Commercial Vehicle Group Inc
NASDAQ:CVGI
Balance Sheet
Balance Sheet Decomposition
Commercial Vehicle Group Inc
Commercial Vehicle Group Inc
Balance Sheet
Commercial Vehicle Group Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
4
|
1
|
41
|
20
|
10
|
7
|
10
|
43
|
88
|
68
|
73
|
70
|
92
|
130
|
52
|
71
|
40
|
51
|
35
|
32
|
38
|
27
|
|
| Cash |
2
|
4
|
1
|
41
|
20
|
10
|
7
|
10
|
43
|
88
|
68
|
73
|
70
|
92
|
130
|
52
|
71
|
40
|
51
|
35
|
32
|
38
|
27
|
|
| Total Receivables |
30
|
40
|
46
|
114
|
124
|
108
|
101
|
74
|
91
|
130
|
115
|
119
|
140
|
130
|
98
|
109
|
134
|
115
|
151
|
175
|
153
|
134
|
119
|
|
| Accounts Receivables |
30
|
40
|
46
|
114
|
124
|
108
|
101
|
74
|
91
|
130
|
115
|
119
|
140
|
130
|
98
|
109
|
134
|
115
|
151
|
175
|
153
|
134
|
119
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
30
|
30
|
37
|
69
|
89
|
96
|
91
|
58
|
67
|
79
|
89
|
80
|
84
|
76
|
71
|
99
|
92
|
83
|
91
|
141
|
143
|
128
|
128
|
|
| Other Current Assets |
11
|
10
|
14
|
17
|
33
|
30
|
20
|
27
|
11
|
9
|
15
|
16
|
6
|
10
|
10
|
15
|
12
|
19
|
18
|
20
|
13
|
28
|
30
|
|
| Total Current Assets |
72
|
83
|
99
|
241
|
265
|
243
|
219
|
168
|
211
|
307
|
286
|
288
|
300
|
308
|
309
|
275
|
309
|
256
|
311
|
371
|
340
|
328
|
303
|
|
| PP&E Net |
35
|
34
|
33
|
80
|
90
|
98
|
90
|
62
|
59
|
77
|
83
|
79
|
74
|
71
|
66
|
65
|
64
|
109
|
94
|
90
|
94
|
105
|
99
|
|
| PP&E Gross |
35
|
34
|
33
|
80
|
90
|
98
|
90
|
62
|
59
|
77
|
83
|
79
|
74
|
71
|
66
|
65
|
64
|
109
|
94
|
90
|
94
|
105
|
99
|
|
| Accumulated Depreciation |
30
|
40
|
48
|
57
|
78
|
98
|
103
|
91
|
97
|
109
|
117
|
118
|
124
|
135
|
138
|
148
|
143
|
155
|
160
|
173
|
184
|
188
|
178
|
|
| Intangible Assets |
0
|
0
|
0
|
85
|
84
|
98
|
35
|
4
|
4
|
7
|
23
|
20
|
19
|
17
|
16
|
15
|
13
|
25
|
22
|
18
|
15
|
11
|
4
|
|
| Goodwill |
81
|
83
|
85
|
126
|
135
|
151
|
0
|
0
|
0
|
0
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
28
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
17
|
11
|
9
|
12
|
16
|
9
|
10
|
16
|
12
|
16
|
38
|
37
|
43
|
30
|
31
|
23
|
19
|
17
|
28
|
29
|
22
|
39
|
18
|
|
| Other Assets |
81
|
83
|
85
|
126
|
135
|
151
|
0
|
0
|
0
|
0
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
28
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
204
N/A
|
211
+3%
|
226
+7%
|
544
+141%
|
591
+9%
|
599
+1%
|
355
-41%
|
251
-29%
|
286
+14%
|
407
+42%
|
440
+8%
|
432
-2%
|
443
+2%
|
434
-2%
|
429
-1%
|
384
-10%
|
413
+7%
|
436
+6%
|
454
+4%
|
508
+12%
|
470
-7%
|
483
+3%
|
425
-12%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
24
|
23
|
34
|
74
|
87
|
93
|
74
|
60
|
61
|
74
|
58
|
68
|
71
|
67
|
61
|
87
|
87
|
63
|
112
|
102
|
122
|
77
|
77
|
|
| Accrued Liabilities |
18
|
16
|
18
|
43
|
40
|
32
|
43
|
33
|
33
|
36
|
31
|
32
|
34
|
46
|
43
|
30
|
30
|
36
|
44
|
40
|
38
|
47
|
32
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
20
|
15
|
5
|
5
|
2
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
9
|
4
|
3
|
10
|
11
|
15
|
8
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
3
|
2
|
3
|
2
|
3
|
3
|
4
|
7
|
4
|
5
|
11
|
5
|
5
|
8
|
|
| Total Current Liabilities |
63
|
55
|
57
|
122
|
130
|
126
|
132
|
93
|
95
|
113
|
91
|
103
|
108
|
115
|
106
|
124
|
133
|
107
|
165
|
162
|
176
|
145
|
126
|
|
| Long-Term Debt |
107
|
112
|
49
|
186
|
160
|
160
|
150
|
163
|
165
|
250
|
250
|
250
|
250
|
232
|
233
|
164
|
155
|
154
|
145
|
186
|
142
|
126
|
127
|
|
| Deferred Income Tax |
0
|
0
|
0
|
9
|
11
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
7
|
9
|
8
|
25
|
26
|
21
|
29
|
33
|
26
|
31
|
32
|
20
|
27
|
21
|
22
|
22
|
16
|
47
|
50
|
33
|
33
|
39
|
36
|
|
| Total Liabilities |
177
N/A
|
176
-1%
|
115
-35%
|
342
+198%
|
326
-5%
|
334
+2%
|
311
-7%
|
288
-7%
|
286
-1%
|
394
+38%
|
373
-5%
|
373
0%
|
384
+3%
|
368
-4%
|
361
-2%
|
310
-14%
|
303
-2%
|
307
+1%
|
359
+17%
|
381
+6%
|
350
-8%
|
310
-11%
|
289
-7%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
47
|
43
|
16
|
34
|
92
|
89
|
118
|
200
|
193
|
175
|
125
|
137
|
130
|
122
|
113
|
115
|
76
|
60
|
97
|
74
|
96
|
46
|
74
|
|
| Additional Paid In Capital |
76
|
76
|
124
|
169
|
174
|
177
|
181
|
186
|
216
|
219
|
224
|
229
|
232
|
235
|
237
|
240
|
243
|
246
|
249
|
256
|
261
|
265
|
269
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
5
|
6
|
7
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
15
|
16
|
16
|
|
| Other Equity |
3
|
1
|
3
|
1
|
1
|
1
|
18
|
23
|
20
|
28
|
28
|
26
|
37
|
40
|
49
|
41
|
48
|
46
|
45
|
42
|
32
|
30
|
43
|
|
| Total Equity |
27
N/A
|
35
+29%
|
111
+219%
|
202
+82%
|
265
+31%
|
265
+0%
|
44
-83%
|
38
N/A
|
0
+100%
|
13
N/A
|
66
+418%
|
60
-10%
|
59
-2%
|
66
+12%
|
68
+3%
|
75
+10%
|
110
+47%
|
129
+17%
|
95
-26%
|
127
+33%
|
120
-5%
|
173
+44%
|
136
-22%
|
|
| Total Liabilities & Equity |
204
N/A
|
211
+3%
|
226
+7%
|
544
+141%
|
591
+9%
|
599
+1%
|
355
-41%
|
251
-29%
|
286
+14%
|
407
+42%
|
440
+8%
|
432
-2%
|
443
+2%
|
434
-2%
|
429
-1%
|
384
-10%
|
413
+7%
|
436
+6%
|
454
+4%
|
508
+12%
|
470
-7%
|
483
+3%
|
425
-12%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
17
|
17
|
18
|
21
|
21
|
22
|
22
|
22
|
28
|
28
|
29
|
29
|
29
|
29
|
30
|
30
|
31
|
31
|
30
|
30
|
31
|
31
|
31
|
|