Cellebrite DI Ltd
NASDAQ:CLBT

Watchlist Manager
Cellebrite DI Ltd Logo
Cellebrite DI Ltd
NASDAQ:CLBT
Watchlist
Price: 18.82 USD -1.26% Market Closed
Market Cap: 4.5B USD
Section:
 

Relative Value

The Relative Value of one CLBT stock under the Base Case scenario is hidden USD. Compared to the current market price of 18.82 USD, Cellebrite DI Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLBT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

10.1
P/S
P/S
Price to Sales
10.1
vs History
15
vs Industry
10
Median 3Y
6.9
Median 5Y
6.6
Industry
2.4
Forward
9.5
More Details
60.3
P/E
P/E
Price to Earnings
60.3
vs History
14
vs Industry
39
Median 3Y
-19.9
Median 5Y
-11.4
Industry
22.5
Forward
37
More Details
30.1
P/OCF
P/OCF
Price to OCF
30.1
vs History
49
vs Industry
18
Median 3Y
27.3
Median 5Y
30.5
Industry
16.2
More Details
33.1
P/FCFE
P/FCFE
Price to FCFE
33.1
vs History
46
vs Industry
19
Median 3Y
30.2
Median 5Y
32.8
Industry
20.8
More Details
10.3
P/B
P/B
Price to Book Value
10.3
vs History
57
vs Industry
8
Median 3Y
13.6
Median 5Y
11
Industry
3
More Details
8.9
EV/S
EV/S
Enterprise Value to Sales
8.9
vs History
15
vs Industry
11
Median 3Y
6
Median 5Y
5.8
Industry
2.4
Forward
8.5
More Details
10.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.6
vs History
15
vs Industry
20
Median 3Y
7.2
Median 5Y
6.9
Industry
4.9
More Details
56.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
56.6
vs History
49
vs Industry
9
Median 3Y
52.9
Median 5Y
57.2
Industry
12.3
Forward
31.7
More Details
66.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
66.4
vs History
46
vs Industry
8
Median 3Y
63.7
Median 5Y
65.1
Industry
15.8
Forward
33.8
More Details
26.7
EV/OCF
EV/OCF
Enterprise Value to OCF
26.7
vs History
49
vs Industry
19
Median 3Y
23.9
Median 5Y
27.1
Industry
14.8
More Details
29.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.3
vs History
44
vs Industry
18
Median 3Y
27
Median 5Y
28.5
Industry
17.4
More Details
17.3
EV/IC
EV/IC
Enterprise Value to IC
17.3
vs History
23
vs Industry
3
Median 3Y
10.4
Median 5Y
10.4
Industry
2.4
More Details

Multiples Across Competitors

CLBT Competitors Multiples
Cellebrite DI Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Cellebrite DI Ltd
NASDAQ:CLBT
4.6B USD 10.1 60.3 56.6 66.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
435.5B USD 111.8 397.6 489.9 505
DE
SAP SE
XETRA:SAP
242.9B EUR 6.7 34.3 21.1 23.8
US
Salesforce Inc
NYSE:CRM
247B USD 6.1 34.2 19.9 27.5
US
Applovin Corp
NASDAQ:APP
227B USD 41.1 80.2 63.6 69.2
US
Intuit Inc
NASDAQ:INTU
186.9B USD 9.6 45.4 31.4 36.3
US
Adobe Inc
NASDAQ:ADBE
151.2B USD 6.5 21.7 16.4 18
US
NCR Corp
LSE:0K45
134B USD 50.6 -2 197 380.9 1 114.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
88.1B USD 16.9 83 47.1 53.4
US
Synopsys Inc
NASDAQ:SNPS
84B USD 13.1 42.1 66.9 86.7
P/S Multiple
Revenue Growth P/S to Growth
IL
Cellebrite DI Ltd
NASDAQ:CLBT
Average P/S: 21 289.4
10.1
18%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
111.8
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
9%
0.7
US
Applovin Corp
NASDAQ:APP
41.1
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.5
10%
0.7
US
N
NCR Corp
LSE:0K45
50.6
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.9
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.1
21%
0.6
P/E Multiple
Earnings Growth PEG
IL
Cellebrite DI Ltd
NASDAQ:CLBT
Average P/E: 88.8
60.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
397.6
94%
4.2
DE
SAP SE
XETRA:SAP
34.3
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.2
31%
1.1
US
Applovin Corp
NASDAQ:APP
80.2
61%
1.3
US
Intuit Inc
NASDAQ:INTU
45.4
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21.7
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 197
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
83
35%
2.4
US
Synopsys Inc
NASDAQ:SNPS
42.1
13%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Cellebrite DI Ltd
NASDAQ:CLBT
Average EV/EBITDA: 119.4
56.6
41%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
489.9
137%
3.6
DE
SAP SE
XETRA:SAP
21.1
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.9
24%
0.8
US
Applovin Corp
NASDAQ:APP
63.6
52%
1.2
US
Intuit Inc
NASDAQ:INTU
31.4
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
16.4
17%
1
US
N
NCR Corp
LSE:0K45
380.9
16%
23.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.1
27%
1.7
US
Synopsys Inc
NASDAQ:SNPS
66.9
44%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Cellebrite DI Ltd
NASDAQ:CLBT
Average EV/EBIT: 200.1
66.4
43%
1.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
505
141%
3.6
DE
SAP SE
XETRA:SAP
23.8
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.5
33%
0.8
US
Applovin Corp
NASDAQ:APP
69.2
57%
1.2
US
Intuit Inc
NASDAQ:INTU
36.3
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
18
20%
0.9
US
N
NCR Corp
LSE:0K45
1 114.3
70%
15.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.4
30%
1.8
US
Synopsys Inc
NASDAQ:SNPS
86.7
49%
1.8

See Also

Summary
CLBT intrinsic value, competitors valuation, and company profile.
DCF Valuation
CLBT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CLBT stock valuation using valuation multiples.
Wall Street Estimates
CLBT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CLBT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.