C

CXApp Inc
NASDAQ:CXAI

Watchlist Manager
CXApp Inc
NASDAQ:CXAI
Watchlist
Price: 0.5702 USD 1.1% Market Closed
Market Cap: 13.4m USD

Relative Value

The Relative Value of one CXAI stock under the Base Case scenario is 2.3248 USD. Compared to the current market price of 0.5702 USD, CXApp Inc is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CXAI Relative Value
Base Case
2.3248 USD
Undervaluation 75%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
54
vs Industry
45
Median 3Y
5
Median 5Y
2.9
Industry
2.5
Forward
2.6
vs History
vs Industry
50
Median 3Y
-1.3
Median 5Y
-1.2
Industry
22.3
Forward
-0.8
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-15.9
Industry
16.4
vs History
vs Industry
Median 3Y
-14.4
Median 5Y
-24.6
Industry
20.9
vs History
62
vs Industry
68
Median 3Y
2.6
Median 5Y
1.5
Industry
3
vs History
54
vs Industry
40
Median 3Y
4.8
Median 5Y
3.3
Industry
2.5
Forward
3.1
vs History
54
vs Industry
54
Median 3Y
5.9
Median 5Y
4
Industry
4.9
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-19.4
Industry
12.4
Forward
-1.6
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-16
Industry
16.1
Forward
-1
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-15.7
Industry
14.9
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-15.6
Industry
17.5
vs History
89
vs Industry
73
Median 3Y
1.5
Median 5Y
1
Industry
2.5

Multiples Across Competitors

CXAI Competitors Multiples
CXApp Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CXApp Inc
NASDAQ:CXAI
13.4m USD 2.2 -1 -1.4 -1.1
US
International Business Machines Corp
NYSE:IBM
293.4B USD 4.5 37.1 22.6 31.8
IE
Accenture PLC
NYSE:ACN
153.4B USD 2.2 20 11.1 13.6
IN
Tata Consultancy Services Ltd
NSE:TCS
11.3T INR 4.4 22.8 15.8 17.2
IN
Infosys Ltd
NSE:INFY
6.4T INR 3.8 22.8 14.9 16.9
JP
NEC Corp
TSE:6701
7.8T JPY 2.2 33.4 16 23.5
IN
HCL Technologies Ltd
NSE:HCLTECH
4.3T INR 3.5 25.6 15.7 18.7
JP
Fujitsu Ltd
TSE:6702
7.5T JPY 2.2 20.1 16.2 25.2
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
35.8B USD 1.7 16.8 8.9 10.4
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 38.2 9.7 20.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
C
CXApp Inc
NASDAQ:CXAI
Average EV/EBITDA: 14.1
Negative Multiple: -1.4
N/A N/A
US
International Business Machines Corp
NYSE:IBM
22.6
16%
1.4
IE
Accenture PLC
NYSE:ACN
11.1
7%
1.6
IN
Tata Consultancy Services Ltd
NSE:TCS
15.8
7%
2.3
IN
Infosys Ltd
NSE:INFY
14.9
8%
1.9
JP
NEC Corp
TSE:6701
16
10%
1.6
IN
HCL Technologies Ltd
NSE:HCLTECH
15.7
8%
2
JP
Fujitsu Ltd
TSE:6702
16.2
12%
1.4
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
8.9
7%
1.3
JP
N
NTT Data Group Corp
DUS:NT5
9.7
12%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
C
CXApp Inc
NASDAQ:CXAI
Average EV/EBIT: 19.9
Negative Multiple: -1.1
N/A N/A
US
International Business Machines Corp
NYSE:IBM
31.8
14%
2.3
IE
Accenture PLC
NYSE:ACN
13.6
7%
1.9
IN
Tata Consultancy Services Ltd
NSE:TCS
17.2
7%
2.5
IN
Infosys Ltd
NSE:INFY
16.9
8%
2.1
JP
NEC Corp
TSE:6701
23.5
14%
1.7
IN
HCL Technologies Ltd
NSE:HCLTECH
18.7
9%
2.1
JP
Fujitsu Ltd
TSE:6702
25.2
N/A N/A
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
10.4
8%
1.3
JP
N
NTT Data Group Corp
DUS:NT5
20.8
N/A N/A