Commercial Vehicle Group Inc
NASDAQ:CVGI
Balance Sheet
Balance Sheet Decomposition
Commercial Vehicle Group Inc
Current Assets | 327.7m |
Cash & Short-Term Investments | 37.8m |
Receivables | 133.9m |
Other Current Assets | 155.9m |
Non-Current Assets | 155.5m |
PP&E | 104.8m |
Intangibles | 11.2m |
Other Non-Current Assets | 39.4m |
Current Liabilities | 145.2m |
Accounts Payable | 77.3m |
Accrued Liabilities | 47.4m |
Other Current Liabilities | 20.4m |
Non-Current Liabilities | 165.1m |
Long-Term Debt | 126.3m |
Other Non-Current Liabilities | 38.8m |
Balance Sheet
Commercial Vehicle Group Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
70
|
92
|
130
|
52
|
71
|
40
|
51
|
35
|
32
|
38
|
|
Cash |
70
|
92
|
130
|
52
|
71
|
40
|
51
|
35
|
32
|
38
|
|
Total Receivables |
140
|
130
|
98
|
109
|
134
|
115
|
151
|
175
|
153
|
134
|
|
Accounts Receivables |
140
|
130
|
98
|
109
|
134
|
115
|
151
|
175
|
153
|
134
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
84
|
76
|
71
|
99
|
92
|
83
|
91
|
141
|
143
|
128
|
|
Other Current Assets |
6
|
10
|
10
|
15
|
12
|
19
|
18
|
20
|
13
|
28
|
|
Total Current Assets |
300
|
308
|
309
|
275
|
309
|
256
|
311
|
371
|
340
|
328
|
|
PP&E Net |
74
|
71
|
66
|
65
|
64
|
109
|
94
|
90
|
94
|
105
|
|
PP&E Gross |
74
|
71
|
66
|
65
|
64
|
109
|
94
|
90
|
94
|
105
|
|
Accumulated Depreciation |
124
|
135
|
138
|
148
|
143
|
155
|
160
|
173
|
184
|
188
|
|
Intangible Assets |
19
|
17
|
16
|
15
|
13
|
25
|
22
|
18
|
15
|
11
|
|
Goodwill |
8
|
8
|
8
|
8
|
8
|
28
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
43
|
30
|
31
|
23
|
19
|
17
|
28
|
29
|
22
|
39
|
|
Other Assets |
8
|
8
|
8
|
8
|
8
|
28
|
0
|
0
|
0
|
0
|
|
Total Assets |
443
N/A
|
434
-2%
|
429
-1%
|
384
-10%
|
413
+7%
|
436
+6%
|
454
+4%
|
508
+12%
|
470
-7%
|
483
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
71
|
67
|
61
|
87
|
87
|
63
|
112
|
102
|
122
|
77
|
|
Accrued Liabilities |
34
|
46
|
43
|
30
|
30
|
36
|
44
|
40
|
38
|
47
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
3
|
9
|
4
|
3
|
10
|
11
|
15
|
|
Other Current Liabilities |
2
|
3
|
3
|
4
|
7
|
4
|
5
|
11
|
5
|
5
|
|
Total Current Liabilities |
108
|
115
|
106
|
124
|
133
|
107
|
165
|
162
|
176
|
145
|
|
Long-Term Debt |
250
|
232
|
233
|
164
|
155
|
154
|
145
|
186
|
142
|
126
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
27
|
21
|
22
|
22
|
16
|
47
|
50
|
33
|
33
|
39
|
|
Total Liabilities |
384
N/A
|
368
-4%
|
361
-2%
|
310
-14%
|
303
-2%
|
307
+1%
|
359
+17%
|
381
+6%
|
350
-8%
|
310
-11%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
130
|
122
|
113
|
115
|
76
|
60
|
97
|
74
|
96
|
46
|
|
Additional Paid In Capital |
232
|
235
|
237
|
240
|
243
|
246
|
249
|
256
|
261
|
265
|
|
Treasury Stock |
7
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
15
|
16
|
|
Other Equity |
37
|
40
|
49
|
41
|
48
|
46
|
45
|
42
|
32
|
30
|
|
Total Equity |
59
N/A
|
66
+12%
|
68
+3%
|
75
+10%
|
110
+47%
|
129
+17%
|
95
-26%
|
127
+33%
|
120
-5%
|
173
+44%
|
|
Total Liabilities & Equity |
443
N/A
|
434
-2%
|
429
-1%
|
384
-10%
|
413
+7%
|
436
+6%
|
454
+4%
|
508
+12%
|
470
-7%
|
483
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
29
|
29
|
30
|
30
|
31
|
31
|
30
|
30
|
31
|
31
|