Coca-Cola Consolidated Inc
NASDAQ:COKE

Watchlist Manager
Coca-Cola Consolidated Inc Logo
Coca-Cola Consolidated Inc
NASDAQ:COKE
Watchlist
Price: 108.66 USD 2.35% Market Closed
Market Cap: 9.7B USD

Relative Value

The Relative Value of one COKE stock under the Base Case scenario is 45.23 USD. Compared to the current market price of 108.66 USD, Coca-Cola Consolidated Inc is Overvalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COKE Relative Value
Base Case
45.23 USD
Overvaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
46
Median 3Y
1
Median 5Y
0.8
Industry
1.7
vs History
50
vs Industry
40
Median 3Y
16.2
Median 5Y
16.6
Industry
20.2
vs History
19
vs Industry
33
Median 3Y
9
Median 5Y
8.1
Industry
12.7
vs History
93
vs Industry
54
Median 3Y
14.3
Median 5Y
16
Industry
21.1
vs History
23
vs Industry
9
Median 3Y
4.9
Median 5Y
5.1
Industry
2.1
vs History
19
vs Industry
50
Median 3Y
1
Median 5Y
0.9
Industry
1.9
vs History
19
vs Industry
55
Median 3Y
2.6
Median 5Y
2.3
Industry
4.9
vs History
23
vs Industry
40
Median 3Y
7.2
Median 5Y
7.2
Industry
11.4
vs History
42
vs Industry
41
Median 3Y
8.8
Median 5Y
10.1
Industry
15.4
vs History
20
vs Industry
37
Median 3Y
9.7
Median 5Y
9
Industry
13.4
vs History
31
vs Industry
27
Median 3Y
18.8
Median 5Y
15.2
Industry
20.3
vs History
19
vs Industry
20
Median 3Y
2.1
Median 5Y
1.8
Industry
1.5

Multiples Across Competitors

COKE Competitors Multiples
Coca-Cola Consolidated Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Coca-Cola Consolidated Inc
NASDAQ:COKE
9.7B USD 1.4 17 8.8 10.8
US
Coca-Cola Co
NYSE:KO
307.1B USD 6.5 28.5 26.6 29
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
191.5B USD 3.7 107.7 31.6 48.1
US
PepsiCo Inc
NASDAQ:PEP
178.5B USD 2 19.1 11.3 14.4
US
Monster Beverage Corp
NASDAQ:MNST
61.8B USD 8.3 40.9 29.4 30.7
CN
Nongfu Spring Co Ltd
HKEX:9633
444.8B HKD 9.5 33.6 21.5 25.2
US
Keurig Dr Pepper Inc
NASDAQ:KDP
44.5B USD 2.9 29.6 14.9 17.3
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
43B USD 1.8 26.5 13.5 18.6
CN
Eastroc Beverage Group Co Ltd
SSE:605499
170.9B CNY 9.9 46.9 39.3 39.3
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
20.4B USD 1.1 13.5 7 8.8
CH
Coca Cola HBC AG
LSE:CCH
14.1B GBP 1.5 20.3 52.1 68.7