First Time Loading...

Crexendo Inc
NASDAQ:CXDO

Watchlist Manager
Crexendo Inc Logo
Crexendo Inc
NASDAQ:CXDO
Watchlist
Price: 4.74 USD 2.38% Market Closed
Updated: Mar 28, 2024

Intrinsic Value

Crexendo, Inc. engages in the provision of telecommunications services, broadband Internet services, and other cloud business services. [ Read More ]

The intrinsic value of one CXDO stock under the Base Case scenario is 1.98 USD. Compared to the current market price of 4.74 USD, Crexendo Inc is Overvalued by 58%.

Key Points:
CXDO Intrinsic Value
Base Case
1.98 USD
Overvaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Crexendo Inc

Backtest CXDO Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CXDO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Crexendo Reports Strong 2022 Results and Optimistic Outlook
2023-Q4 Earnings Call

Crexendo Reports Strong 2022 Results and Optimistic Outlook

In 2022, Crexendo achieved GAAP profitability and recorded a 42% year-over-year revenue increase to $53.2 million despite initial losses. Aggressive revenue growth is anticipated, targeting $58.5 to $62.5 million, sustained by strategic investments in technology and potential accretive acquisitions. Furthermore, the company aims to maintain adjusted EBITDA margins in line with the prior year at approximately 15%.

Financials

Balance Sheet Decomposition
Crexendo Inc

Current Assets 17.3m
Cash & Short-Term Investments 10.3m
Receivables 4.7m
Other Current Assets 2.3m
Non-Current Assets 38.9m
PP&E 1.7m
Intangibles 33m
Other Non-Current Assets 4.2m
Current Liabilities 10.3m
Accounts Payable 2.1m
Accrued Liabilities 5.2m
Other Current Liabilities 3m
Non-Current Liabilities 1.3m
Long-Term Debt 615k
Other Non-Current Liabilities 671k
Efficiency

Earnings Waterfall
Crexendo Inc

Revenue
53.2m USD
Cost of Revenue
-15.9m USD
Gross Profit
37.3m USD
Operating Expenses
-39m USD
Operating Income
-1.7m USD
Other Expenses
1.3m USD
Net Income
-362k USD

Free Cash Flow Analysis
Crexendo Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CXDO Profitability Score
Profitability Due Diligence

Crexendo Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Negative ROE
36/100
Profitability
Score

Crexendo Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

CXDO Solvency Score
Solvency Due Diligence

Crexendo Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
70/100
Solvency
Score

Crexendo Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CXDO Price Targets Summary
Crexendo Inc

Wall Street analysts forecast CXDO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CXDO is 7.06 USD with a low forecast of 6.82 USD and a high forecast of 7.35 USD.

Lowest
Price Target
6.82 USD
44% Upside
Average
Price Target
7.06 USD
49% Upside
Highest
Price Target
7.35 USD
55% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

CXDO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

CXDO Price
Crexendo Inc

1M 1M
-12%
6M 6M
+131%
1Y 1Y
+200%
3Y 3Y
-24%
5Y 5Y
+60%
10Y 10Y
+46%
Annual Price Range
4.74
52w Low
1.28
52w High
7.4
Price Metrics
Average Annual Return 3.19%
Standard Deviation of Annual Returns 55.05%
Max Drawdown -89%
Shares Statistics
Market Capitalization 123.9m USD
Shares Outstanding 26 284 200
Percentage of Shares Shorted 3.33%

CXDO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Crexendo Inc Logo
Crexendo Inc

Country

United States of America

Industry

Technology

Market Cap

123.9m USD

Dividend Yield

0.42%

Description

Crexendo, Inc. engages in the provision of telecommunications services, broadband Internet services, and other cloud business services. The company is headquartered in Tempe, Arizona and currently employs 121 full-time employees. The company went IPO on 2004-08-16. The firm operates through two segments: Cloud Telecommunications Services and Software Solutions. Its cloud telecommunications services transmit calls using Internet protocol (IP) or cloud technology, which converts voice signals into digital data packets for transmission over the Internet or cloud. Its cloud telecommunications service offering includes hardware, software, and IP or cloud technology over Internet connection. Its software solutions offering provides a comprehensive suite of unified communications (UC), video conferencing, collaboration & contact center solutions. Its software solutions segment offers software licenses, software maintenance support and professional services.

Contact

ARIZONA
Tempe
1615 S 52nd St
+18012270004.0
http://www.crexendo.com/

IPO

2004-08-16

Employees

121

Officers

COO & President
Mr. Douglas Walter Gaylor
Chief Financial Officer
Mr. Ronald Vincent
Chief Technology Officer
Mr. David Wang
Chief Revenue Officer
Mr. Jon D. Brinton
Chief Strategy Officer, GM of Software Division & Director
Mr. Anand Buch
CEO & Executive Chairman
Mr. Jeffrey G. Korn
Show More
Executive Vice President of Sales & Marketing
Mr. Neil P. Lichtman
Senior Vice President
Mr. James Murphy
Executive Vice President
Mr. Bryan J. Dancer
Show Less

See Also

Discover More
What is the Intrinsic Value of one CXDO stock?

The intrinsic value of one CXDO stock under the Base Case scenario is 1.98 USD.

Is CXDO stock undervalued or overvalued?

Compared to the current market price of 4.74 USD, Crexendo Inc is Overvalued by 58%.