Coca-Cola Consolidated Inc
NASDAQ:COKE

Watchlist Manager
Coca-Cola Consolidated Inc Logo
Coca-Cola Consolidated Inc
NASDAQ:COKE
Watchlist
Price: 160.96 USD -0.84% Market Closed
Market Cap: 14B USD

Intrinsic Value

The intrinsic value of one COKE stock under the Base Case scenario is 104.48 USD. Compared to the current market price of 160.96 USD, Coca-Cola Consolidated Inc is Overvalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COKE Intrinsic Value
104.48 USD
Overvaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Coca-Cola Consolidated Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about COKE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is COKE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Coca-Cola Consolidated Inc.

Explain Valuation
Compare COKE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Coca-Cola Consolidated’s profound reliance on The Coca-Cola Company leaves it vulnerable to any unfavorable changes in franchise agreements, distribution rights, or brand performance, creating a material source of operational and financial risk.

Elevated input costs, particularly for sweeteners and packaging materials, could pressure margins if the company is unable to negotiate favorable supply contracts or effectively pass increased expenses on to retailers and consumers.

A continued shift in consumer preferences toward healthier options and away from traditional carbonated soft drinks may dampen growth prospects in Coca-Cola Consolidated’s core product lines, particularly if new product offerings do not sufficiently offset declining soda volumes.

Bull Theses

As the largest independent Coca-Cola bottler in the U.S., Coca-Cola Consolidated benefits from expansive territories and a long-established distribution network, providing significant scale advantages and consistent market demand.

The company’s ongoing diversification into emerging beverage segments, such as flavored waters and sports drinks, could position it to capture share in faster-growing categories while leveraging existing bottling and distribution infrastructure.

Robust free cash flow generation from a historically stable beverage portfolio affords Coca-Cola Consolidated the capacity to invest in supply chain efficiencies, fleet modernization, and strategic acquisitions within its territories.

Show More Less
How do you feel about COKE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Coca-Cola Consolidated Inc

Current Assets 2.8B
Cash & Short-Term Investments 1.7B
Receivables 710.8m
Other Current Assets 455.4m
Non-Current Assets 2.8B
PP&E 1.7B
Intangibles 944.1m
Other Non-Current Assets 210.1m
Current Liabilities 1.4B
Accounts Payable 590m
Accrued Liabilities 378.5m
Other Current Liabilities 425.2m
Non-Current Liabilities 2.6B
Long-Term Debt 1.4B
Other Non-Current Liabilities 1.2B
Efficiency

Free Cash Flow Analysis
Coca-Cola Consolidated Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Coca-Cola Consolidated Inc

Revenue
7.1B USD
Cost of Revenue
-4.3B USD
Gross Profit
2.8B USD
Operating Expenses
-1.9B USD
Operating Income
927.3m USD
Other Expenses
-315m USD
Net Income
612.3m USD
Fundamental Scores

COKE Profitability Score
Profitability Due Diligence

Coca-Cola Consolidated Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive 3Y Average ROIC
Positive ROIC
64/100
Profitability
Score

Coca-Cola Consolidated Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

COKE Solvency Score
Solvency Due Diligence

Coca-Cola Consolidated Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Negative Net Debt
67/100
Solvency
Score

Coca-Cola Consolidated Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COKE Price Targets Summary
Coca-Cola Consolidated Inc

There are no price targets for COKE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for COKE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

COKE Insider Trading
Buy and sell transactions by insiders

COKE News

Other Videos
What is the Intrinsic Value of one COKE stock?

The intrinsic value of one COKE stock under the Base Case scenario is 104.48 USD.

Is COKE stock undervalued or overvalued?

Compared to the current market price of 160.96 USD, Coca-Cola Consolidated Inc is Overvalued by 35%.

Back to Top