CompoSecure Inc
NASDAQ:CMPO

Watchlist Manager
CompoSecure Inc Logo
CompoSecure Inc
NASDAQ:CMPO
Watchlist
Price: 13.92 USD 1.68% Market Closed
Market Cap: 1.4B USD

Relative Value

The Relative Value of one CMPO stock under the Base Case scenario is 11.69 USD. Compared to the current market price of 13.92 USD, CompoSecure Inc is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMPO Relative Value
Base Case
11.69 USD
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
41
Median 3Y
1.1
Median 5Y
1.1
Industry
2.4
Forward
3.1
vs History
vs Industry
21
Median 3Y
12.7
Median 5Y
-18.9
Industry
22.6
Forward
14.7
vs History
1
vs Industry
49
Median 3Y
4.3
Median 5Y
4
Industry
16.9
vs History
1
vs Industry
38
Median 3Y
12.7
Median 5Y
7.6
Industry
21.1
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.6
Industry
2.9
vs History
10
vs Industry
37
Median 3Y
2
Median 5Y
1.8
Industry
2.4
Forward
3.1
vs History
10
vs Industry
37
Median 3Y
3.4
Median 5Y
3.3
Industry
4.9
vs History
7
vs Industry
34
Median 3Y
6.2
Median 5Y
5.9
Industry
12.6
Forward
9.6
vs History
7
vs Industry
36
Median 3Y
6.7
Median 5Y
6.4
Industry
16.3
Forward
13
vs History
1
vs Industry
43
Median 3Y
7.6
Median 5Y
7
Industry
15.5
vs History
1
vs Industry
39
Median 3Y
8.5
Median 5Y
7.6
Industry
18.6
vs History
26
vs Industry
32
Median 3Y
4.6
Median 5Y
4.4
Industry
2.4

Multiples Across Competitors

CMPO Competitors Multiples
CompoSecure Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CompoSecure Inc
NASDAQ:CMPO
1.4B USD 3 -44.2 11.6 12.5
US
Apple Inc
NASDAQ:AAPL
3T USD 7.6 31.3 22.2 24.2
KR
Samsung Electronics Co Ltd
KRX:005930
396.3T KRW 1.3 11.3 3.9 9.2
CN
Xiaomi Corp
HKEX:1810
1.3T HKD 3 40.2 33.2 40.5
US
Dell Technologies Inc
NYSE:DELL
79.4B USD 0.8 17.3 14.8 14.8
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.6 15.8 13 15.1
JP
Canon Inc
TSE:7751
4T JPY 0.9 23.1 6.5 11.6
IE
Seagate Technology Holdings PLC
NASDAQ:STX
26.9B USD 3.2 18 16.5 19
SG
Seagate Technology Holdings PLC
XBER:847
23.7B EUR 3.2 18.2 16.6 19.1
JP
Fujifilm Holdings Corp
TSE:4901
3.8T JPY 1.2 14.5 8.3 12.4
US
Super Micro Computer Inc
NASDAQ:SMCI
24.8B USD 1.1 21.5 18.1 18.8