Cintas Corp
NASDAQ:CTAS

Watchlist Manager
Cintas Corp Logo
Cintas Corp
NASDAQ:CTAS
Watchlist
Price: 182.98 USD -2.02% Market Closed
Market Cap: 73.5B USD

Relative Value

The Relative Value of one CTAS stock under the Base Case scenario is hidden USD. Compared to the current market price of 182.98 USD, Cintas Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTAS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
7
Median 3Y
7.1
Median 5Y
5.7
Industry
1.2
Forward
6.5
vs History
34
vs Industry
9
Median 3Y
43.2
Median 5Y
37.3
Industry
16.5
Forward
37.1
vs History
23
vs Industry
9
Median 3Y
34.9
Median 5Y
31.1
Industry
10
vs History
25
vs Industry
11
Median 3Y
50
Median 5Y
40.4
Industry
16.6
vs History
28
vs Industry
2
Median 3Y
15.7
Median 5Y
13
Industry
1.7
vs History
28
vs Industry
8
Median 3Y
7.3
Median 5Y
5.9
Industry
1.5
Forward
6.7
vs History
30
vs Industry
13
Median 3Y
14.6
Median 5Y
12.5
Industry
4.2
vs History
34
vs Industry
9
Median 3Y
27.5
Median 5Y
23.5
Industry
8.4
Forward
24
vs History
34
vs Industry
9
Median 3Y
33.6
Median 5Y
29.7
Industry
12.4
Forward
28.9
vs History
23
vs Industry
9
Median 3Y
36
Median 5Y
32.6
Industry
10.5
vs History
25
vs Industry
8
Median 3Y
44.9
Median 5Y
39.6
Industry
14.7
vs History
25
vs Industry
4
Median 3Y
8.3
Median 5Y
6.1
Industry
1.2

Multiples Across Competitors

CTAS Competitors Multiples
Cintas Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cintas Corp
NASDAQ:CTAS
73.7B USD 7 39.9 26 31.5
US
Copart Inc
NASDAQ:CPRT
37.2B USD 8 23.3 16.5 18.6
AU
Brambles Ltd
ASX:BXB
31.5B AUD 3.1 23.3 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.6B CAD 4.1 47.2 18.1 26.4
FR
Spie SA
PAR:SPIE
7.9B EUR 0.8 39.1 10.1 16.8
US
Aurora Innovation Inc
NASDAQ:AUR
8.9B USD 4 468 -11.1 -9.2 -8.9
FR
Elis SA
PAR:ELIS
5.5B EUR 1.2 15 5.3 13.5
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
529B INR 11 38.6 30.9 31.9
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.6 12.7 15.9
DK
Iss A/S
CSE:ISS
35.2B DKK 0.4 12.9 6.8 9.3
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth PEG
US
Cintas Corp
NASDAQ:CTAS
Average P/E: 28.9
39.9
11%
3.6
US
Copart Inc
NASDAQ:CPRT
23.3
6%
3.9
AU
Brambles Ltd
ASX:BXB
23.3
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
47.2
35%
1.3
FR
Spie SA
PAR:SPIE
39.1
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.1 N/A N/A
FR
Elis SA
PAR:ELIS
15
15%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
38.6
13%
3
US
I
IAA Inc
F:3NI
19.6
N/A N/A
DK
Iss A/S
CSE:ISS
12.9
13%
1
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cintas Corp
NASDAQ:CTAS
Average EV/EBITDA: 15.7
26
10%
2.6
US
Copart Inc
NASDAQ:CPRT
16.5
7%
2.4
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18.1
10%
1.8
FR
Spie SA
PAR:SPIE
10.1
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.2 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
30.9
14%
2.2
US
I
IAA Inc
F:3NI
12.7
N/A N/A
DK
Iss A/S
CSE:ISS
6.8
6%
1.1
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cintas Corp
NASDAQ:CTAS
Average EV/EBIT: 20.1
31.5
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.6
7%
2.7
AU
Brambles Ltd
ASX:BXB
16.5
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.4
9%
2.9
FR
Spie SA
PAR:SPIE
16.8
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.9 N/A N/A
FR
Elis SA
PAR:ELIS
13.5
10%
1.3
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
31.9
14%
2.3
US
I
IAA Inc
F:3NI
15.9
N/A N/A
DK
Iss A/S
CSE:ISS
9.3
7%
1.3
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2