Coca-Cola Consolidated Inc
NASDAQ:COKE

Watchlist Manager
Coca-Cola Consolidated Inc Logo
Coca-Cola Consolidated Inc
NASDAQ:COKE
Watchlist
Price: 165.78 USD 2.99% Market Closed
Market Cap: 14.4B USD

Relative Value

The Relative Value of one COKE stock under the Base Case scenario is 116.24 USD. Compared to the current market price of 165.78 USD, Coca-Cola Consolidated Inc is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COKE Relative Value
Base Case
116.24 USD
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
46
Median 3Y
1.2
Median 5Y
0.8
Industry
1.7
vs History
3
vs Industry
40
Median 3Y
16.7
Median 5Y
15.5
Industry
18.5
vs History
1
vs Industry
33
Median 3Y
10
Median 5Y
8.1
Industry
11.8
vs History
22
vs Industry
54
Median 3Y
13.6
Median 5Y
16.1
Industry
19.8
vs History
3
vs Industry
9
Median 3Y
5.4
Median 5Y
4.7
Industry
2
vs History
1
vs Industry
50
Median 3Y
1.2
Median 5Y
0.9
Industry
1.9
vs History
1
vs Industry
55
Median 3Y
3.2
Median 5Y
2.4
Industry
4.9
vs History
1
vs Industry
40
Median 3Y
8.1
Median 5Y
6.8
Industry
11.3
vs History
1
vs Industry
41
Median 3Y
9.8
Median 5Y
9.2
Industry
14.8
vs History
1
vs Industry
37
Median 3Y
9.9
Median 5Y
8.6
Industry
13.1
vs History
4
vs Industry
27
Median 3Y
18.6
Median 5Y
14.8
Industry
20.8
vs History
1
vs Industry
20
Median 3Y
2.6
Median 5Y
1.8
Industry
1.4

Multiples Across Competitors

COKE Competitors Multiples
Coca-Cola Consolidated Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Coca-Cola Consolidated Inc
NASDAQ:COKE
14.2B USD 2 23.3 12.3 15.1
US
Coca-Cola Co
NYSE:KO
303.4B USD 6.4 23.3 20.9 22.4
US
PepsiCo Inc
NASDAQ:PEP
206.2B USD 2.2 28.6 13.7 16.9
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
186.4B USD 4 205.9 32.8 52.6
US
Monster Beverage Corp
NASDAQ:MNST
72.3B USD 9.1 41.8 29.5 30.9
CN
Nongfu Spring Co Ltd
HKEX:9633
527.9B HKD 10.3 35.4 21.8 25.7
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
41.5B USD 1.7 24.9 14.1 18.5
US
Keurig Dr Pepper Inc
NASDAQ:KDP
40.1B USD 2.5 25.3 13.4 15.6
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
19.6B USD 1.2 14.9 7.2 9.6
CN
Eastroc Beverage Group Co Ltd
SSE:605499
136B CNY 6.8 31.1 28.1 28.1
MX
Arca Continental SAB de CV
BMV:AC
329.2B MXN 1.3 16.3 6.7 8.3