First Time Loading...

Crocs Inc
NASDAQ:CROX

Watchlist Manager
Crocs Inc Logo
Crocs Inc
NASDAQ:CROX
Watchlist
Price: 124.28 USD -1.91% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one CROX stock under the Base Case scenario is 158.41 USD. Compared to the current market price of 124.28 USD, Crocs Inc is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CROX Relative Value
Base Case
158.41 USD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
47
vs Industry
25
Median 3Y
1.9
Median 5Y
1.9
Industry
1
Forward
1.8
More Details
9.5
P/E
P/E
Price to Earnings
9.5
vs History
55
vs Industry
50
Median 3Y
9.9
Median 5Y
10.4
Industry
18.4
Forward
9.8
More Details
8.1
P/OCF
P/OCF
Price to OCF
8.1
vs History
77
vs Industry
39
Median 3Y
10
Median 5Y
14.3
Industry
9.7
More Details
741.2
P/FCFE
P/FCFE
Price to FCFE
741.2
vs History
1
vs Industry
0
Median 3Y
10.2
Median 5Y
10.5
Industry
19
More Details
5.2
P/B
P/B
Price to Book Value
5.2
vs History
87
vs Industry
8
Median 3Y
9.1
Median 5Y
13.5
Industry
1.4
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
49
vs Industry
23
Median 3Y
2.5
Median 5Y
2.3
Industry
1.1
Forward
2.1
More Details
4.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.1
vs History
57
vs Industry
40
Median 3Y
4.5
Median 5Y
4.4
Industry
4.1
More Details
8.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.2
vs History
77
vs Industry
42
Median 3Y
9.2
Median 5Y
11.8
Industry
10.8
Forward
8
More Details
8.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.6
vs History
74
vs Industry
44
Median 3Y
9.7
Median 5Y
14.2
Industry
13.9
Forward
8.5
More Details
9.7
EV/OCF
EV/OCF
Enterprise Value to OCF
9.7
vs History
84
vs Industry
37
Median 3Y
14.2
Median 5Y
16.4
Industry
10.9
More Details
11.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.1
vs History
65
vs Industry
33
Median 3Y
11
Median 5Y
17.4
Industry
13.3
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
63
vs Industry
19
Median 3Y
2.1
Median 5Y
3.3
Industry
1.1
More Details

Multiples Across Competitors

CROX Competitors Multiples
Crocs Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crocs Inc
NASDAQ:CROX
7.5B USD 1.9 9.5 8.2 8.6
US
Nike Inc
NYSE:NKE
139.2B USD 2.7 26.6 20.1 23
US
Deckers Outdoor Corp
NYSE:DECK
21.6B USD 5.2 29.9 21.2 22.4
CN
Huali Industrial Group Co Ltd
SZSE:300979
78.4B CNY 3.9 24.5 18.7 18.7
CH
On Holding AG
NYSE:ONON
10.6B USD 5.3 120.3 37.7 51.3
US
Skechers USA Inc
NYSE:SKX
10.3B USD 1.2 17.4 8.9 10.8
UK
Birkenstock Holding PLC
NYSE:BIRK
8.4B USD 5.2 104.2 24.6 31.5
JP
Asics Corp
TSE:7936
1.2T JPY 2.2 35.1 17.2 22.6
DE
Puma SE
XETRA:PUM
6.7B EUR 0.8 22 7.4 11.7
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
164.9B TWD 1.9 33.1 17.5 25.4
TW
Pou Chen Corp
TWSE:9904
105.8B TWD 0.4 10 4.1 9.4

See Also

Summary
CROX intrinsic value, competitors valuation, and company profile.
DCF Valuation
CROX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CROX stock valuation using valuation multiples.
Wall Street Estimates
CROX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CROX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.