Corsair Gaming Inc
NASDAQ:CRSR
Corsair Gaming Inc
NASDAQ:CRSR
Price:
6.48
USD
1.41%
Market Closed
Market Cap:
$691.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Corsair Gaming Inc
NASDAQ:CRSR
|
US |
|
Dexco SA
BOVESPA:DXCO3
|
BR |
|
A
|
Anheuser-Busch Inbev SA
JSE:ANH
|
BE |
|
S
|
Senheng New Retail Bhd
KLSE:SENHENG
|
MY |
|
Victory Securities (Holdings) Company Ltd
HKEX:8540
|
HK |
|
Haruyama Holdings Inc
TSE:7416
|
JP |
|
Adani Total Gas Ltd
NSE:ATGL
|
IN |
|
Demant A/S
OTC:WILYY
|
DK |
|
Estelle Holdings Co Ltd
TSE:7872
|
JP |
|
A
|
Advaxis Inc
OTC:ADXS
|
US |
|
Shanxi Huhua Group Co Ltd
SZSE:003002
|
CN |
|
D
|
Dongfeng Electronic Technology Co Ltd
SSE:600081
|
CN |
|
E
|
EN Shoham Business Ltd
TASE:SHOM
|
IL |
|
I
|
Idun Industrier AB (publ)
STO:IDUN B
|
SE |
|
T
|
Thyrocare Technologies Ltd
BSE:539871
|
IN |
|
Incredible Industries Ltd
NSE:INCREDIBLE
|
IN |
|
O
|
ORION Holdings Corp
KRX:001800
|
KR |
|
TDC Soft Inc
TSE:4687
|
JP |
Income Statement
Earnings Waterfall
Corsair Gaming Inc
Corsair Gaming Inc
Income Statement
Corsair Gaming Inc
Corsair Gaming Inc
Currency: USD
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Interest Expense |
33
|
36
|
36
|
37
|
36
|
36
|
37
|
38
|
35
|
30
|
25
|
18
|
13
|
10
|
7
|
7
|
9
|
12
|
15
|
17
|
17
|
17
|
16
|
14
|
13
|
12
|
11
|
10
|
9
|
|
| Revenue |
938
N/A
|
941
+0%
|
973
+3%
|
1 040
+7%
|
1 097
+6%
|
1 160
+6%
|
1 300
+12%
|
1 473
+13%
|
1 702
+16%
|
1 923
+13%
|
2 016
+5%
|
1 950
-3%
|
1 904
-2%
|
1 755
-8%
|
1 566
-11%
|
1 487
-5%
|
1 375
-8%
|
1 348
-2%
|
1 390
+3%
|
1 441
+4%
|
1 460
+1%
|
1 443
-1%
|
1 379
-4%
|
1 320
-4%
|
1 316
0%
|
1 349
+2%
|
1 408
+4%
|
1 449
+3%
|
1 472
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(745)
|
(748)
|
(777)
|
(830)
|
(873)
|
(905)
|
(985)
|
(1 091)
|
(1 237)
|
(1 376)
|
(1 443)
|
(1 404)
|
(1 390)
|
(1 311)
|
(1 216)
|
(1 166)
|
(1 079)
|
(1 057)
|
(1 052)
|
(1 086)
|
(1 100)
|
(1 082)
|
(1 037)
|
(998)
|
(989)
|
(1 006)
|
(1 042)
|
(1 060)
|
(1 047)
|
|
| Gross Profit |
193
N/A
|
193
+0%
|
196
+1%
|
209
+7%
|
224
+7%
|
255
+14%
|
314
+23%
|
382
+22%
|
465
+22%
|
547
+18%
|
572
+5%
|
546
-5%
|
514
-6%
|
444
-14%
|
351
-21%
|
321
-9%
|
297
-8%
|
291
-2%
|
338
+16%
|
356
+5%
|
360
+1%
|
362
+0%
|
342
-5%
|
322
-6%
|
328
+2%
|
343
+5%
|
366
+7%
|
390
+6%
|
426
+9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(171)
|
(179)
|
(185)
|
(192)
|
(200)
|
(218)
|
(239)
|
(268)
|
(306)
|
(334)
|
(361)
|
(374)
|
(376)
|
(376)
|
(372)
|
(364)
|
(351)
|
(343)
|
(337)
|
(344)
|
(351)
|
(363)
|
(365)
|
(366)
|
(378)
|
(385)
|
(398)
|
(406)
|
(424)
|
|
| Selling, General & Administrative |
(116)
|
(121)
|
(125)
|
(131)
|
(139)
|
(155)
|
(173)
|
(204)
|
(232)
|
(274)
|
(304)
|
(315)
|
(291)
|
(314)
|
(307)
|
(298)
|
(261)
|
(276)
|
(273)
|
(280)
|
(261)
|
(298)
|
(298)
|
(299)
|
(285)
|
(317)
|
(332)
|
(340)
|
(328)
|
|
| Research & Development |
(24)
|
(26)
|
(28)
|
(29)
|
(31)
|
(33)
|
(37)
|
(42)
|
(45)
|
(52)
|
(57)
|
(59)
|
(55)
|
(62)
|
(65)
|
(66)
|
(57)
|
(66)
|
(64)
|
(64)
|
(57)
|
(65)
|
(67)
|
(67)
|
(60)
|
(69)
|
(69)
|
(69)
|
(62)
|
|
| Depreciation & Amortization |
(31)
|
(32)
|
(32)
|
(32)
|
(30)
|
(29)
|
(29)
|
0
|
(30)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(34)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
|
| Operating Income |
22
N/A
|
15
-33%
|
11
-26%
|
17
+59%
|
25
+45%
|
37
+48%
|
76
+106%
|
115
+52%
|
159
+39%
|
213
+34%
|
211
-1%
|
172
-19%
|
138
-20%
|
68
-51%
|
(22)
N/A
|
(43)
-100%
|
(55)
-26%
|
(51)
+6%
|
1
N/A
|
11
+1 133%
|
10
-13%
|
(2)
N/A
|
(24)
-1 380%
|
(44)
-85%
|
(50)
-14%
|
(42)
+16%
|
(32)
+25%
|
(16)
+48%
|
2
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
(33)
|
(36)
|
(36)
|
(37)
|
(36)
|
(36)
|
(37)
|
(38)
|
(35)
|
(30)
|
(25)
|
(18)
|
(13)
|
(10)
|
(7)
|
(7)
|
(9)
|
(11)
|
(11)
|
(11)
|
(11)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(5)
|
(5)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
2
|
|
| Total Other Income |
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(4)
|
(4)
|
(5)
|
(6)
|
(4)
|
(3)
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(8)
|
(9)
|
(9)
|
(9)
|
|
| Pre-Tax Income |
(11)
N/A
|
(22)
-107%
|
(27)
-21%
|
(21)
+20%
|
(13)
+37%
|
0
N/A
|
38
N/A
|
76
+101%
|
122
+61%
|
178
+46%
|
181
+2%
|
144
-21%
|
115
-20%
|
50
-56%
|
(36)
N/A
|
(50)
-40%
|
(64)
-28%
|
(62)
+3%
|
(12)
+80%
|
(3)
+75%
|
(3)
-12%
|
(14)
-304%
|
(35)
-150%
|
(57)
-61%
|
(62)
-9%
|
(57)
+7%
|
(50)
+12%
|
(34)
+32%
|
(12)
+64%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(2)
|
0
|
1
|
5
|
1
|
(6)
|
(10)
|
(19)
|
(29)
|
(27)
|
(25)
|
(14)
|
1
|
7
|
14
|
10
|
10
|
8
|
2
|
2
|
4
|
5
|
(22)
|
(22)
|
(26)
|
(29)
|
(4)
|
(3)
|
|
| Income from Continuing Operations |
(14)
|
(24)
|
(27)
|
(21)
|
(8)
|
1
|
31
|
66
|
103
|
149
|
154
|
119
|
101
|
51
|
(29)
|
(36)
|
(54)
|
(52)
|
(5)
|
(2)
|
(1)
|
(10)
|
(30)
|
(79)
|
(83)
|
(83)
|
(79)
|
(38)
|
(15)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(10)
|
(13)
|
(7)
|
(5)
|
8
|
11
|
4
|
2
|
(9)
|
(16)
|
(16)
|
(14)
|
(5)
|
3
|
3
|
|
| Net Income (Common) |
(14)
N/A
|
(24)
-74%
|
(27)
-12%
|
(21)
+22%
|
(8)
+60%
|
1
N/A
|
31
+2 308%
|
66
+112%
|
103
+56%
|
149
+44%
|
154
+3%
|
119
-22%
|
101
-15%
|
49
-51%
|
(38)
N/A
|
(49)
-28%
|
(61)
-25%
|
(57)
+7%
|
4
N/A
|
9
+161%
|
3
-66%
|
(8)
N/A
|
(39)
-369%
|
(94)
-142%
|
(99)
-5%
|
(97)
+2%
|
(84)
+13%
|
(35)
+58%
|
(12)
+65%
|
|
| EPS (Diluted) |
-0.15
N/A
|
-0.26
-73%
|
-0.29
-12%
|
-0.22
+24%
|
-0.09
+59%
|
0.02
N/A
|
0.35
+1 650%
|
0.73
+109%
|
1.14
+56%
|
1.48
+30%
|
1.53
+3%
|
1.2
-22%
|
1.01
-16%
|
0.5
-50%
|
-0.4
N/A
|
-0.51
-27%
|
-0.63
-24%
|
-0.55
+13%
|
0.04
N/A
|
0.1
+150%
|
0.03
-70%
|
-0.09
N/A
|
-0.38
-322%
|
-0.91
-139%
|
-0.95
-4%
|
-0.93
+2%
|
-0.8
+14%
|
-0.33
+59%
|
-0.12
+64%
|
|
Switch to:
Switch to:
See Also
Discover More
