Crocs Inc
NASDAQ:CROX

Watchlist Manager
Crocs Inc Logo
Crocs Inc
NASDAQ:CROX
Watchlist
Price: 99.51 USD 0.88%
Market Cap: 5.6B USD

Intrinsic Value

The intrinsic value of one CROX stock under the Base Case scenario is 137.28 USD. Compared to the current market price of 99.51 USD, Crocs Inc is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CROX Intrinsic Value
137.28 USD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Crocs Inc

Valuation History Unavailable

Historical valuation for CROX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare CROX to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CROX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Crocs Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Crocs Inc

Current Assets 1.1B
Cash & Short-Term Investments 166.5m
Receivables 469.9m
Other Current Assets 437.6m
Non-Current Assets 4B
PP&E 581.6m
Intangibles 2.5B
Other Non-Current Assets 926m
Efficiency

Free Cash Flow Analysis
Crocs Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Crocs Inc

Revenue
4.1B USD
Cost of Revenue
-1.7B USD
Gross Profit
2.4B USD
Operating Expenses
-1.4B USD
Operating Income
1B USD
Other Expenses
-60.7m USD
Net Income
957.7m USD
Fundamental Scores

CROX Profitability Score
Profitability Due Diligence

Crocs Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
Positive 3-Year Average ROIC
67/100
Profitability
Score

Crocs Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

CROX Solvency Score
Solvency Due Diligence

Crocs Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
53/100
Solvency
Score

Crocs Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CROX Price Targets Summary
Crocs Inc

Wall Street analysts forecast CROX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CROX is 129.77 USD with a low forecast of 106.05 USD and a high forecast of 157.5 USD.

Lowest
Price Target
106.05 USD
7% Upside
Average
Price Target
129.77 USD
30% Upside
Highest
Price Target
157.5 USD
58% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Crocs Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CROX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CROX Insider Trading
Buy and sell transactions by insiders

CROX News

Other Videos
What is the Intrinsic Value of one CROX stock?

The intrinsic value of one CROX stock under the Base Case scenario is 137.28 USD.

Is CROX stock undervalued or overvalued?

Compared to the current market price of 99.51 USD, Crocs Inc is Undervalued by 28%.

Back to Top