CXApp Inc
NASDAQ:CXAI
Intrinsic Value
The intrinsic value of one CXAI stock under the Base Case scenario is 1.07 USD. Compared to the current market price of 1.02 USD, CXApp Inc is Undervalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
CXApp Inc
Fundamental Analysis

Revenue & Expenses Breakdown
CXApp Inc
Balance Sheet Decomposition
CXApp Inc
Current Assets | 5.3m |
Cash & Short-Term Investments | 3.9m |
Receivables | 825k |
Other Current Assets | 601k |
Non-Current Assets | 23.9m |
PP&E | 422k |
Intangibles | 23.5m |
Other Non-Current Assets | 53k |
Free Cash Flow Analysis
CXApp Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CXApp Inc
Revenue
|
6.5m
USD
|
Cost of Revenue
|
-1.1m
USD
|
Gross Profit
|
5.4m
USD
|
Operating Expenses
|
-19.3m
USD
|
Operating Income
|
-13.9m
USD
|
Other Expenses
|
-2m
USD
|
Net Income
|
-15.9m
USD
|
CXAI Profitability Score
Profitability Due Diligence
CXApp Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
Score
CXApp Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
CXAI Solvency Score
Solvency Due Diligence
CXApp Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Score
CXApp Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CXAI Price Targets Summary
CXApp Inc
According to Wall Street analysts, the average 1-year price target for CXAI is 3.06 USD with a low forecast of 3.03 USD and a high forecast of 3.15 USD.
Dividends
Current shareholder yield for CXAI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CXAI stock under the Base Case scenario is 1.07 USD.
Compared to the current market price of 1.02 USD, CXApp Inc is Undervalued by 5%.