CompoSecure Inc
NASDAQ:CMPO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
CompoSecure Inc
NASDAQ:CMPO
|
US |
|
C
|
Cabio Biotech Wuhan Co Ltd
SSE:688089
|
CN |
|
H
|
High Coast Distillery AB (publ)
STO:HIGHCO B
|
SE |
|
Yantai Ishikawa Sealing Technology Co Ltd
SZSE:301020
|
CN |
|
Dentium Co Ltd
KRX:145720
|
KR |
|
Kalnorth Gold Mines Ltd
ASX:KGM
|
AU |
Income Statement
Earnings Waterfall
CompoSecure Inc
Income Statement
CompoSecure Inc
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
24
|
29
|
21
|
|
| Revenue |
378
N/A
|
391
+3%
|
421
+8%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(159)
|
(182)
|
(201)
|
|
| Gross Profit |
220
N/A
|
209
-5%
|
219
+5%
|
|
| Operating Income | ||||
| Operating Expenses |
(105)
|
(90)
|
(112)
|
|
| Selling, General & Administrative |
(105)
|
(90)
|
(112)
|
|
| Operating Income |
115
N/A
|
119
+4%
|
108
-10%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(22)
|
(24)
|
(16)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
|
| Total Other Income |
44
|
22
|
(172)
|
|
| Pre-Tax Income |
136
N/A
|
117
-14%
|
(81)
N/A
|
|
| Net Income | ||||
| Tax Provision |
(4)
|
(5)
|
(2)
|
|
| Income from Continuing Operations |
132
|
113
|
(83)
|
|
| Income to Minority Interest |
(113)
|
(93)
|
29
|
|
| Net Income (Common) |
19
N/A
|
19
+3%
|
(54)
N/A
|
|
| EPS (Diluted) |
0.57
N/A
|
0.54
-5%
|
-1.22
N/A
|
|