Cintas Corp
NASDAQ:CTAS

Watchlist Manager
Cintas Corp Logo
Cintas Corp
NASDAQ:CTAS
Watchlist
Price: 222.4 USD 0.19% Market Closed
Market Cap: 89.8B USD

Relative Value

The Relative Value of one CTAS stock under the Base Case scenario is hidden USD. Compared to the current market price of 222.4 USD, Cintas Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTAS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
7
Median 3Y
6.1
Median 5Y
1.4
Industry
1.1
Forward
8.5
vs History
4
vs Industry
9
Median 3Y
39.4
Median 5Y
9
Industry
15.7
Forward
49.7
vs History
3
vs Industry
9
Median 3Y
32.6
Median 5Y
7.4
Industry
9.4
vs History
12
vs Industry
11
Median 3Y
40.4
Median 5Y
9.9
Industry
15.4
vs History
7
vs Industry
2
Median 3Y
14.1
Median 5Y
3.2
Industry
1.6
vs History
3
vs Industry
8
Median 3Y
6.4
Median 5Y
1.6
Industry
1.4
Forward
8.7
vs History
3
vs Industry
13
Median 3Y
13.3
Median 5Y
3.5
Industry
4.1
vs History
4
vs Industry
9
Median 3Y
25
Median 5Y
6.5
Industry
8.1
Forward
31.6
vs History
4
vs Industry
9
Median 3Y
30.5
Median 5Y
8.2
Industry
11.8
Forward
38.1
vs History
3
vs Industry
9
Median 3Y
33.5
Median 5Y
8.7
Industry
9.9
vs History
3
vs Industry
8
Median 3Y
40.8
Median 5Y
10.5
Industry
13.5
vs History
3
vs Industry
4
Median 3Y
7
Median 5Y
1.7
Industry
1.1

Multiples Across Competitors

CTAS Competitors Multiples
Cintas Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cintas Corp
NASDAQ:CTAS
89.8B USD 8.9 50.7 32.7 39.6
US
Copart Inc
NASDAQ:CPRT
46.7B USD 10.2 31.6 22.8 25.7
MY
Frontken Corporation Bhd
KLSE:FRONTKN
6.2B MYR 168.7 45.1 26.1 28.8
AU
Brambles Ltd
ASX:BXB
31.8B AUD 3.1 24.7 17.1 17.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.7B CAD 4.6 52 15.8 28.3
US
Aurora Innovation Inc
NASDAQ:AUR
9.8B USD 0 -12.4 -11 -10.7
FR
Spie SA
PAR:SPIE
7.6B EUR 0.8 27.7 10 16.5
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
616.1B INR 13.2 46.9 38.1 39.4
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 16.7 5.3 13.8
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.4 12.6 15.8
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cintas Corp
NASDAQ:CTAS
Average EV/EBITDA: 19.4
32.7
11%
3
US
Copart Inc
NASDAQ:CPRT
22.8
14%
1.6
MY
F
Frontken Corporation Bhd
KLSE:FRONTKN
26.1
17%
1.5
AU
Brambles Ltd
ASX:BXB
17.1
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.8
3%
5.3
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11 N/A N/A
FR
Spie SA
PAR:SPIE
10
10%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
38.1
14%
2.7
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
US
I
IAA Inc
F:3NI
12.6
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cintas Corp
NASDAQ:CTAS
Average EV/EBIT: 24.6
39.6
12%
3.3
US
Copart Inc
NASDAQ:CPRT
25.7
13%
2
MY
F
Frontken Corporation Bhd
KLSE:FRONTKN
28.8
19%
1.5
AU
Brambles Ltd
ASX:BXB
17.1
8%
2.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.3
6%
4.7
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.7 N/A N/A
FR
Spie SA
PAR:SPIE
16.5
15%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.4
14%
2.8
FR
Elis SA
PAR:ELIS
13.8
10%
1.4
US
I
IAA Inc
F:3NI
15.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2