Columbia Sportswear Co
NASDAQ:COLM

Watchlist Manager
Columbia Sportswear Co Logo
Columbia Sportswear Co
NASDAQ:COLM
Watchlist
Price: 55.79 USD 0.38% Market Closed
Market Cap: 3B USD

Relative Value

The Relative Value of one COLM stock under the Base Case scenario is 67.45 USD. Compared to the current market price of 55.79 USD, Columbia Sportswear Co is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COLM Relative Value
Base Case
67.45 USD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
37
Median 3Y
1.4
Median 5Y
1.4
Industry
1
Forward
0.9
vs History
60
vs Industry
29
Median 3Y
17.1
Median 5Y
18.7
Industry
18
Forward
19
vs History
55
vs Industry
36
Median 3Y
10
Median 5Y
13.5
Industry
10.2
vs History
36
vs Industry
35
Median 3Y
11.3
Median 5Y
15.4
Industry
18.3
vs History
92
vs Industry
22
Median 3Y
2.5
Median 5Y
2.6
Industry
1.3
vs History
90
vs Industry
46
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
Forward
0.8
vs History
90
vs Industry
58
Median 3Y
2.4
Median 5Y
2.5
Industry
3.9
vs History
58
vs Industry
31
Median 3Y
9
Median 5Y
9.3
Industry
9.8
Forward
9.8
vs History
71
vs Industry
32
Median 3Y
11.9
Median 5Y
12.2
Industry
13.3
Forward
14.1
vs History
53
vs Industry
43
Median 3Y
8.3
Median 5Y
12.7
Industry
11.4
vs History
30
vs Industry
39
Median 3Y
9.5
Median 5Y
13.5
Industry
15.1
vs History
92
vs Industry
20
Median 3Y
2
Median 5Y
2.1
Industry
1

Multiples Across Competitors

COLM Competitors Multiples
Columbia Sportswear Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Columbia Sportswear Co
NASDAQ:COLM
3B USD 0.9 16.2 8.9 10.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
314.1B EUR 3.8 28.6 12.9 18.7
FR
Hermes International SCA
PAR:RMS
220.3B EUR 14 49.2 28.6 32.7
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
125.1B EUR 4.6 52.5 19.8 37.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
100B CHF 4.9 26.2 22.4 22.4
FR
Christian Dior SE
PAR:CDI
106.3B EUR 1.3 23.3 4.9 7.1
FR
Kering SA
PAR:KER
36.9B EUR 2.3 50.7 12.7 28.2
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.2 85.9 52.5 58.7
DE
Adidas AG
XETRA:ADS
30.1B EUR 1.2 24.7 10.4 16.7
CN
ANTA Sports Products Ltd
HKEX:2020
225.4B HKD 2.7 13.6 11 11
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Columbia Sportswear Co
NASDAQ:COLM
Average EV/EBITDA: 18.4
8.9
0%
N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.9
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.6
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.8
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.4
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.7
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
52.5
25%
2.1
DE
Adidas AG
XETRA:ADS
10.4
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Columbia Sportswear Co
NASDAQ:COLM
Average EV/EBIT: 24.4
10.8
-8%
N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.7
4%
4.7
FR
Hermes International SCA
PAR:RMS
32.7
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.6
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.4
10%
2.2
FR
Christian Dior SE
PAR:CDI
7.1
N/A N/A
FR
Kering SA
PAR:KER
28.2
1%
28.2
IN
Titan Company Ltd
NSE:TITAN
58.7
26%
2.3
DE
Adidas AG
XETRA:ADS
16.7
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11
11%
1