Coca-Cola Consolidated Inc
NASDAQ:COKE

Watchlist Manager
Coca-Cola Consolidated Inc Logo
Coca-Cola Consolidated Inc
NASDAQ:COKE
Watchlist
Price: 166.27 USD 3.3% Market Closed
Market Cap: 14.4B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+17%
5Y
+44%
10Y
+232%
Operating Income
+
3Y
+67%
5Y
+256%
10Y
+698%
Net Income
+
3Y
+85%
5Y
+538%
10Y
+961%

Earnings Waterfall
Coca-Cola Consolidated Inc

Revenue
7.1B USD
Cost of Revenue
-4.3B USD
Gross Profit
2.8B USD
Operating Expenses
-1.9B USD
Operating Income
927.3m USD
Other Expenses
-315m USD
Net Income
612.3m USD

Income Statement
Coca-Cola Consolidated Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Jan-2005 Apr-2005 Jul-2005 Oct-2005 Jan-2006 Apr-2006 Jul-2006 Oct-2006 Dec-2006 Apr-2007 Jul-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Dec-2017 Apr-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Apr-2021 Jun-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
44
44
45
46
49
47
46
45
42
42
42
42
44
45
47
49
49
50
50
51
50
50
50
49
48
46
44
41
40
38
38
38
37
37
36
36
35
35
35
36
36
36
36
36
35
34
32
30
29
29
29
29
29
29
29
28
29
31
34
36
36
36
37
39
42
44
47
49
51
51
51
49
46
43
40
38
37
36
35
34
33
32
31
29
25
20
14
8
0
2
0
0
0
0
0
0
Revenue
959
N/A
1 037
+8%
1 104
+6%
1 165
+6%
1 198
+3%
1 202
+0%
1 191
-1%
1 197
+0%
1 220
+2%
1 221
+0%
1 236
+1%
1 232
0%
1 267
+3%
1 286
+1%
1 313
+2%
1 354
+3%
1 380
+2%
1 404
+2%
1 430
+2%
1 438
+1%
1 431
0%
1 435
+0%
1 439
+0%
1 436
0%
1 436
N/A
1 436
+0%
1 442
+0%
1 456
+1%
1 464
+1%
1 462
0%
1 444
-1%
1 437
0%
1 443
+0%
1 454
+1%
1 494
+3%
1 515
+1%
1 515
0%
1 527
+1%
1 532
+0%
1 543
+1%
1 561
+1%
1 579
+1%
1 587
+0%
1 601
+1%
1 614
+1%
1 621
+0%
1 619
0%
1 634
+1%
1 641
+0%
1 646
+0%
1 677
+2%
1 700
+1%
1 746
+3%
1 811
+4%
1 966
+9%
2 127
+8%
2 307
+8%
2 479
+7%
2 704
+9%
2 935
+9%
3 130
+7%
3 397
+9%
3 726
+10%
4 039
+8%
4 288
+6%
4 487
+5%
4 537
+1%
4 579
+1%
4 625
+1%
4 664
+1%
4 717
+1%
4 784
+1%
4 827
+1%
4 897
+1%
4 850
-1%
4 908
+1%
5 007
+2%
5 104
+2%
5 310
+4%
5 439
+2%
5 563
+2%
5 697
+2%
5 859
+3%
6 031
+3%
6 201
+3%
6 368
+3%
6 512
+2%
6 596
+1%
6 654
+1%
6 674
+0%
6 731
+1%
6 784
+1%
6 900
+2%
6 888
0%
6 948
+1%
7 070
+2%
Gross Profit
Cost of Revenue
(514)
(561)
(587)
(610)
(620)
(623)
(618)
(621)
(629)
(629)
(637)
(638)
(667)
(685)
(706)
(737)
(761)
(779)
(803)
(815)
(808)
(807)
(810)
(809)
(815)
(827)
(830)
(843)
(848)
(840)
(833)
(825)
(823)
(835)
(866)
(871)
(874)
(884)
(891)
(912)
(932)
(943)
(943)
(949)
(960)
(968)
(970)
(979)
(983)
(985)
(1 000)
(1 015)
(1 041)
(1 078)
(1 181)
(1 289)
(1 405)
(1 518)
(1 662)
(1 803)
(1 941)
(2 093)
(2 326)
(2 557)
(2 783)
(2 956)
(3 017)
(3 056)
(3 070)
(3 076)
(3 099)
(3 146)
(3 156)
(3 210)
(3 170)
(3 186)
(3 237)
(3 290)
(3 431)
(3 516)
(3 609)
(3 684)
(3 791)
(3 858)
(3 923)
(3 974)
(3 997)
(4 040)
(4 055)
(4 059)
(4 071)
(4 087)
(4 147)
(4 148)
(4 182)
(4 254)
Gross Profit
445
N/A
476
+7%
518
+9%
556
+7%
578
+4%
579
+0%
573
-1%
576
+1%
591
+3%
592
+0%
600
+1%
594
-1%
601
+1%
601
+0%
607
+1%
617
+2%
619
+0%
625
+1%
627
+0%
623
-1%
623
0%
628
+1%
630
+0%
628
0%
621
-1%
610
-2%
612
+0%
613
+0%
615
+0%
622
+1%
611
-2%
612
+0%
620
+1%
620
0%
627
+1%
643
+3%
641
0%
643
+0%
641
0%
631
-2%
629
0%
636
+1%
644
+1%
652
+1%
654
+0%
652
0%
649
0%
655
+1%
659
+1%
661
+0%
676
+2%
685
+1%
705
+3%
733
+4%
785
+7%
839
+7%
901
+7%
961
+7%
1 043
+9%
1 132
+9%
1 189
+5%
1 304
+10%
1 399
+7%
1 482
+6%
1 505
+2%
1 530
+2%
1 520
-1%
1 522
+0%
1 556
+2%
1 587
+2%
1 618
+2%
1 638
+1%
1 671
+2%
1 687
+1%
1 680
0%
1 722
+2%
1 771
+3%
1 814
+2%
1 880
+4%
1 923
+2%
1 954
+2%
2 013
+3%
2 069
+3%
2 172
+5%
2 278
+5%
2 395
+5%
2 515
+5%
2 556
+2%
2 599
+2%
2 615
+1%
2 660
+2%
2 697
+1%
2 753
+2%
2 740
0%
2 766
+1%
2 816
+2%
Operating Income
Operating Expenses
(388)
(408)
(437)
(464)
(485)
(493)
(493)
(498)
(508)
(506)
(510)
(510)
(516)
(519)
(521)
(526)
(527)
(532)
(539)
(541)
(538)
(537)
(535)
(535)
(536)
(544)
(543)
(558)
(556)
(546)
(539)
(521)
(526)
(529)
(537)
(546)
(545)
(545)
(545)
(543)
(542)
(549)
(556)
(562)
(566)
(563)
(560)
(561)
(573)
(586)
(595)
(605)
(606)
(628)
(672)
(722)
(784)
(835)
(920)
(1 003)
(1 056)
(1 173)
(1 276)
(1 360)
(1 403)
(1 450)
(1 453)
(1 440)
(1 502)
(1 441)
(1 437)
(1 457)
(1 479)
(1 484)
(1 471)
(1 461)
(1 456)
(1 439)
(1 467)
(1 478)
(1 515)
(1 537)
(1 566)
(1 617)
(1 637)
(1 678)
(1 713)
(1 727)
(1 764)
(1 771)
(1 791)
(1 817)
(1 833)
(1 845)
(1 858)
(1 889)
Selling, General & Administrative
(306)
(327)
(358)
(384)
(406)
(413)
(413)
(418)
(429)
(428)
(433)
(435)
(513)
(463)
(483)
(507)
(526)
(532)
(538)
(541)
(537)
(537)
(535)
(534)
(536)
(544)
(543)
(558)
(556)
(546)
(539)
(521)
(526)
(528)
(537)
(546)
(545)
(546)
(545)
(543)
(542)
(549)
(557)
(562)
(566)
(563)
(560)
(561)
(573)
(586)
(595)
(605)
(606)
(628)
(672)
(722)
(784)
(851)
(920)
(1 003)
(1 056)
(1 172)
(1 276)
(1 360)
(1 403)
(1 450)
(1 453)
(1 440)
(1 502)
(1 440)
(1 434)
(1 453)
(1 475)
(1 478)
(1 459)
(1 449)
(1 451)
(1 433)
(1 462)
(1 475)
(1 509)
(1 537)
(1 566)
(1 617)
(1 635)
(1 679)
(1 713)
(1 727)
(1 763)
(1 771)
(1 791)
(1 817)
(1 831)
(1 845)
(1 858)
(1 889)
Depreciation & Amortization
(81)
(81)
(80)
(79)
(79)
(80)
(80)
(80)
(80)
(78)
(77)
(76)
(3)
(56)
(38)
(19)
(1)
(1)
(1)
(1)
(1)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(3)
(5)
(4)
(3)
(3)
(5)
0
0
0
(6)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(9)
(8)
0
(6)
(5)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
57
N/A
68
+20%
81
+18%
92
+14%
93
+1%
87
-7%
80
-8%
78
-2%
83
+7%
86
+3%
90
+4%
84
-6%
84
N/A
82
-3%
86
+5%
91
+6%
92
+1%
93
+1%
88
-5%
82
-7%
85
+4%
91
+7%
94
+4%
93
-2%
85
-9%
65
-23%
69
+6%
55
-20%
60
+8%
77
+29%
71
-7%
91
+28%
95
+4%
91
-4%
90
-1%
98
+8%
96
-1%
98
+2%
97
-1%
88
-9%
88
0%
87
-1%
87
+0%
90
+3%
89
-1%
89
+1%
89
-1%
93
+5%
86
-8%
75
-12%
81
+8%
81
-1%
99
+23%
105
+6%
113
+8%
116
+2%
117
+1%
126
+7%
123
-3%
129
+5%
133
+4%
131
-2%
124
-5%
123
-1%
102
-17%
81
-21%
67
-17%
83
+23%
54
-35%
147
+174%
182
+24%
181
0%
191
+5%
202
+6%
209
+4%
261
+25%
315
+21%
375
+19%
413
+10%
446
+8%
439
-1%
476
+8%
502
+6%
555
+11%
641
+15%
716
+12%
803
+12%
829
+3%
834
+1%
844
+1%
869
+3%
880
+1%
920
+5%
895
-3%
908
+1%
927
+2%
Pre-Tax Income
Interest Income Expense
(44)
(45)
(48)
(52)
(55)
(53)
(50)
(48)
(45)
(46)
(46)
(46)
(48)
(49)
(51)
(52)
(53)
(54)
(54)
(54)
(54)
(54)
(53)
(52)
(50)
(47)
(44)
(41)
(40)
(38)
(38)
(38)
(37)
(37)
(36)
(36)
(35)
(35)
(35)
(36)
(36)
(36)
(36)
(36)
(35)
(34)
(32)
(30)
(29)
(29)
(29)
(29)
(29)
(30)
(29)
(28)
(28)
(30)
(34)
(36)
(38)
(38)
(37)
(40)
(42)
(45)
(48)
(49)
(46)
(58)
(57)
(56)
(50)
(51)
(40)
(38)
(37)
(36)
(35)
(34)
(33)
(32)
(31)
(29)
(25)
(20)
(14)
(7)
1
7
10
6
(2)
(11)
(19)
(22)
Non-Reccuring Items
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(5)
(7)
(12)
(5)
(7)
(8)
(13)
(14)
(6)
12
14
0
11
(5)
(1)
0
0
0
12
1
(14)
(14)
10
(33)
(21)
(20)
(7)
0
0
(2)
(2)
0
0
0
0
0
0
0
0
0
(40)
(117)
(272)
(267)
(255)
(246)
(59)
(107)
(92)
(73)
Total Other Income
0
(3)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(6)
(0)
(4)
(4)
(16)
(38)
(27)
(2)
5
(5)
(9)
(9)
9
26
23
(31)
(51)
(73)
(95)
(101)
(87)
(72)
(73)
(36)
(45)
(76)
(90)
(151)
(135)
(94)
(84)
(41)
(88)
(110)
(105)
(6)
37
64
83
(3)
(3)
(3)
(2)
Pre-Tax Income
12
N/A
20
+74%
30
+47%
38
+27%
38
+0%
35
-8%
32
-10%
32
+1%
38
+20%
40
+6%
44
+9%
38
-13%
37
-4%
33
-10%
35
+5%
39
+11%
39
+0%
39
+0%
34
-12%
28
-20%
31
+13%
37
+20%
41
+10%
41
0%
32
-21%
18
-45%
25
+41%
14
-44%
20
+41%
39
+93%
33
-15%
53
+62%
57
+7%
54
-5%
54
+1%
62
+14%
61
-1%
63
+2%
61
-3%
52
-15%
52
-1%
51
-2%
51
+0%
53
+5%
53
0%
52
-3%
52
N/A
56
+8%
44
-21%
41
-7%
45
+11%
44
-4%
56
+27%
55
-1%
78
+41%
96
+24%
99
+3%
81
-19%
62
-23%
61
-2%
93
+52%
99
+7%
82
-17%
74
-10%
63
-15%
45
-29%
30
-32%
43
+42%
(13)
N/A
5
N/A
32
+585%
10
-67%
34
+232%
64
+87%
98
+53%
149
+52%
241
+62%
294
+22%
301
+3%
322
+7%
255
-21%
309
+21%
377
+22%
442
+17%
575
+30%
608
+6%
639
+5%
601
-6%
557
-7%
621
+11%
689
+11%
723
+5%
857
+18%
773
-10%
794
+3%
831
+5%
Net Income
Tax Provision
(2)
(6)
(10)
(16)
(15)
(14)
(10)
(6)
(7)
(8)
(13)
(15)
(15)
(13)
(14)
(15)
(16)
(16)
(14)
(11)
(8)
(10)
(11)
(11)
(12)
(7)
(10)
(6)
(8)
(14)
(12)
(13)
(17)
(17)
(17)
(24)
(22)
(22)
(22)
(19)
(20)
(20)
(20)
(23)
(22)
(20)
(20)
(17)
(12)
(12)
(13)
(15)
(20)
(19)
(28)
(33)
(34)
(28)
(21)
(22)
(36)
(37)
(31)
(29)
(27)
(17)
(14)
(20)
(4)
(14)
(21)
(9)
(16)
(24)
(32)
(44)
(59)
(74)
(76)
(82)
(66)
(79)
(96)
(111)
(145)
(153)
(161)
(149)
(149)
(165)
(182)
(193)
(224)
(202)
(208)
(218)
Income from Continuing Operations
10
15
20
22
23
21
22
26
31
32
31
23
22
20
21
23
23
23
20
17
23
27
30
30
20
11
15
8
12
25
21
40
41
37
37
38
40
41
40
33
32
31
31
31
32
32
32
39
32
30
33
28
36
36
50
63
65
53
42
40
57
61
52
45
36
27
17
23
(17)
(9)
11
1
19
40
65
105
182
220
226
239
190
230
281
331
430
455
478
451
408
456
506
530
633
571
586
612
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(3)
(2)
(3)
(2)
(3)
(3)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(5)
(4)
(5)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(7)
(6)
(6)
(5)
(6)
(6)
(6)
(7)
(5)
(6)
(6)
(7)
(7)
(7)
(8)
(9)
(10)
(9)
(6)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
10
N/A
15
+54%
20
+40%
22
+8%
23
+4%
21
-9%
22
+5%
26
+20%
31
+17%
32
+5%
31
-4%
23
-25%
22
-6%
20
-10%
21
+5%
23
+13%
23
-1%
23
N/A
20
-11%
17
-19%
23
+41%
27
+17%
30
+10%
30
+1%
20
-34%
11
-45%
14
+32%
6
-58%
9
+52%
22
+142%
19
-14%
38
+97%
38
+2%
34
-10%
34
-1%
34
+0%
36
+6%
37
+3%
36
-2%
31
-16%
29
-7%
27
-5%
27
-1%
27
+1%
27
N/A
28
+1%
28
+2%
34
+22%
28
-19%
25
-9%
28
+10%
24
-15%
31
+32%
31
-1%
44
+42%
58
+31%
59
+2%
47
-21%
36
-24%
33
-7%
50
+51%
55
+10%
46
-17%
40
-13%
97
+142%
87
-10%
77
-12%
85
+10%
(20)
N/A
(13)
+37%
7
N/A
(5)
N/A
11
N/A
33
+189%
57
+74%
96
+68%
173
+80%
211
+22%
220
+4%
237
+8%
190
-20%
230
+21%
281
+22%
331
+18%
430
+30%
455
+6%
478
+5%
451
-6%
408
-9%
456
+12%
506
+11%
530
+5%
633
+19%
571
-10%
586
+3%
612
+5%
EPS (Diluted)
0.1
N/A
0.16
+60%
0.22
+38%
0.24
+9%
0.25
+4%
0.23
-8%
0.24
+4%
0.28
+17%
0.33
+18%
0.35
+6%
0.33
-6%
0.25
-24%
0.24
-4%
0.21
-13%
0.22
+5%
0.25
+14%
0.25
N/A
0.25
N/A
0.22
-12%
0.18
-18%
0.25
+39%
0.29
+16%
0.32
+10%
0.33
+3%
0.21
-36%
0.11
-48%
0.15
+36%
0.06
-60%
0.07
+17%
0.19
+171%
0.16
-16%
0.33
+106%
0.33
N/A
0.3
-9%
0.3
N/A
0.3
N/A
0.31
+3%
0.32
+3%
0.31
-3%
0.26
-16%
0.25
-4%
0.29
+16%
0.29
N/A
0.29
N/A
0.29
N/A
0.29
N/A
0.24
-17%
0.29
+21%
0.24
-17%
0.22
-8%
0.24
+9%
0.2
-17%
0.27
+35%
0.27
N/A
0.38
+41%
0.5
+32%
0.51
+2%
0.5
-2%
0.3
-40%
0.28
-7%
0.53
+89%
0.59
+11%
0.39
-34%
0.34
-13%
1.02
+200%
0.93
-9%
0.82
-12%
0.72
-12%
-0.21
N/A
-0.13
+38%
0.05
N/A
-0.04
N/A
0.09
N/A
0.34
+278%
0.6
+76%
0.81
+35%
1.47
+81%
1.8
+22%
1.88
+4%
2.02
+7%
1.62
-20%
2
+23%
2.69
+35%
3.16
+17%
4.01
+27%
4.36
+9%
5.08
+17%
4.79
-6%
3.92
-18%
4.38
+12%
4.89
+12%
5.41
+11%
62.19
+1 050%
5.86
-91%
6.01
+3%
6.31
+5%

See Also

Summary
COKE intrinsic value, competitors valuation, and company profile.
DCF Valuation
COKE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COKE stock valuation using valuation multiples.
Wall Street Estimates
COKE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COKE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.