Corsair Gaming Inc
NASDAQ:CRSR

Watchlist Manager
Corsair Gaming Inc Logo
Corsair Gaming Inc
NASDAQ:CRSR
Watchlist
Price: 9.01 USD 0.45% Market Closed
Market Cap: 953.4m USD

Intrinsic Value

The intrinsic value of one CRSR stock under the Base Case scenario is 19.69 USD. Compared to the current market price of 9.01 USD, Corsair Gaming Inc is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CRSR Intrinsic Value
19.69 USD
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Corsair Gaming Inc

Valuation History Unavailable

Historical valuation for CRSR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Corsair Gaming Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Corsair Gaming Inc

Current Assets 633.4m
Cash & Short-Term Investments 99.8m
Receivables 219.2m
Other Current Assets 314.3m
Non-Current Assets 606.1m
PP&E 84.1m
Intangibles 509.9m
Other Non-Current Assets 12m
Efficiency

Free Cash Flow Analysis
Corsair Gaming Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Corsair Gaming Inc

Revenue
1.3B USD
Cost of Revenue
-1B USD
Gross Profit
343.3m USD
Operating Expenses
-385.3m USD
Operating Income
-42m USD
Other Expenses
-54.7m USD
Net Income
-96.7m USD
Fundamental Scores

CRSR Profitability Score
Profitability Due Diligence

Corsair Gaming Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive Free Cash Flow
Negative 1-Year Revenue Growth
33/100
Profitability
Score

Corsair Gaming Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

CRSR Solvency Score
Solvency Due Diligence

Corsair Gaming Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
45/100
Solvency
Score

Corsair Gaming Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRSR Price Targets Summary
Corsair Gaming Inc

Wall Street analysts forecast CRSR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRSR is 12.24 USD with a low forecast of 11.11 USD and a high forecast of 13.65 USD.

Lowest
Price Target
11.11 USD
23% Upside
Average
Price Target
12.24 USD
36% Upside
Highest
Price Target
13.65 USD
51% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Corsair Gaming Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CRSR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CRSR Insider Trading
Buy and sell transactions by insiders

CRSR News

Other Videos
What is the Intrinsic Value of one CRSR stock?

The intrinsic value of one CRSR stock under the Base Case scenario is 19.69 USD.

Is CRSR stock undervalued or overvalued?

Compared to the current market price of 9.01 USD, Corsair Gaming Inc is Undervalued by 54%.

Back to Top