASDAQ:INTU
172.3B USD 11.4 62.2 41.7 50.9
US
Synopsys Inc
NASDAQ:SNPS
79.7B USD 13 56.6 47.2 55.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.7B USD 18.3 71.4 54.8 61.7
US
Workday Inc
NASDAQ:WDAY
64.6B USD 8.9 46.8 128.6 326.8
CA
Constellation Software Inc
TSX:CSU
76.6B CAD 6.6 98.8 25.8 48
P/E Multiple
Earnings Growth
IL
Cellebrite DI Ltd
NASDAQ:CLBT
Average P/E: 37 299.8
Negative Multiple: -26.9 		N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
63.1
203%
US
Adobe Inc
NASDAQ:ADBE
44.3
97%
DE
SAP SE
XETRA:SAP
32.3
40%
US
Intuit Inc
NASDAQ:INTU
62.2
159%
US
Synopsys Inc
NASDAQ:SNPS
56.6
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
71.4
128%
US
Workday Inc
NASDAQ:WDAY
46.8
81%
CA
Constellation Software Inc
TSX:CSU
98.8
N/A
EV/EBITDA Multiple
EBITDA Growth
IL
Cellebrite DI Ltd
NASDAQ:CLBT
Average EV/EBITDA: 20 158.3
44.4
189%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.6
95%
US
Adobe Inc
NASDAQ:ADBE
26.5
69%
DE
SAP SE
XETRA:SAP
24.6
64%
US
Intuit Inc
NASDAQ:INTU
41.7
123%
US
Synopsys Inc
NASDAQ:SNPS
47.2
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.8
107%
US
Workday Inc
NASDAQ:WDAY
128.6
650%
CA
Constellation Software Inc
TSX:CSU
25.8
N/A

See Also

Summary
CLBT intrinsic value, competitors valuation, and company profile.
DCF Valuation
CLBT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CLBT stock valuation using valuation multiples.
Wall Street Estimates
CLBT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CLBT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.