Crocs Inc
NASDAQ:CROX

Watchlist Manager
Crocs Inc Logo
Crocs Inc
NASDAQ:CROX
Watchlist
Price: 86.07 USD -0.58% Market Closed
Market Cap: 4.5B USD

Relative Value

The Relative Value of one CROX stock under the Base Case scenario is hidden USD. Compared to the current market price of 86.07 USD, Crocs Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CROX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
30
Median 3Y
1.5
Median 5Y
1.8
Industry
1
Forward
1.1
vs History
3
vs Industry
55
Median 3Y
10.4
Median 5Y
10.6
Industry
17.9
Forward
7.1
vs History
84
vs Industry
44
Median 3Y
6.9
Median 5Y
8.7
Industry
10.1
vs History
63
vs Industry
30
Median 3Y
11.5
Median 5Y
11.5
Industry
18
vs History
85
vs Industry
15
Median 3Y
4.5
Median 5Y
5.9
Industry
1.3
vs History
93
vs Industry
27
Median 3Y
1.9
Median 5Y
2.3
Industry
1.2
Forward
1.4
vs History
93
vs Industry
44
Median 3Y
3.4
Median 5Y
4.1
Industry
3.9
vs History
92
vs Industry
45
Median 3Y
6.9
Median 5Y
8.4
Industry
9.9
Forward
5.8
vs History
92
vs Industry
49
Median 3Y
7.3
Median 5Y
8.8
Industry
13.3
Forward
6.3
vs History
84
vs Industry
42
Median 3Y
8.4
Median 5Y
11.6
Industry
11.4
vs History
65
vs Industry
39
Median 3Y
8.5
Median 5Y
9.3
Industry
15
vs History
90
vs Industry
23
Median 3Y
1.8
Median 5Y
2
Industry
1

Multiples Across Competitors

CROX Competitors Multiples
Crocs Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crocs Inc
NASDAQ:CROX
4.5B USD 1.1 24.7 5.6 6
US
Nike Inc
NYSE:NKE
97.4B USD 2.1 38.6 25.2 31.6
JP
Asics Corp
TSE:7936
3T JPY 3.8 34.9 17.7 21.4
CH
On Holding AG
NYSE:ONON
16B USD 4.5 57.3 26.4 35.6
US
Deckers Outdoor Corp
NYSE:DECK
15.2B USD 2.9 14.9 10.5 11.1
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
58.9B CNY 2.3 17.2 12.1 12.1
UK
Birkenstock Holding PLC
NYSE:BIRK
8B USD 3.3 19.7 11.7 14.1
DE
Puma SE
XETRA:PUM
3.5B EUR 0.4 -37.4 11.3 11.3
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
27.5B HKD 0.4 10.4 6.8 6.8
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
105.6B TWD 1.2 20.3 10.6 14.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Crocs Inc
NASDAQ:CROX
Average EV/EBITDA: 13.2
5.6
-7%
N/A
US
Nike Inc
NYSE:NKE
25.2
9%
2.8
JP
Asics Corp
TSE:7936
17.7
21%
0.8
CH
On Holding AG
NYSE:ONON
26.4
40%
0.7
US
Deckers Outdoor Corp
NYSE:DECK
10.5
5%
2.1
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
12.1
14%
0.9
UK
Birkenstock Holding PLC
NYSE:BIRK
11.7
13%
0.9
DE
Puma SE
XETRA:PUM
11.3
-14%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
6.8
-1%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
10.6
9%
1.2