Cintas Corp
NASDAQ:CTAS

Watchlist Manager
Cintas Corp Logo
Cintas Corp
NASDAQ:CTAS
Watchlist
Price: 186.75 USD 1.48% Market Closed
Market Cap: 75B USD

Intrinsic Value

The intrinsic value of one CTAS stock under the Base Case scenario is 98.64 USD. Compared to the current market price of 186.75 USD, Cintas Corp is Overvalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CTAS Intrinsic Value
98.64 USD
Overvaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cintas Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about CTAS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CTAS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cintas Corp.

Explain Valuation
Compare CTAS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Cintas’ uniform rental growth could slow significantly if economic headwinds reduce hiring and lead to fewer employees needing uniform services, straining its recurring revenue base.

Heightened competition from both established rivals and local providers could pressure Cintas’ pricing power, especially if customers perceive uniform rentals and facility services as more commoditized solutions.

Rising costs related to wages, healthcare benefits, and fuel could narrow operating margins, eroding the profitability of Cintas’ large-scale service routes and distribution network.

Bull Theses

Cintas’ dominant market share in uniform rentals and facility services leverages economies of scale, supporting a resilient recurring revenue stream and consistent cash flows.

Integrated offerings such as fire protection, first-aid supplies, and document management allow Cintas to cross-sell to existing customers, deepening client relationships and driving growth.

Strategic investments in route optimization and digital self-service capabilities enhance operational efficiency, elevating barriers to entry and strengthening the company’s competitive positioning.

Show More Less
How do you feel about CTAS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cintas Corp

Current Assets 3.4B
Cash & Short-Term Investments 138.1m
Receivables 1.4B
Other Current Assets 1.8B
Non-Current Assets 6.5B
Long-Term Investments 369.5m
PP&E 1.9B
Intangibles 3.9B
Other Non-Current Assets 283.1m
Current Liabilities 1.5B
Accounts Payable 462.3m
Accrued Liabilities 966.5m
Other Current Liabilities 79m
Non-Current Liabilities 3.6B
Long-Term Debt 2.4B
Other Non-Current Liabilities 1.1B
Efficiency

Free Cash Flow Analysis
Cintas Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cintas Corp

Revenue
10.6B USD
Cost of Revenue
-5.3B USD
Gross Profit
5.3B USD
Operating Expenses
-2.9B USD
Operating Income
2.4B USD
Other Expenses
-570m USD
Net Income
1.8B USD
Fundamental Scores

CTAS Profitability Score
Profitability Due Diligence

Cintas Corp's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive 3Y Average ROIC
Positive ROIC
66/100
Profitability
Score

Cintas Corp's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

CTAS Solvency Score
Solvency Due Diligence

Cintas Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
62/100
Solvency
Score

Cintas Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CTAS Price Targets Summary
Cintas Corp

Wall Street analysts forecast CTAS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CTAS is 219.81 USD with a low forecast of 175.31 USD and a high forecast of 267.75 USD.

Lowest
Price Target
175.31 USD
6% Downside
Average
Price Target
219.81 USD
18% Upside
Highest
Price Target
267.75 USD
43% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CTAS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CTAS Insider Trading
Buy and sell transactions by insiders

CTAS News

Other Videos
What is the Intrinsic Value of one CTAS stock?

The intrinsic value of one CTAS stock under the Base Case scenario is 98.64 USD.

Is CTAS stock undervalued or overvalued?

Compared to the current market price of 186.75 USD, Cintas Corp is Overvalued by 47%.

Back to Top