Cintas Corp
NASDAQ:CTAS
Income Statement
Earnings Waterfall
Cintas Corp
Income Statement
Cintas Corp
| Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
12
|
11
|
16
|
21
|
26
|
31
|
30
|
28
|
27
|
25
|
24
|
24
|
24
|
24
|
26
|
27
|
28
|
32
|
37
|
42
|
46
|
50
|
51
|
51
|
53
|
53
|
53
|
53
|
52
|
50
|
49
|
49
|
48
|
49
|
49
|
48
|
49
|
50
|
55
|
60
|
65
|
71
|
70
|
68
|
68
|
66
|
66
|
66
|
66
|
66
|
66
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
62
|
59
|
57
|
87
|
103
|
119
|
131
|
110
|
104
|
100
|
101
|
102
|
105
|
106
|
105
|
105
|
103
|
101
|
100
|
98
|
96
|
93
|
90
|
89
|
95
|
102
|
109
|
111
|
108
|
106
|
102
|
101
|
102
|
102
|
101
|
101
|
100
|
101
|
|
| Revenue |
2 230
N/A
|
2 271
+2%
|
2 372
+4%
|
2 496
+5%
|
2 614
+5%
|
2 687
+3%
|
2 699
+0%
|
2 719
+1%
|
2 752
+1%
|
2 814
+2%
|
2 882
+2%
|
2 938
+2%
|
2 996
+2%
|
3 067
+2%
|
3 145
+3%
|
3 224
+3%
|
3 305
+3%
|
3 404
+3%
|
3 494
+3%
|
3 582
+3%
|
3 651
+2%
|
3 707
+2%
|
3 762
+1%
|
3 822
+2%
|
3 893
+2%
|
3 938
+1%
|
3 971
+1%
|
3 972
+0%
|
3 905
-2%
|
3 775
-3%
|
3 664
-3%
|
3 563
-3%
|
3 517
-1%
|
3 547
+1%
|
3 580
+1%
|
3 632
+1%
|
3 708
+2%
|
3 810
+3%
|
3 904
+2%
|
3 986
+2%
|
4 061
+2%
|
4 102
+1%
|
4 136
+1%
|
4 177
+1%
|
4 241
+2%
|
4 316
+2%
|
4 365
+1%
|
4 429
+1%
|
4 464
+1%
|
4 470
+0%
|
4 471
+0%
|
4 471
0%
|
4 469
0%
|
4 370
-2%
|
4 466
+2%
|
4 562
+2%
|
4 669
+2%
|
4 796
+3%
|
4 864
+1%
|
4 916
+1%
|
4 955
+1%
|
5 323
+7%
|
5 668
+6%
|
6 004
+6%
|
6 337
+6%
|
6 477
+2%
|
6 563
+1%
|
6 675
+2%
|
6 768
+1%
|
6 892
+2%
|
7 005
+2%
|
7 131
+2%
|
7 259
+2%
|
7 085
-2%
|
7 021
-1%
|
6 934
-1%
|
6 900
0%
|
7 116
+3%
|
7 267
+2%
|
7 432
+2%
|
7 615
+2%
|
7 854
+3%
|
8 124
+3%
|
8 377
+3%
|
8 606
+3%
|
8 816
+2%
|
8 992
+2%
|
9 194
+2%
|
9 410
+2%
|
9 597
+2%
|
9 756
+2%
|
9 940
+2%
|
10 143
+2%
|
10 340
+2%
|
10 557
+2%
|
10 795
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 295)
|
(1 314)
|
(1 369)
|
(1 443)
|
(1 516)
|
(1 567)
|
(1 574)
|
(1 585)
|
(1 596)
|
(1 628)
|
(1 664)
|
(1 697)
|
(1 730)
|
(1 763)
|
(1 803)
|
(1 848)
|
(1 897)
|
(1 949)
|
(2 005)
|
(2 051)
|
(2 087)
|
(2 126)
|
(2 154)
|
(2 185)
|
(2 230)
|
(2 256)
|
(2 282)
|
(2 289)
|
(2 256)
|
(2 224)
|
(2 155)
|
(2 100)
|
(2 070)
|
(2 050)
|
(2 071)
|
(2 102)
|
(2 146)
|
(2 201)
|
(2 249)
|
(2 292)
|
(2 333)
|
(2 363)
|
(2 391)
|
(2 430)
|
(2 477)
|
(2 529)
|
(2 568)
|
(2 597)
|
(2 604)
|
(2 596)
|
(2 576)
|
(2 561)
|
(2 553)
|
(2 477)
|
(2 527)
|
(2 577)
|
(2 635)
|
(2 694)
|
(2 710)
|
(2 724)
|
(2 728)
|
(2 943)
|
(3 125)
|
(3 309)
|
(3 502)
|
(3 568)
|
(3 619)
|
(3 672)
|
(3 711)
|
(3 764)
|
(3 802)
|
(3 851)
|
(3 910)
|
(3 851)
|
(3 810)
|
(3 756)
|
(3 737)
|
(3 802)
|
(3 876)
|
(3 975)
|
(4 070)
|
(4 222)
|
(4 366)
|
(4 482)
|
(4 575)
|
(4 642)
|
(4 705)
|
(4 788)
|
(4 850)
|
(4 910)
|
(4 959)
|
(5 008)
|
(5 080)
|
(5 166)
|
(5 268)
|
(5 371)
|
|
| Gross Profit |
935
N/A
|
957
+2%
|
1 003
+5%
|
1 053
+5%
|
1 098
+4%
|
1 119
+2%
|
1 125
+0%
|
1 134
+1%
|
1 156
+2%
|
1 186
+3%
|
1 218
+3%
|
1 240
+2%
|
1 266
+2%
|
1 305
+3%
|
1 341
+3%
|
1 376
+3%
|
1 407
+2%
|
1 455
+3%
|
1 490
+2%
|
1 530
+3%
|
1 563
+2%
|
1 581
+1%
|
1 608
+2%
|
1 638
+2%
|
1 663
+2%
|
1 682
+1%
|
1 689
+0%
|
1 684
0%
|
1 649
-2%
|
1 551
-6%
|
1 509
-3%
|
1 463
-3%
|
1 447
-1%
|
1 498
+4%
|
1 509
+1%
|
1 529
+1%
|
1 562
+2%
|
1 609
+3%
|
1 655
+3%
|
1 694
+2%
|
1 728
+2%
|
1 739
+1%
|
1 745
+0%
|
1 748
+0%
|
1 764
+1%
|
1 787
+1%
|
1 797
+1%
|
1 832
+2%
|
1 860
+2%
|
1 874
+1%
|
1 896
+1%
|
1 910
+1%
|
1 916
+0%
|
1 893
-1%
|
1 939
+2%
|
1 985
+2%
|
2 034
+2%
|
2 101
+3%
|
2 154
+2%
|
2 191
+2%
|
2 227
+2%
|
2 380
+7%
|
2 543
+7%
|
2 694
+6%
|
2 835
+5%
|
2 909
+3%
|
2 944
+1%
|
3 003
+2%
|
3 057
+2%
|
3 129
+2%
|
3 203
+2%
|
3 280
+2%
|
3 349
+2%
|
3 234
-3%
|
3 211
-1%
|
3 178
-1%
|
3 163
0%
|
3 315
+5%
|
3 391
+2%
|
3 456
+2%
|
3 545
+3%
|
3 632
+2%
|
3 758
+3%
|
3 895
+4%
|
4 031
+3%
|
4 173
+4%
|
4 287
+3%
|
4 406
+3%
|
4 560
+3%
|
4 686
+3%
|
4 797
+2%
|
4 932
+3%
|
5 064
+3%
|
5 174
+2%
|
5 289
+2%
|
5 424
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(562)
|
(580)
|
(613)
|
(648)
|
(682)
|
(695)
|
(695)
|
(696)
|
(707)
|
(728)
|
(750)
|
(768)
|
(787)
|
(818)
|
(836)
|
(863)
|
(883)
|
(912)
|
(931)
|
(959)
|
(988)
|
(1 004)
|
(1 069)
|
(1 085)
|
(1 095)
|
(1 104)
|
(1 115)
|
(1 124)
|
(1 108)
|
(1 083)
|
(1 060)
|
(1 035)
|
(1 053)
|
(1 086)
|
(1 117)
|
(1 141)
|
(1 149)
|
(1 169)
|
(1 186)
|
(1 195)
|
(1 200)
|
(1 199)
|
(1 195)
|
(1 191)
|
(1 212)
|
(1 222)
|
(1 232)
|
(1 254)
|
(1 263)
|
(1 265)
|
(1 201)
|
(1 186)
|
(1 232)
|
(1 209)
|
(1 233)
|
(1 261)
|
(1 291)
|
(1 332)
|
(1 363)
|
(1 398)
|
(1 425)
|
(1 527)
|
(1 644)
|
(1 751)
|
(1 883)
|
(1 917)
|
(1 935)
|
(1 959)
|
(1 944)
|
(1 981)
|
(2 019)
|
(2 045)
|
(2 079)
|
(2 037)
|
(2 005)
|
(1 954)
|
(1 927)
|
(1 924)
|
(1 961)
|
(1 998)
|
(2 006)
|
(2 045)
|
(2 124)
|
(2 198)
|
(2 294)
|
(2 371)
|
(2 424)
|
(2 488)
|
(2 568)
|
(2 618)
|
(2 668)
|
(2 711)
|
(2 754)
|
(2 829)
|
(2 872)
|
(2 943)
|
|
| Selling, General & Administrative |
(562)
|
(580)
|
(613)
|
(648)
|
(682)
|
(695)
|
(695)
|
(696)
|
(707)
|
(728)
|
(750)
|
(768)
|
(787)
|
(818)
|
(836)
|
(863)
|
(883)
|
(912)
|
(931)
|
(959)
|
(988)
|
(1 004)
|
(1 037)
|
(1 063)
|
(1 083)
|
(1 104)
|
(1 115)
|
(1 124)
|
(1 108)
|
(1 083)
|
(1 060)
|
(1 035)
|
(1 053)
|
(1 086)
|
(1 115)
|
(1 144)
|
(1 152)
|
(1 169)
|
(1 186)
|
(1 195)
|
(1 200)
|
(1 199)
|
(1 195)
|
(1 191)
|
(1 212)
|
(1 222)
|
(1 232)
|
(1 254)
|
(1 263)
|
(1 265)
|
(1 263)
|
(1 248)
|
(1 232)
|
(1 209)
|
(1 233)
|
(1 261)
|
(1 291)
|
(1 332)
|
(1 363)
|
(1 398)
|
(1 425)
|
(1 527)
|
(1 644)
|
(1 751)
|
(1 883)
|
(1 917)
|
(1 935)
|
(1 959)
|
(1 944)
|
(1 981)
|
(2 000)
|
(2 007)
|
(2 021)
|
(1 938)
|
(1 891)
|
(1 839)
|
(1 811)
|
(1 819)
|
(1 872)
|
(1 908)
|
(1 914)
|
(1 934)
|
(1 999)
|
(2 034)
|
(2 091)
|
(2 251)
|
(2 213)
|
(2 274)
|
(2 350)
|
(2 490)
|
(2 445)
|
(2 485)
|
(2 522)
|
(2 692)
|
(2 638)
|
(2 710)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(24)
|
(36)
|
(74)
|
(112)
|
(25)
|
(114)
|
(116)
|
(118)
|
(27)
|
(120)
|
(123)
|
(126)
|
(31)
|
(127)
|
(127)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(22)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(38)
|
(58)
|
(78)
|
(113)
|
(115)
|
(116)
|
(83)
|
(89)
|
(90)
|
(91)
|
(87)
|
(88)
|
(90)
|
(92)
|
(95)
|
(97)
|
(99)
|
(100)
|
(101)
|
(103)
|
(104)
|
(106)
|
(106)
|
(107)
|
(107)
|
|
| Operating Income |
373
N/A
|
377
+1%
|
391
+4%
|
405
+4%
|
416
+3%
|
424
+2%
|
430
+1%
|
438
+2%
|
449
+2%
|
459
+2%
|
468
+2%
|
473
+1%
|
479
+1%
|
487
+1%
|
505
+4%
|
513
+2%
|
524
+2%
|
543
+4%
|
558
+3%
|
571
+2%
|
576
+1%
|
577
+0%
|
539
-7%
|
553
+3%
|
568
+3%
|
577
+2%
|
575
0%
|
560
-3%
|
541
-3%
|
468
-13%
|
449
-4%
|
429
-4%
|
393
-8%
|
411
+5%
|
392
-5%
|
388
-1%
|
413
+6%
|
440
+7%
|
469
+6%
|
499
+6%
|
528
+6%
|
540
+2%
|
550
+2%
|
557
+1%
|
552
-1%
|
565
+2%
|
566
+0%
|
579
+2%
|
597
+3%
|
609
+2%
|
695
+14%
|
724
+4%
|
684
-6%
|
684
0%
|
706
+3%
|
724
+3%
|
744
+3%
|
769
+3%
|
790
+3%
|
794
+0%
|
802
+1%
|
853
+6%
|
899
+5%
|
944
+5%
|
952
+1%
|
992
+4%
|
1 009
+2%
|
1 044
+3%
|
1 113
+7%
|
1 148
+3%
|
1 184
+3%
|
1 235
+4%
|
1 271
+3%
|
1 196
-6%
|
1 206
+1%
|
1 225
+2%
|
1 236
+1%
|
1 391
+12%
|
1 430
+3%
|
1 458
+2%
|
1 539
+6%
|
1 587
+3%
|
1 633
+3%
|
1 697
+4%
|
1 736
+2%
|
1 803
+4%
|
1 863
+3%
|
1 918
+3%
|
1 992
+4%
|
2 069
+4%
|
2 129
+3%
|
2 221
+4%
|
2 310
+4%
|
2 345
+2%
|
2 417
+3%
|
2 481
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(5)
|
(11)
|
(17)
|
(22)
|
(28)
|
(27)
|
(26)
|
(24)
|
(22)
|
(21)
|
(19)
|
(19)
|
(18)
|
(18)
|
(20)
|
(21)
|
(25)
|
(30)
|
(35)
|
(40)
|
(44)
|
(11)
|
(23)
|
(35)
|
(47)
|
(47)
|
(48)
|
(48)
|
(47)
|
(47)
|
(48)
|
(47)
|
(47)
|
(47)
|
(46)
|
(48)
|
(48)
|
(53)
|
(59)
|
(63)
|
(69)
|
(68)
|
(67)
|
(66)
|
(65)
|
(65)
|
(65)
|
(66)
|
(64)
|
(43)
|
(42)
|
(49)
|
(43)
|
(71)
|
(71)
|
(64)
|
(64)
|
(61)
|
(59)
|
(56)
|
(86)
|
(102)
|
(118)
|
(130)
|
(109)
|
(103)
|
(29)
|
(30)
|
(31)
|
(34)
|
(105)
|
(104)
|
(104)
|
(102)
|
(100)
|
(99)
|
(98)
|
(95)
|
(93)
|
(90)
|
(89)
|
(94)
|
(101)
|
(108)
|
(110)
|
(106)
|
(103)
|
(99)
|
(95)
|
(95)
|
(95)
|
(94)
|
(96)
|
(93)
|
(95)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(59)
|
(79)
|
(83)
|
(83)
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
62
|
0
|
0
|
64
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(6)
|
(15)
|
(79)
|
(80)
|
(90)
|
(91)
|
(42)
|
(43)
|
(38)
|
(29)
|
(14)
|
(10)
|
(2)
|
(1)
|
(34)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
|
| Pre-Tax Income |
367
N/A
|
372
+1%
|
380
+2%
|
388
+2%
|
394
+1%
|
396
+1%
|
398
+1%
|
408
+3%
|
420
+3%
|
432
+3%
|
447
+3%
|
453
+1%
|
461
+2%
|
469
+2%
|
487
+4%
|
493
+1%
|
503
+2%
|
518
+3%
|
528
+2%
|
536
+2%
|
536
0%
|
534
0%
|
527
-1%
|
530
+1%
|
534
+1%
|
531
-1%
|
527
-1%
|
511
-3%
|
493
-4%
|
362
-27%
|
323
-11%
|
299
-8%
|
264
-12%
|
344
+30%
|
345
+0%
|
342
-1%
|
365
+7%
|
393
+7%
|
416
+6%
|
441
+6%
|
465
+5%
|
471
+1%
|
482
+2%
|
490
+2%
|
486
-1%
|
500
+3%
|
500
+0%
|
513
+3%
|
530
+3%
|
606
+14%
|
652
+8%
|
682
+5%
|
699
+3%
|
641
-8%
|
635
-1%
|
653
+3%
|
680
+4%
|
705
+4%
|
726
+3%
|
729
+0%
|
730
+0%
|
687
-6%
|
717
+4%
|
736
+3%
|
732
-1%
|
841
+15%
|
863
+3%
|
977
+13%
|
1 055
+8%
|
1 102
+5%
|
1 140
+3%
|
1 128
-1%
|
1 166
+3%
|
1 058
-9%
|
1 105
+4%
|
1 124
+2%
|
1 137
+1%
|
1 288
+13%
|
1 335
+4%
|
1 366
+2%
|
1 449
+6%
|
1 499
+3%
|
1 539
+3%
|
1 596
+4%
|
1 629
+2%
|
1 693
+4%
|
1 757
+4%
|
1 815
+3%
|
1 892
+4%
|
1 974
+4%
|
2 034
+3%
|
2 126
+5%
|
2 216
+4%
|
2 264
+2%
|
2 323
+3%
|
2 386
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(136)
|
(137)
|
(140)
|
(144)
|
(145)
|
(147)
|
(147)
|
(151)
|
(156)
|
(160)
|
(165)
|
(168)
|
(171)
|
(176)
|
(181)
|
(184)
|
(189)
|
(195)
|
(198)
|
(201)
|
(200)
|
(199)
|
(197)
|
(199)
|
(197)
|
(195)
|
(194)
|
(189)
|
(181)
|
(135)
|
(121)
|
(112)
|
(100)
|
(128)
|
(122)
|
(120)
|
(134)
|
(146)
|
(161)
|
(168)
|
(175)
|
(173)
|
(176)
|
(180)
|
(178)
|
(184)
|
(184)
|
(191)
|
(197)
|
(232)
|
(249)
|
(260)
|
(268)
|
(238)
|
(235)
|
(242)
|
(245)
|
(257)
|
(247)
|
(244)
|
(245)
|
(230)
|
(234)
|
(238)
|
(206)
|
(219)
|
(186)
|
(198)
|
(220)
|
(218)
|
(221)
|
(202)
|
(206)
|
(182)
|
(179)
|
(161)
|
(150)
|
(177)
|
(193)
|
(214)
|
(240)
|
(263)
|
(283)
|
(310)
|
(332)
|
(345)
|
(376)
|
(383)
|
(389)
|
(402)
|
(395)
|
(413)
|
(438)
|
(452)
|
(472)
|
(488)
|
|
| Income from Continuing Operations |
230
|
234
|
239
|
245
|
248
|
249
|
251
|
257
|
265
|
272
|
282
|
285
|
290
|
293
|
306
|
310
|
315
|
323
|
330
|
336
|
336
|
335
|
331
|
331
|
336
|
335
|
333
|
322
|
312
|
226
|
202
|
187
|
164
|
216
|
223
|
222
|
232
|
247
|
254
|
273
|
290
|
298
|
306
|
309
|
308
|
315
|
316
|
323
|
332
|
374
|
403
|
422
|
431
|
403
|
399
|
411
|
435
|
449
|
479
|
485
|
485
|
457
|
482
|
498
|
526
|
622
|
677
|
779
|
835
|
884
|
919
|
926
|
959
|
876
|
926
|
964
|
988
|
1 111
|
1 142
|
1 152
|
1 209
|
1 236
|
1 256
|
1 286
|
1 296
|
1 348
|
1 381
|
1 432
|
1 503
|
1 572
|
1 639
|
1 712
|
1 778
|
1 812
|
1 851
|
1 898
|
|
| Net Income (Common) |
230
N/A
|
234
+2%
|
239
+2%
|
245
+2%
|
248
+1%
|
249
+0%
|
251
+1%
|
257
+3%
|
265
+3%
|
272
+3%
|
282
+3%
|
285
+1%
|
290
+2%
|
293
+1%
|
306
+5%
|
310
+1%
|
315
+2%
|
323
+3%
|
330
+2%
|
336
+2%
|
336
+0%
|
335
0%
|
331
-1%
|
331
+0%
|
336
+2%
|
335
0%
|
333
-1%
|
322
-3%
|
312
-3%
|
226
-27%
|
201
-11%
|
187
-7%
|
164
-12%
|
215
+31%
|
222
+3%
|
221
0%
|
231
+4%
|
246
+7%
|
253
+3%
|
272
+7%
|
288
+6%
|
296
+3%
|
304
+3%
|
308
+1%
|
306
0%
|
314
+2%
|
315
+0%
|
321
+2%
|
331
+3%
|
371
+12%
|
403
+9%
|
437
+9%
|
448
+2%
|
427
-5%
|
415
-3%
|
639
+54%
|
661
+3%
|
686
+4%
|
723
+5%
|
518
-28%
|
518
0%
|
473
-9%
|
551
+17%
|
548
-1%
|
729
+33%
|
831
+14%
|
826
-1%
|
931
+13%
|
835
-10%
|
875
+5%
|
914
+4%
|
918
+0%
|
950
+3%
|
868
-9%
|
917
+6%
|
956
+4%
|
981
+3%
|
1 103
+13%
|
1 135
+3%
|
1 145
+1%
|
1 203
+5%
|
1 230
+2%
|
1 250
+2%
|
1 280
+2%
|
1 291
+1%
|
1 343
+4%
|
1 376
+2%
|
1 426
+4%
|
1 498
+5%
|
1 566
+5%
|
1 633
+4%
|
1 706
+5%
|
1 772
+4%
|
1 806
+2%
|
1 845
+2%
|
1 892
+3%
|
|
| EPS (Diluted) |
0.33
N/A
|
0.34
+3%
|
0.34
N/A
|
0.35
+3%
|
0.36
+3%
|
0.36
N/A
|
0.36
N/A
|
0.37
+3%
|
0.38
+3%
|
0.39
+3%
|
0.42
+8%
|
0.43
+2%
|
0.43
N/A
|
0.42
-2%
|
0.45
+7%
|
0.45
N/A
|
0.46
+2%
|
0.48
+4%
|
0.51
+6%
|
0.51
N/A
|
0.52
+2%
|
0.52
N/A
|
0.52
N/A
|
0.52
N/A
|
0.53
+2%
|
0.54
+2%
|
0.54
N/A
|
0.53
-2%
|
0.52
-2%
|
0.37
-29%
|
0.34
-8%
|
0.31
-9%
|
0.27
-13%
|
0.35
+30%
|
0.36
+3%
|
0.37
+3%
|
0.39
+5%
|
0.42
+8%
|
0.48
+14%
|
0.52
+8%
|
0.54
+4%
|
0.57
+6%
|
0.59
+4%
|
0.61
+3%
|
0.61
N/A
|
0.63
+3%
|
0.64
+2%
|
0.65
+2%
|
0.67
+3%
|
0.76
+13%
|
0.84
+11%
|
0.92
+10%
|
0.94
+2%
|
0.9
-4%
|
0.92
+2%
|
1.45
+58%
|
1.5
+3%
|
1.56
+4%
|
1.68
+8%
|
1.2
-29%
|
1.2
N/A
|
1.09
-9%
|
1.26
+16%
|
1.24
-2%
|
1.65
+33%
|
1.89
+15%
|
1.87
-1%
|
2.13
+14%
|
1.92
-10%
|
2
+4%
|
2.13
+6%
|
2.1
-1%
|
2.21
+5%
|
2.03
-8%
|
2.14
+5%
|
2.19
+2%
|
2.28
+4%
|
2.56
+12%
|
2.67
+4%
|
2.69
+1%
|
2.84
+6%
|
2.91
+2%
|
3.02
+4%
|
3.07
+2%
|
3.11
+1%
|
3.25
+5%
|
3.32
+2%
|
3.41
+3%
|
3.62
+6%
|
3.79
+5%
|
3.96
+4%
|
4.15
+5%
|
4.32
+4%
|
4.4
+2%
|
4.51
+2%
|
4.63
+3%
|
|