Cimpress PLC
NASDAQ:CMPR

Watchlist Manager
Cimpress PLC Logo
Cimpress PLC
NASDAQ:CMPR
Watchlist
Price: 43.88 USD 3.91% Market Closed
Market Cap: 1.1B USD

Relative Value

The Relative Value of one CMPR stock under the Base Case scenario is 152.28 USD. Compared to the current market price of 43.88 USD, Cimpress PLC is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMPR Relative Value
Base Case
152.28 USD
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
80
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
Forward
0.3
vs History
39
vs Industry
52
Median 3Y
-3.4
Median 5Y
-5.2
Industry
15.9
Forward
14
vs History
95
vs Industry
59
Median 3Y
7.2
Median 5Y
7.4
Industry
9.3
vs History
vs Industry
1
Median 3Y
-1
Median 5Y
1.8
Industry
16.1
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-3.7
Industry
1.6
vs History
93
vs Industry
58
Median 3Y
1
Median 5Y
1.1
Industry
1.4
Forward
0.7
vs History
93
vs Industry
69
Median 3Y
2
Median 5Y
2.3
Industry
4.2
vs History
96
vs Industry
41
Median 3Y
9.8
Median 5Y
10.5
Industry
8.2
Forward
5.8
vs History
92
vs Industry
35
Median 3Y
17.2
Median 5Y
22.6
Industry
11.9
Forward
10.4
vs History
95
vs Industry
40
Median 3Y
13.2
Median 5Y
13.2
Industry
9.8
vs History
79
vs Industry
27
Median 3Y
21.9
Median 5Y
21.3
Industry
13.4
vs History
77
vs Industry
23
Median 3Y
2.2
Median 5Y
2.2
Industry
1.1

Multiples Across Competitors

CMPR Competitors Multiples
Cimpress PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Cimpress PLC
NASDAQ:CMPR
1.1B USD 0.3 7 6.8 10.9
JP
Toppan Inc
TSE:7911
1.1T JPY 0.7 12.5 4.7 9.3
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.1T JPY 0.8 10 6.8 10.7
JP
TOPPAN Holdings Inc
SWB:TPX
4.7B EUR 0.4 8.5 2.5 5
US
Brady Corp
NYSE:BRC
3.4B USD 2.3 17.3 11.5 13.2
ZA
Novus Holdings Ltd
JSE:NVS
2.3B Zac 0 0 0 0
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
CN
Hongbo Co Ltd
SZSE:002229
8.3B CNY 16.2 -28.1 -56.3 -56.3
US
RR Donnelley & Sons Co
F:DLLN
666m EUR 0.2 204.2 5.9 9.9
CN
Tungkong Inc
SZSE:002117
5.6B CNY 4.7 35.2 33.7 33.7
CN
Beijing Shengtong Printing Co Ltd
SZSE:002599
5.2B CNY 2.6 -26.7 -33.3 -33.3
P/E Multiple
Earnings Growth PEG
IE
Cimpress PLC
NASDAQ:CMPR
Average P/E: 41.3
7
-26%
N/A
JP
Toppan Inc
TSE:7911
12.5
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
10
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
8.5
N/A N/A
US
Brady Corp
NYSE:BRC
17.3
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -28.1 N/A N/A
US
R
RR Donnelley & Sons Co
F:DLLN
204.2
N/A N/A
CN
Tungkong Inc
SZSE:002117
35.2
N/A N/A
CN
Beijing Shengtong Printing Co Ltd
SZSE:002599
Negative Multiple: -26.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Cimpress PLC
NASDAQ:CMPR
Average EV/EBITDA: 9.9
6.8
3%
2.3
JP
Toppan Inc
TSE:7911
4.7
14%
0.3
JP
Dai Nippon Printing Co Ltd
TSE:7912
6.8
5%
1.4
JP
TOPPAN Holdings Inc
SWB:TPX
2.5
14%
0.2
US
Brady Corp
NYSE:BRC
11.5
10%
1.1
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -56.3 N/A N/A
US
R
RR Donnelley & Sons Co
F:DLLN
5.9
N/A N/A
CN
Tungkong Inc
SZSE:002117
33.7
N/A N/A
CN
Beijing Shengtong Printing Co Ltd
SZSE:002599
Negative Multiple: -33.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Cimpress PLC
NASDAQ:CMPR
Average EV/EBIT: 13.3
10.9
3%
3.6
JP
Toppan Inc
TSE:7911
9.3
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
10.7
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
5
N/A N/A
US
Brady Corp
NYSE:BRC
13.2
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -56.3 N/A N/A
US
R
RR Donnelley & Sons Co
F:DLLN
9.9
N/A N/A
CN
Tungkong Inc
SZSE:002117
33.7
N/A N/A
CN
Beijing Shengtong Printing Co Ltd
SZSE:002599
Negative Multiple: -33.3 N/A N/A