
CompoSecure Inc
NASDAQ:CMPO

Intrinsic Value
The intrinsic value of one
CMPO
stock under the Base Case scenario is
13.66
USD.
Compared to the current market price of 12.46 USD,
CompoSecure Inc
is
Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CompoSecure Inc
Fundamental Analysis


Revenue & Expenses Breakdown
CompoSecure Inc
Balance Sheet Decomposition
CompoSecure Inc
Current Assets | 10.8m |
Cash & Short-Term Investments | 9.5m |
Other Current Assets | 1.3m |
Non-Current Assets | 281.5m |
Long-Term Investments | 14.8m |
Other Non-Current Assets | 266.7m |
Free Cash Flow Analysis
CompoSecure Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CompoSecure Inc
Revenue
|
480.4m
USD
|
Cost of Revenue
|
-232.4m
USD
|
Gross Profit
|
248m
USD
|
Operating Expenses
|
-134.5m
USD
|
Operating Income
|
113.5m
USD
|
Other Expenses
|
-145.7m
USD
|
Net Income
|
-32.2m
USD
|
CMPO Profitability Score
Profitability Due Diligence
CompoSecure Inc's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Score
CompoSecure Inc's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
CMPO Solvency Score
Solvency Due Diligence
CompoSecure Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
CompoSecure Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CMPO Price Targets Summary
CompoSecure Inc
According to Wall Street analysts, the average 1-year price target for
CMPO
is 15.52 USD
with a low forecast of 14.14 USD and a high forecast of 17.85 USD.
Dividends
Current shareholder yield for CMPO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CMPO
stock under the Base Case scenario is
13.66
USD.
Compared to the current market price of 12.46 USD,
CompoSecure Inc
is
Undervalued by 9%.