Corsair Gaming Inc
NASDAQ:CRSR

Watchlist Manager
Corsair Gaming Inc Logo
Corsair Gaming Inc
NASDAQ:CRSR
Watchlist
Price: 8.79 USD -2.44% Market Closed
Market Cap: 930.2m USD

Relative Value

The Relative Value of one CRSR stock under the Base Case scenario is 26.01 USD. Compared to the current market price of 8.79 USD, Corsair Gaming Inc is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRSR Relative Value
Base Case
26.01 USD
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
74
Median 3Y
0.9
Median 5Y
1
Industry
2.4
Forward
0.6
vs History
vs Industry
2
Median 3Y
-9.9
Median 5Y
17.1
Industry
22.5
Forward
17.4
vs History
82
vs Industry
20
Median 3Y
19.1
Median 5Y
19.5
Industry
17
vs History
20
vs Industry
18
Median 3Y
30
Median 5Y
-16.7
Industry
21.4
vs History
82
vs Industry
58
Median 3Y
2.1
Median 5Y
2.6
Industry
2.9
vs History
82
vs Industry
69
Median 3Y
0.9
Median 5Y
1.1
Industry
2.4
Forward
0.6
vs History
82
vs Industry
54
Median 3Y
3.9
Median 5Y
4.5
Industry
4.9
vs History
20
vs Industry
1
Median 3Y
38.2
Median 5Y
24.1
Industry
12.6
Forward
10.8
vs History
vs Industry
4
Median 3Y
-23.6
Median 5Y
13
Industry
16.3
Forward
12.3
vs History
82
vs Industry
19
Median 3Y
21.6
Median 5Y
21.1
Industry
15.4
vs History
77
vs Industry
13
Median 3Y
23.7
Median 5Y
22.6
Industry
18.7
vs History
81
vs Industry
62
Median 3Y
1.5
Median 5Y
1.6
Industry
2.4

Multiples Across Competitors

CRSR Competitors Multiples
Corsair Gaming Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Corsair Gaming Inc
NASDAQ:CRSR
930.1m USD 0.7 -9.6 92.5 -23
US
Apple Inc
NASDAQ:AAPL
3T USD 7.5 30.8 21.9 23.8
KR
Samsung Electronics Co Ltd
KRX:005930
376.8T KRW 1.2 10.8 3.6 8.6
CN
Xiaomi Corp
HKEX:1810
1.3T HKD 3.2 49.6 38.3 48.8
US
Dell Technologies Inc
NYSE:DELL
77.4B USD 0.8 16.9 9.4 13.8
TW
Quanta Computer Inc
TWSE:2382
1T TWD 0.6 15.6 12.8 14.9
JP
Canon Inc
TSE:7751
4.1T JPY 0.9 23.8 6.7 11.9
JP
Fujifilm Holdings Corp
TSE:4901
4T JPY 1.2 15.2 8.6 12.9
SG
Seagate Technology Holdings PLC
XBER:847
22B EUR 2.9 16.7 15.5 17.8
IE
Seagate Technology Holdings PLC
NASDAQ:STX
25B USD 2.9 16.8 15.5 17.8
US
Super Micro Computer Inc
NASDAQ:SMCI
23.9B USD 1.1 20.8 17.4 18.1