First Time Loading...

Corsair Gaming Inc
NASDAQ:CRSR

Watchlist Manager
Corsair Gaming Inc Logo
Corsair Gaming Inc
NASDAQ:CRSR
Watchlist
Price: 11.13 USD 1.74% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Corsair Gaming, Inc. designs and supplies hardware components for personal computers. [ Read More ]

The intrinsic value of one CRSR stock under the Base Case scenario is 19.98 USD. Compared to the current market price of 11.13 USD, Corsair Gaming Inc is Undervalued by 44%.

Key Points:
CRSR Intrinsic Value
Base Case
19.98 USD
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Corsair Gaming Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CRSR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Corsair Gaming Inc

Provide an overview of the primary business activities
of Corsair Gaming Inc.

What unique competitive advantages
does Corsair Gaming Inc hold over its rivals?

What risks and challenges
does Corsair Gaming Inc face in the near future?

Has there been any significant insider trading activity
in Corsair Gaming Inc recently?

Summarize the latest earnings call
of Corsair Gaming Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Corsair Gaming Inc.

Provide P/S
for Corsair Gaming Inc.

Provide P/E
for Corsair Gaming Inc.

Provide P/OCF
for Corsair Gaming Inc.

Provide P/FCFE
for Corsair Gaming Inc.

Provide P/B
for Corsair Gaming Inc.

Provide EV/S
for Corsair Gaming Inc.

Provide EV/GP
for Corsair Gaming Inc.

Provide EV/EBITDA
for Corsair Gaming Inc.

Provide EV/EBIT
for Corsair Gaming Inc.

Provide EV/OCF
for Corsair Gaming Inc.

Provide EV/FCFF
for Corsair Gaming Inc.

Provide EV/IC
for Corsair Gaming Inc.

Show me price targets
for Corsair Gaming Inc made by professional analysts.

What are the Revenue projections
for Corsair Gaming Inc?

How accurate were the past Revenue estimates
for Corsair Gaming Inc?

What are the Net Income projections
for Corsair Gaming Inc?

How accurate were the past Net Income estimates
for Corsair Gaming Inc?

What are the EPS projections
for Corsair Gaming Inc?

How accurate were the past EPS estimates
for Corsair Gaming Inc?

What are the EBIT projections
for Corsair Gaming Inc?

How accurate were the past EBIT estimates
for Corsair Gaming Inc?

Compare the revenue forecasts
for Corsair Gaming Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Corsair Gaming Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Corsair Gaming Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Corsair Gaming Inc compared to its peers.

Compare the P/E ratios
of Corsair Gaming Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Corsair Gaming Inc with its peers.

Analyze the financial leverage
of Corsair Gaming Inc compared to its main competitors.

Show all profitability ratios
for Corsair Gaming Inc.

Provide ROE
for Corsair Gaming Inc.

Provide ROA
for Corsair Gaming Inc.

Provide ROIC
for Corsair Gaming Inc.

Provide ROCE
for Corsair Gaming Inc.

Provide Gross Margin
for Corsair Gaming Inc.

Provide Operating Margin
for Corsair Gaming Inc.

Provide Net Margin
for Corsair Gaming Inc.

Provide FCF Margin
for Corsair Gaming Inc.

Show all solvency ratios
for Corsair Gaming Inc.

Provide D/E Ratio
for Corsair Gaming Inc.

Provide D/A Ratio
for Corsair Gaming Inc.

Provide Interest Coverage Ratio
for Corsair Gaming Inc.

Provide Altman Z-Score Ratio
for Corsair Gaming Inc.

Provide Quick Ratio
for Corsair Gaming Inc.

Provide Current Ratio
for Corsair Gaming Inc.

Provide Cash Ratio
for Corsair Gaming Inc.

What is the historical Revenue growth
over the last 5 years for Corsair Gaming Inc?

What is the historical Net Income growth
over the last 5 years for Corsair Gaming Inc?

What is the current Free Cash Flow
of Corsair Gaming Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Corsair Gaming Inc.

Financials

Balance Sheet Decomposition
Corsair Gaming Inc

Current Assets 711.6m
Cash & Short-Term Investments 178.3m
Receivables 253.3m
Other Current Assets 280m
Non-Current Assets 645.9m
PP&E 68.5m
Intangibles 542.7m
Other Non-Current Assets 34.6m
Current Liabilities 418.5m
Accounts Payable 240m
Accrued Liabilities 119.2m
Other Current Liabilities 59.3m
Non-Current Liabilities 271.4m
Long-Term Debt 186m
Other Non-Current Liabilities 85.4m
Efficiency

Earnings Waterfall
Corsair Gaming Inc

Revenue
1.5B USD
Cost of Revenue
-1.1B USD
Gross Profit
360.3m USD
Operating Expenses
-350.6m USD
Operating Income
9.7m USD
Other Expenses
-6.5m USD
Net Income
3.2m USD

Free Cash Flow Analysis
Corsair Gaming Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CRSR Profitability Score
Profitability Due Diligence

Corsair Gaming Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
43/100
Profitability
Score

Corsair Gaming Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

CRSR Solvency Score
Solvency Due Diligence

Corsair Gaming Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
48/100
Solvency
Score

Corsair Gaming Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRSR Price Targets Summary
Corsair Gaming Inc

Wall Street analysts forecast CRSR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRSR is 16.17 USD with a low forecast of 13.13 USD and a high forecast of 18.9 USD.

Lowest
Price Target
13.13 USD
18% Upside
Average
Price Target
16.17 USD
45% Upside
Highest
Price Target
18.9 USD
70% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

CRSR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

CRSR Price
Corsair Gaming Inc

1M 1M
-7%
6M 6M
-13%
1Y 1Y
-34%
3Y 3Y
-67%
5Y 5Y
-22%
10Y 10Y
-22%
Annual Price Range
11.13
52w Low
10.72
52w High
19.94
Price Metrics
Average Annual Return 23.18%
Standard Deviation of Annual Returns 104.52%
Max Drawdown -79%
Shares Statistics
Market Capitalization 1.1B USD
Shares Outstanding 103 306 000
Percentage of Shares Shorted 4.13%

CRSR Return Decomposition
Main factors of price return

What is price return decomposition?

CRSR News

Other Videos

Last Important Events
Corsair Gaming Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Corsair Gaming Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Corsair Gaming Inc Logo
Corsair Gaming Inc

Country

United States of America

Industry

Technology

Market Cap

1.1B USD

Dividend Yield

0%

Description

Corsair Gaming, Inc. designs and supplies hardware components for personal computers. The company is headquartered in Fremont, California and currently employs 2,490 full-time employees. The company went IPO on 2020-09-23. The firm designs and sells gaming and streaming peripherals, components and systems globally. The firm operates through two segments: Gamer and creator peripherals, and Gaming components and systems. Gamer and creator peripherals segment include its gaming keyboards, mice, headsets, controllers, and its streaming gear, including capture cards, Stream Decks, universal serial bus (USB) microphones, studio accessories and EpocCam software, as well as coaching and training services, among others. Gaming components and systems segment includes its power supply units (PSUs), cooling solutions, computer cases, DRAM modules, as well as prebuilt and custom-built gaming personal computers (PCs), among others. Its product offering includes two software platforms: iCUE for gamers and Elgato’s streaming suite for content creators.

Contact

CALIFORNIA
Fremont
47100 Bayside Parkway
+15106578747.0
https://www.corsair.com/

IPO

2020-09-23

Employees

2 490

Officers

Co-Founder, CEO & Director
Mr. Andrew J. Paul
President, COO & Director
Ms. Thi L. La
CFO & Principal Accounting Officer
Mr. Michael G. Potter
Vice President of Finance & Investor Relations
Mr. Ronald Van Veen
VP & General Counsel
Ms. Carina M. Tan
Senior Vice President of Worldwide Sales
Michael Buchanan
Show More
Chief Human Resources Officer
Mr. Peter E. Hilliard
Executive Vice President of Gaming Products
Mr. Bertrand Chevalier
Senior Vice President of System Products
Matthew Hsu
Senior Vice President of Streaming Products
Julian Fest
Show Less

See Also

Discover More
What is the Intrinsic Value of one CRSR stock?

The intrinsic value of one CRSR stock under the Base Case scenario is 19.98 USD.

Is CRSR stock undervalued or overvalued?

Compared to the current market price of 11.13 USD, Corsair Gaming Inc is Undervalued by 44%.