Cintas Corp
NASDAQ:CTAS
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
182.04
227.66
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
CTAS
stock under the Base Case scenario is
98.64
USD.
Compared to the current market price of 186.75 USD,
Cintas Corp
is
Overvalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Cintas Corp.
| US |
|
Copart Inc
NASDAQ:CPRT
|
|
| AU |
|
Brambles Ltd
ASX:BXB
|
|
| CA |
|
Ritchie Bros Auctioneers Inc
TSX:RBA
|
|
| FR |
|
Spie SA
PAR:SPIE
|
|
| US |
|
Aurora Innovation Inc
NASDAQ:AUR
|
|
| FR |
|
Elis SA
PAR:ELIS
|
|
| IN |
|
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
|
|
| US |
I
|
IAA Inc
F:3NI
|
|
| DK |
|
Iss A/S
CSE:ISS
|
|
| UK |
|
HomeServe PLC
LSE:HSV
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Cintas’ uniform rental growth could slow significantly if economic headwinds reduce hiring and lead to fewer employees needing uniform services, straining its recurring revenue base.
Heightened competition from both established rivals and local providers could pressure Cintas’ pricing power, especially if customers perceive uniform rentals and facility services as more commoditized solutions.
Rising costs related to wages, healthcare benefits, and fuel could narrow operating margins, eroding the profitability of Cintas’ large-scale service routes and distribution network.
Cintas’ dominant market share in uniform rentals and facility services leverages economies of scale, supporting a resilient recurring revenue stream and consistent cash flows.
Integrated offerings such as fire protection, first-aid supplies, and document management allow Cintas to cross-sell to existing customers, deepening client relationships and driving growth.
Strategic investments in route optimization and digital self-service capabilities enhance operational efficiency, elevating barriers to entry and strengthening the company’s competitive positioning.
Revenue & Expenses Breakdown
Cintas Corp
Balance Sheet Decomposition
Cintas Corp
| Current Assets | 3.4B |
| Cash & Short-Term Investments | 138.1m |
| Receivables | 1.4B |
| Other Current Assets | 1.8B |
| Non-Current Assets | 6.5B |
| Long-Term Investments | 369.5m |
| PP&E | 1.9B |
| Intangibles | 3.9B |
| Other Non-Current Assets | 283.1m |
| Current Liabilities | 1.5B |
| Accounts Payable | 462.3m |
| Accrued Liabilities | 966.5m |
| Other Current Liabilities | 79m |
| Non-Current Liabilities | 3.6B |
| Long-Term Debt | 2.4B |
| Other Non-Current Liabilities | 1.1B |
Free Cash Flow Analysis
Cintas Corp
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Cintas Corp
|
Revenue
|
10.6B
USD
|
|
Cost of Revenue
|
-5.3B
USD
|
|
Gross Profit
|
5.3B
USD
|
|
Operating Expenses
|
-2.9B
USD
|
|
Operating Income
|
2.4B
USD
|
|
Other Expenses
|
-570m
USD
|
|
Net Income
|
1.8B
USD
|
CTAS Profitability Score
Profitability Due Diligence
Cintas Corp's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
Score
Cintas Corp's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
CTAS Solvency Score
Solvency Due Diligence
Cintas Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
Cintas Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CTAS Price Targets Summary
Cintas Corp
According to Wall Street analysts, the average 1-year price target for
CTAS
is 219.81 USD
with a low forecast of 175.31 USD and a high forecast of 267.75 USD.
Dividends
Current shareholder yield for
CTAS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CTAS
stock under the Base Case scenario is
98.64
USD.
Compared to the current market price of 186.75 USD,
Cintas Corp
is
Overvalued by 47%.