Coca-Cola Consolidated Inc
NASDAQ:COKE
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
105.72
168.08
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
COKE
stock under the Base Case scenario is
104.48
USD.
Compared to the current market price of 160.96 USD,
Coca-Cola Consolidated Inc
is
Overvalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Coca-Cola Consolidated Inc.
| US |
|
Coca-Cola Co
NYSE:KO
|
|
| US |
|
PepsiCo Inc
NASDAQ:PEP
|
|
| MX |
|
Fomento Economico Mexicano SAB de CV
NYSE:FMX
|
|
| US |
|
Monster Beverage Corp
NASDAQ:MNST
|
|
| CN |
|
Nongfu Spring Co Ltd
HKEX:9633
|
|
| UK |
|
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
|
|
| US |
|
Keurig Dr Pepper Inc
NASDAQ:KDP
|
|
| MX |
|
Coca-Cola Femsa SAB de CV
NYSE:KOF
|
|
| CN |
|
Eastroc Beverage Group Co Ltd
SSE:605499
|
|
| IN |
|
Varun Beverages Ltd
NSE:VBL
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Coca-Cola Consolidated’s profound reliance on The Coca-Cola Company leaves it vulnerable to any unfavorable changes in franchise agreements, distribution rights, or brand performance, creating a material source of operational and financial risk.
Elevated input costs, particularly for sweeteners and packaging materials, could pressure margins if the company is unable to negotiate favorable supply contracts or effectively pass increased expenses on to retailers and consumers.
A continued shift in consumer preferences toward healthier options and away from traditional carbonated soft drinks may dampen growth prospects in Coca-Cola Consolidated’s core product lines, particularly if new product offerings do not sufficiently offset declining soda volumes.
As the largest independent Coca-Cola bottler in the U.S., Coca-Cola Consolidated benefits from expansive territories and a long-established distribution network, providing significant scale advantages and consistent market demand.
The company’s ongoing diversification into emerging beverage segments, such as flavored waters and sports drinks, could position it to capture share in faster-growing categories while leveraging existing bottling and distribution infrastructure.
Robust free cash flow generation from a historically stable beverage portfolio affords Coca-Cola Consolidated the capacity to invest in supply chain efficiencies, fleet modernization, and strategic acquisitions within its territories.
Revenue & Expenses Breakdown
Coca-Cola Consolidated Inc
Balance Sheet Decomposition
Coca-Cola Consolidated Inc
| Current Assets | 2.8B |
| Cash & Short-Term Investments | 1.7B |
| Receivables | 710.8m |
| Other Current Assets | 455.4m |
| Non-Current Assets | 2.8B |
| PP&E | 1.7B |
| Intangibles | 944.1m |
| Other Non-Current Assets | 210.1m |
| Current Liabilities | 1.4B |
| Accounts Payable | 590m |
| Accrued Liabilities | 378.5m |
| Other Current Liabilities | 425.2m |
| Non-Current Liabilities | 2.6B |
| Long-Term Debt | 1.4B |
| Other Non-Current Liabilities | 1.2B |
Free Cash Flow Analysis
Coca-Cola Consolidated Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Coca-Cola Consolidated Inc
|
Revenue
|
7.1B
USD
|
|
Cost of Revenue
|
-4.3B
USD
|
|
Gross Profit
|
2.8B
USD
|
|
Operating Expenses
|
-1.9B
USD
|
|
Operating Income
|
927.3m
USD
|
|
Other Expenses
|
-315m
USD
|
|
Net Income
|
612.3m
USD
|
COKE Profitability Score
Profitability Due Diligence
Coca-Cola Consolidated Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Coca-Cola Consolidated Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
COKE Solvency Score
Solvency Due Diligence
Coca-Cola Consolidated Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Coca-Cola Consolidated Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
COKE Price Targets Summary
Coca-Cola Consolidated Inc
Dividends
Current shareholder yield for
COKE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
COKE
stock under the Base Case scenario is
104.48
USD.
Compared to the current market price of 160.96 USD,
Coca-Cola Consolidated Inc
is
Overvalued by 35%.