Columbus McKinnon Corp
NASDAQ:CMCO

Watchlist Manager
Columbus McKinnon Corp Logo
Columbus McKinnon Corp
NASDAQ:CMCO
Watchlist
Price: 16.23 USD -6.46% Market Closed
Market Cap: 466.3m USD

Relative Value

The Relative Value of one CMCO stock under the Base Case scenario is 34.53 USD. Compared to the current market price of 16.23 USD, Columbus McKinnon Corp is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMCO Relative Value
Base Case
34.53 USD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
78
Median 3Y
1
Median 5Y
1.1
Industry
1.8
Forward
0.5
vs History
vs Industry
10
Median 3Y
21.5
Median 5Y
24
Industry
23.2
Forward
6.5
vs History
66
vs Industry
44
Median 3Y
13.4
Median 5Y
13.9
Industry
15.9
vs History
vs Industry
35
Median 3Y
-6.5
Median 5Y
6.5
Industry
22.4
vs History
87
vs Industry
81
Median 3Y
1.2
Median 5Y
1.3
Industry
2.1
vs History
85
vs Industry
61
Median 3Y
1.4
Median 5Y
1.5
Industry
1.9
Forward
0.9
vs History
84
vs Industry
67
Median 3Y
3.9
Median 5Y
4.1
Industry
6.8
vs History
22
vs Industry
52
Median 3Y
9.9
Median 5Y
10.7
Industry
13.2
Forward
5.7
vs History
0
vs Industry
46
Median 3Y
14.4
Median 5Y
16
Industry
17.6
Forward
8.6
vs History
34
vs Industry
29
Median 3Y
20.9
Median 5Y
20.4
Industry
16.1
vs History
9
vs Industry
15
Median 3Y
34.9
Median 5Y
31.3
Industry
19.6
vs History
87
vs Industry
74
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6

Multiples Across Competitors

CMCO Competitors Multiples
Columbus McKinnon Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Columbus McKinnon Corp
NASDAQ:CMCO
465.6m USD 0.5 -29.7 13.5 56.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.5T JPY 3 61.8 27.3 38.1
US
Parker-Hannifin Corp
NYSE:PH
97.8B USD 4.9 27.7 20.6 25.1
SE
Atlas Copco AB
STO:ATCO A
778.4B SEK 4.5 28.2 18 22.7
US
Illinois Tool Works Inc
NYSE:ITW
71.1B USD 4.5 23.5 17.1 18.7
US
Barnes Group Inc
NYSE:B
56B USD 4 20.2 7.6 10.1
SE
Sandvik AB
STO:SAND
360.1B SEK 3 24.4 14 19
CH
Schindler Holding AG
SIX:SCHP
30.3B CHF 2.7 30.7 18.7 23.3
US
Xylem Inc
NYSE:XYL
36.7B USD 4.1 38.7 20.7 30.4
US
Otis Worldwide Corp
NYSE:OTIS
36.1B USD 2.5 26.8 16.1 17.2
P/E Multiple
Earnings Growth PEG
US
Columbus McKinnon Corp
NASDAQ:CMCO
Average P/E: 36 395.3
Negative Multiple: -29.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
61.8
20%
3.1
US
Parker-Hannifin Corp
NYSE:PH
27.7
8%
3.5
SE
Atlas Copco AB
STO:ATCO A
28.2
3%
9.4
US
Illinois Tool Works Inc
NYSE:ITW
23.5
1%
23.5
US
Barnes Group Inc
NYSE:B
20.2
27%
0.7
SE
Sandvik AB
STO:SAND
24.4
17%
1.4
CH
Schindler Holding AG
SIX:SCHP
30.7
10%
3.1
US
Xylem Inc
NYSE:XYL
38.7
18%
2.2
US
Otis Worldwide Corp
NYSE:OTIS
26.8
6%
4.5