Cellebrite DI Ltd
NASDAQ:CLBT

Watchlist Manager
Cellebrite DI Ltd Logo
Cellebrite DI Ltd
NASDAQ:CLBT
Watchlist
Price: 17.16 USD -0.29% Market Closed
Market Cap: 4.1B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CLBT stock under the Base Case scenario is 10.56 USD. Compared to the current market price of 17.16 USD, Cellebrite DI Ltd is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLBT Relative Value
Base Case
10.56 USD
Overvaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

9.8
P/S
P/S
Price to Sales
9.8
vs History
17
vs Industry
10
Median 3Y
5.4
Median 5Y
6.2
Industry
2.4
Forward
8.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
39
Median 3Y
-18.3
Median 5Y
-12.1
Industry
22.4
Forward
36.8
More Details
28.7
P/OCF
P/OCF
Price to OCF
28.7
vs History
58
vs Industry
18
Median 3Y
32.8
Median 5Y
32.9
Industry
16.7
More Details
31.1
P/FCFE
P/FCFE
Price to FCFE
31.1
vs History
58
vs Industry
19
Median 3Y
31.6
Median 5Y
34
Industry
21.3
More Details
11.3
P/B
P/B
Price to Book Value
11.3
vs History
53
vs Industry
8
Median 3Y
14.9
Median 5Y
11.9
Industry
2.8
More Details
8.9
EV/S
EV/S
Enterprise Value to Sales
8.9
vs History
17
vs Industry
11
Median 3Y
4.6
Median 5Y
5.5
Industry
2.3
Forward
7.7
More Details
10.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.5
vs History
17
vs Industry
20
Median 3Y
5.5
Median 5Y
6.6
Industry
4.8
More Details
52.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
52.7
vs History
62
vs Industry
9
Median 3Y
57.9
Median 5Y
58.7
Industry
12.4
Forward
30.9
More Details
61.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
61.9
vs History
55
vs Industry
8
Median 3Y
65.4
Median 5Y
67.9
Industry
16.1
Forward
33.2
More Details
26
EV/OCF
EV/OCF
Enterprise Value to OCF
26
vs History
58
vs Industry
19
Median 3Y
29.4
Median 5Y
29.4
Industry
15.1
More Details
28.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
28.1
vs History
55
vs Industry
18
Median 3Y
28.1
Median 5Y
30.3
Industry
18.4
More Details
15.7
EV/IC
EV/IC
Enterprise Value to IC
15.7
vs History
30
vs Industry
3
Median 3Y
6.9
Median 5Y
8.8
Industry
2.4
More Details

Multiples Across Competitors

CLBT Competitors Multiples
Cellebrite DI Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Cellebrite DI Ltd
NASDAQ:CLBT
4.1B USD 9.8 -21.2 52.7 61.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
309.9B EUR 8.8 54.1 29.2 33.5
US
Palantir Technologies Inc
NYSE:PLTR
289.4B USD 92.9 507.1 652.3 700.2
US
Salesforce Inc
NYSE:CRM
265.3B USD 7 42.8 23.3 33.9
US
Intuit Inc
NASDAQ:INTU
210.4B USD 12.3 69.3 44 52.7
US
Adobe Inc
NASDAQ:ADBE
179.7B USD 8.2 26.6 20.1 22.3
US
NCR Corp
LSE:0K45
141.3B USD 41 153.2 441.7 3 150.7
US
Applovin Corp
NASDAQ:APP
128.9B USD 25.1 67.2 47.1 55.3
US
Microstrategy Inc
NASDAQ:MSTR
91.5B USD 197.4 -78.4 -2 176.9 -1 562.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.9B USD 18 81.3 51.5 58.8
P/S Multiple
Revenue Growth P/S to Growth
IL
Cellebrite DI Ltd
NASDAQ:CLBT
Average P/S: 21 302.9
9.8
19%
0.5
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
92.9
34%
2.7
US
Salesforce Inc
NYSE:CRM
7
10%
0.7
US
Intuit Inc
NASDAQ:INTU
12.3
13%
0.9
US
Adobe Inc
NASDAQ:ADBE
8.2
10%
0.8
US
N
NCR Corp
LSE:0K45
41
-8%
N/A
US
Applovin Corp
NASDAQ:APP
25.1
24%
1
US
Microstrategy Inc
NASDAQ:MSTR
197.4
3%
65.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
18
13%
1.4
P/E Multiple
Earnings Growth PEG
IL
Cellebrite DI Ltd
NASDAQ:CLBT
Average P/E: 125.2
Negative Multiple: -21.2 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
54.1
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
507.1
73%
6.9
US
Salesforce Inc
NYSE:CRM
42.8
32%
1.3
US
Intuit Inc
NASDAQ:INTU
69.3
34%
2
US
Adobe Inc
NASDAQ:ADBE
26.6
26%
1
US
N
NCR Corp
LSE:0K45
153.2
-47%
N/A
US
Applovin Corp
NASDAQ:APP
67.2
44%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -78.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.3
33%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Cellebrite DI Ltd
NASDAQ:CLBT
Average EV/EBITDA: 151.3
52.7
36%
1.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.2
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
652.3
109%
6
US
Salesforce Inc
NYSE:CRM
23.3
23%
1
US
Intuit Inc
NASDAQ:INTU
44
28%
1.6
US
Adobe Inc
NASDAQ:ADBE
20.1
17%
1.2
US
N
NCR Corp
LSE:0K45
441.7
12%
36.8
US
Applovin Corp
NASDAQ:APP
47.1
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 176.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.5
27%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Cellebrite DI Ltd
NASDAQ:CLBT
Average EV/EBIT: 463.2
61.9
42%
1.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.5
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
700.2
107%
6.5
US
Salesforce Inc
NYSE:CRM
33.9
32%
1.1
US
Intuit Inc
NASDAQ:INTU
52.7
35%
1.5
US
Adobe Inc
NASDAQ:ADBE
22.3
20%
1.1
US
N
NCR Corp
LSE:0K45
3 150.7
79%
39.9
US
Applovin Corp
NASDAQ:APP
55.3
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 562.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.8
28%
2.1

See Also

Summary
CLBT intrinsic value, competitors valuation, and company profile.
DCF Valuation
CLBT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CLBT stock valuation using valuation multiples.
Wall Street Estimates
CLBT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CLBT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 257,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.