Crown Crafts Inc
NASDAQ:CRWS
Balance Sheet
Balance Sheet Decomposition
Crown Crafts Inc
Crown Crafts Inc
Balance Sheet
Crown Crafts Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Apr-2005 | Apr-2006 | Apr-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Apr-2011 | Apr-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Apr-2022 | Apr-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
4
|
0
|
8
|
15
|
0
|
0
|
0
|
0
|
1
|
2
|
8
|
8
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
|
| Cash Equivalents |
0
|
0
|
0
|
1
|
4
|
0
|
8
|
15
|
0
|
0
|
0
|
0
|
1
|
2
|
8
|
8
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
|
| Total Receivables |
14
|
16
|
17
|
14
|
15
|
13
|
18
|
19
|
18
|
19
|
20
|
22
|
22
|
22
|
21
|
16
|
19
|
18
|
18
|
19
|
23
|
23
|
22
|
25
|
|
| Accounts Receivables |
12
|
15
|
16
|
13
|
13
|
12
|
16
|
17
|
18
|
18
|
19
|
21
|
22
|
22
|
20
|
15
|
15
|
17
|
17
|
19
|
21
|
21
|
19
|
22
|
|
| Other Receivables |
3
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
3
|
1
|
1
|
1
|
2
|
2
|
4
|
3
|
|
| Inventory |
17
|
16
|
14
|
13
|
10
|
7
|
14
|
12
|
11
|
14
|
12
|
11
|
14
|
16
|
15
|
16
|
20
|
20
|
18
|
20
|
21
|
34
|
30
|
28
|
|
| Other Current Assets |
3
|
1
|
2
|
2
|
2
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Total Current Assets |
34
|
33
|
33
|
29
|
30
|
24
|
43
|
49
|
32
|
35
|
35
|
35
|
38
|
43
|
46
|
41
|
40
|
39
|
37
|
42
|
47
|
60
|
55
|
55
|
|
| PP&E Net |
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
7
|
6
|
4
|
19
|
17
|
14
|
|
| PP&E Gross |
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
7
|
6
|
4
|
19
|
17
|
14
|
|
| Accumulated Depreciation |
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
4
|
4
|
3
|
3
|
3
|
4
|
4
|
5
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
7
|
6
|
7
|
7
|
6
|
6
|
5
|
5
|
4
|
3
|
7
|
6
|
6
|
3
|
3
|
4
|
3
|
7
|
|
| Goodwill |
23
|
23
|
23
|
23
|
23
|
23
|
23
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
4
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
5
|
|
| Other Assets |
23
|
23
|
23
|
23
|
23
|
23
|
23
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
0
|
|
| Total Assets |
60
N/A
|
58
-4%
|
58
+1%
|
54
-7%
|
58
+8%
|
49
-16%
|
74
+50%
|
57
-23%
|
41
-27%
|
46
+10%
|
45
-2%
|
44
-1%
|
46
+5%
|
50
+8%
|
52
+5%
|
47
-10%
|
57
+20%
|
55
-3%
|
57
+4%
|
58
+2%
|
60
+4%
|
91
+51%
|
83
-9%
|
81
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4
|
5
|
5
|
4
|
4
|
4
|
6
|
6
|
6
|
5
|
6
|
7
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
6
|
6
|
8
|
5
|
5
|
|
| Accrued Liabilities |
4
|
4
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
1
|
2
|
3
|
3
|
5
|
5
|
5
|
5
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
3
|
3
|
2
|
0
|
0
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Liabilities |
11
|
12
|
12
|
8
|
5
|
6
|
11
|
11
|
11
|
10
|
10
|
11
|
10
|
10
|
12
|
8
|
7
|
8
|
7
|
13
|
12
|
13
|
10
|
16
|
|
| Long-Term Debt |
37
|
31
|
28
|
25
|
24
|
6
|
22
|
24
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
5
|
3
|
0
|
0
|
13
|
8
|
17
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
6
|
3
|
3
|
16
|
13
|
10
|
|
| Total Liabilities |
47
N/A
|
43
-10%
|
40
-6%
|
33
-17%
|
29
-12%
|
12
-59%
|
34
+179%
|
34
+1%
|
14
-59%
|
14
+3%
|
10
-31%
|
11
+15%
|
10
-10%
|
10
+1%
|
12
+19%
|
8
-33%
|
17
+108%
|
13
-23%
|
15
+10%
|
16
+10%
|
14
-11%
|
42
+190%
|
31
-26%
|
42
+34%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
26
|
23
|
20
|
18
|
10
|
2
|
3
|
15
|
10
|
7
|
4
|
6
|
3
|
1
|
0
|
1
|
2
|
0
|
1
|
2
|
5
|
8
|
9
|
3
|
|
| Additional Paid In Capital |
29
|
29
|
38
|
38
|
38
|
39
|
39
|
40
|
41
|
42
|
44
|
46
|
47
|
49
|
51
|
52
|
53
|
53
|
54
|
55
|
56
|
57
|
58
|
59
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
4
|
5
|
8
|
8
|
8
|
11
|
12
|
12
|
12
|
12
|
15
|
16
|
16
|
16
|
16
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
13
N/A
|
15
+20%
|
18
+20%
|
21
+14%
|
29
+38%
|
37
+28%
|
40
+8%
|
22
-44%
|
28
+23%
|
31
+14%
|
35
+11%
|
33
-5%
|
36
+9%
|
40
+10%
|
40
+1%
|
39
-3%
|
39
+1%
|
41
+5%
|
42
+2%
|
42
-1%
|
46
+9%
|
49
+7%
|
52
+5%
|
40
-23%
|
|
| Total Liabilities & Equity |
60
N/A
|
58
-4%
|
58
+1%
|
54
-7%
|
58
+8%
|
49
-16%
|
74
+50%
|
57
-23%
|
41
-27%
|
46
+10%
|
45
-2%
|
44
-1%
|
46
+5%
|
50
+8%
|
52
+5%
|
47
-10%
|
57
+20%
|
55
-3%
|
57
+4%
|
58
+2%
|
60
+4%
|
91
+51%
|
83
-9%
|
81
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
|