CaliberCos Inc
NASDAQ:CWD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (20), the stock would be worth $-4.83 (520% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -4.8 | $1.15 |
0%
|
| Industry Average | 20 | $-4.83 |
-520%
|
| Country Average | 19.6 | $-4.74 |
-512%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$55.7m
|
/ |
Oct 2025
$-11.7m
|
= |
|
|
$55.7m
|
/ |
Dec 2025
$-1.5m
|
= |
|
|
$55.7m
|
/ |
Dec 2026
$4.6m
|
= |
|
|
$55.7m
|
/ |
Dec 2027
$3.5m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
C
|
CaliberCos Inc
NASDAQ:CWD
|
8.1m USD | -4.8 | -0.3 | |
| US |
|
BlackRock Inc
NYSE:BLK
|
164.8B USD | 19.8 | 26.3 | |
| US |
|
Blackstone Inc
NYSE:BX
|
154.1B USD | 22.6 | 52.5 | |
| CA |
|
Brookfield Corp
NYSE:BN
|
103.7B USD | 17 | 90.9 | |
| US |
|
Bank of New York Mellon Corp
NYSE:BK
|
93.5B USD | 0 | 17.6 | |
| US |
|
KKR & Co Inc
NYSE:KKR
|
94.4B USD | 290.4 | 42.2 | |
| ZA |
N
|
Ninety One Ltd
JSE:NY1
|
83.8B ZAR | -41.1 | 24.6 | |
| US |
|
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
|
68.6B EUR | 29.1 | 31.8 | |
| CA |
|
Brookfield Asset Management Inc
NYSE:BAM
|
79.5B USD | 29.3 | 32 | |
| CA |
B
|
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
|
107.9B CAD | 28.9 | 31.6 | |
| US |
|
State Street Corp
NYSE:STT
|
42.2B USD | 0 | 14.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
CaliberCos Inc
Glance View
CaliberCos, Inc. provides investment advisory services for real estate. The company is headquartered in Scottsdale, Arizona and currently employs 74 full-time employees. The company went IPO on 2023-05-17. The firm is engaged in building wealth for its investor clients by creating, managing, and servicing proprietary products including middle-market investment funds, private syndications, and direct investments. The Company’s funds include investment vehicles focused primarily on real estate, private equity, and debt facilities. The firm operates through three segments: Fund Management, Development, and Brokerage. The Fund Management segment represents its fund management activities along with back office and corporate support functions, including accounting and human resources. The segment includes the activities of Caliber Services, LLC, and its subsidiaries. The Development segment represents its activities associated with providing real estate development services as their principal developer. The Brokerage segment is involved in the buying, selling, and leasing of all its fund’s assets.
