Crocs Inc
NASDAQ:CROX

Watchlist Manager
Crocs Inc Logo
Crocs Inc
NASDAQ:CROX
Watchlist
Price: 89.91 USD 0.63% Market Closed
Market Cap: 4.7B USD

Relative Value

The Relative Value of one CROX stock under the Base Case scenario is 139.63 USD. Compared to the current market price of 89.91 USD, Crocs Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CROX Relative Value
Base Case
139.63 USD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
30
Median 3Y
1.5
Median 5Y
1.9
Industry
1
Forward
1.2
vs History
1
vs Industry
55
Median 3Y
9.9
Median 5Y
10.6
Industry
17.9
Forward
7.4
vs History
82
vs Industry
44
Median 3Y
7
Median 5Y
8.9
Industry
10.2
vs History
61
vs Industry
30
Median 3Y
11.6
Median 5Y
11.6
Industry
18.1
vs History
82
vs Industry
15
Median 3Y
4.7
Median 5Y
6
Industry
1.3
vs History
92
vs Industry
27
Median 3Y
2.1
Median 5Y
2.3
Industry
1.2
Forward
1.4
vs History
92
vs Industry
44
Median 3Y
3.8
Median 5Y
4.1
Industry
3.9
vs History
92
vs Industry
45
Median 3Y
7.4
Median 5Y
8.6
Industry
9.8
Forward
6
vs History
92
vs Industry
49
Median 3Y
7.8
Median 5Y
8.9
Industry
13.4
Forward
6.5
vs History
80
vs Industry
42
Median 3Y
8.8
Median 5Y
11.7
Industry
11.5
vs History
61
vs Industry
39
Median 3Y
8.5
Median 5Y
9.9
Industry
15
vs History
87
vs Industry
23
Median 3Y
1.8
Median 5Y
2
Industry
1

Multiples Across Competitors

CROX Competitors Multiples
Crocs Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crocs Inc
NASDAQ:CROX
4.7B USD 1.2 25.8 5.8 6.2
US
Nike Inc
NYSE:NKE
99.7B USD 2.1 34.4 23.6 29
JP
Asics Corp
TSE:7936
2.8T JPY 3.8 37.2 19 22.5
CH
On Holding AG
NYSE:ONON
15.9B USD 4.4 56.5 26 35.1
US
Deckers Outdoor Corp
NYSE:DECK
14.8B USD 2.8 14.6 10.2 10.8
CN
Huali Industrial Group Co Ltd
SZSE:300979
69.8B CNY 2.8 20.3 14.6 14.6
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
UK
Birkenstock Holding PLC
NYSE:BIRK
8.4B USD 3.5 23.2 12.7 15.3
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
121.4B TWD 1.4 23.4 12 16.8
DE
Puma SE
XETRA:PUM
3.2B EUR 0.4 -33.9 10.4 10.4
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
26.7B HKD 0.4 9.8 3.4 6