
Coca-Cola Consolidated Inc
NASDAQ:COKE

Intrinsic Value
The intrinsic value of one
COKE
stock under the Base Case scenario is
941.29
USD.
Compared to the current market price of 1 193.05 USD,
Coca-Cola Consolidated Inc
is
Overvalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Coca-Cola Consolidated Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Coca-Cola Consolidated Inc
Balance Sheet Decomposition
Coca-Cola Consolidated Inc
Current Assets | 2.5B |
Cash & Short-Term Investments | 1.4B |
Receivables | 683.5m |
Other Current Assets | 426.7m |
Non-Current Assets | 2.8B |
PP&E | 1.6B |
Intangibles | 964m |
Other Non-Current Assets | 181m |
Free Cash Flow Analysis
Coca-Cola Consolidated Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Coca-Cola Consolidated Inc
Revenue
|
6.9B
USD
|
Cost of Revenue
|
-4.1B
USD
|
Gross Profit
|
2.8B
USD
|
Operating Expenses
|
-1.8B
USD
|
Operating Income
|
920.4m
USD
|
Other Expenses
|
-287.2m
USD
|
Net Income
|
633.1m
USD
|
COKE Profitability Score
Profitability Due Diligence
Coca-Cola Consolidated Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
Coca-Cola Consolidated Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
COKE Solvency Score
Solvency Due Diligence
Coca-Cola Consolidated Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Score
Coca-Cola Consolidated Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
COKE Price Targets Summary
Coca-Cola Consolidated Inc
Dividends
Current shareholder yield for COKE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
COKE
stock under the Base Case scenario is
941.29
USD.
Compared to the current market price of 1 193.05 USD,
Coca-Cola Consolidated Inc
is
Overvalued by 21%.