Crexendo Inc
NASDAQ:CXDO
Balance Sheet
Balance Sheet Decomposition
Crexendo Inc
Crexendo Inc
Balance Sheet
Crexendo Inc
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
22
|
14
|
9
|
7
|
3
|
3
|
2
|
1
|
1
|
2
|
4
|
18
|
7
|
5
|
10
|
18
|
|
| Cash Equivalents |
22
|
14
|
9
|
7
|
3
|
3
|
2
|
1
|
1
|
2
|
4
|
18
|
7
|
5
|
10
|
18
|
|
| Total Receivables |
15
|
13
|
10
|
4
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
3
|
4
|
4
|
5
|
|
| Accounts Receivables |
14
|
12
|
9
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
4
|
|
| Other Receivables |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Inventory |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
|
| Other Current Assets |
5
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
|
| Total Current Assets |
41
|
32
|
22
|
13
|
6
|
5
|
3
|
2
|
3
|
3
|
6
|
20
|
12
|
12
|
17
|
27
|
|
| PP&E Net |
1
|
3
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
2
|
2
|
|
| PP&E Gross |
1
|
3
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
2
|
2
|
|
| Accumulated Depreciation |
5
|
6
|
7
|
3
|
3
|
3
|
2
|
2
|
0
|
0
|
2
|
2
|
2
|
3
|
3
|
3
|
|
| Intangible Assets |
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
27
|
24
|
21
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
9
|
9
|
9
|
|
| Note Receivable |
6
|
9
|
6
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
4
|
6
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
6
|
6
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
6
|
1
|
0
|
0
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
9
|
9
|
9
|
|
| Total Assets |
56
N/A
|
52
-9%
|
33
-36%
|
18
-47%
|
10
-45%
|
8
-22%
|
6
-25%
|
4
-38%
|
4
+6%
|
5
+22%
|
8
+71%
|
31
+295%
|
77
+151%
|
56
-28%
|
56
+1%
|
65
+16%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
|
| Accrued Liabilities |
5
|
3
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
5
|
4
|
5
|
6
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
|
| Other Current Liabilities |
16
|
14
|
10
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
2
|
3
|
|
| Total Current Liabilities |
24
|
21
|
13
|
7
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
11
|
10
|
10
|
12
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
2
|
0
|
3
|
1
|
0
|
|
| Other Liabilities |
7
|
11
|
7
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Liabilities |
30
N/A
|
32
+3%
|
20
-37%
|
7
-63%
|
3
-60%
|
3
+2%
|
3
+16%
|
3
-13%
|
2
-30%
|
3
+21%
|
3
+33%
|
5
+45%
|
11
+127%
|
14
+26%
|
12
-19%
|
14
+17%
|
|
| Equity | |||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
27
|
29
|
36
|
40
|
45
|
51
|
55
|
58
|
59
|
59
|
58
|
50
|
53
|
88
|
88
|
87
|
|
| Additional Paid In Capital |
53
|
49
|
49
|
50
|
51
|
55
|
58
|
59
|
61
|
61
|
62
|
76
|
118
|
129
|
133
|
138
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
26
N/A
|
20
-23%
|
13
-34%
|
10
-23%
|
7
-35%
|
5
-32%
|
2
-52%
|
1
-76%
|
2
+213%
|
2
+23%
|
4
+120%
|
26
+487%
|
66
+156%
|
41
-37%
|
45
+8%
|
51
+15%
|
|
| Total Liabilities & Equity |
56
N/A
|
52
-9%
|
33
-36%
|
18
-47%
|
10
-45%
|
8
-22%
|
6
-25%
|
4
-38%
|
4
+6%
|
5
+22%
|
8
+71%
|
31
+295%
|
77
+151%
|
56
-28%
|
56
+1%
|
65
+16%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
11
|
11
|
13
|
13
|
14
|
14
|
14
|
15
|
18
|
22
|
26
|
26
|
28
|
|