Crexendo Inc
NASDAQ:CXDO
Intrinsic Value
Crexendo, Inc. engages in the provision of telecommunications services, broadband Internet services, and other cloud business services. [ Read More ]
The intrinsic value of one CXDO stock under the Base Case scenario is 1.98 USD. Compared to the current market price of 4.74 USD, Crexendo Inc is Overvalued by 58%.
Valuation Backtest
Crexendo Inc
Run backtest to discover the historical profit from buying and selling CXDO stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Crexendo Reports Strong 2022 Results and Optimistic Outlook
2023-Q4 Earnings Call
In 2022, Crexendo achieved GAAP profitability and recorded a 42% year-over-year revenue increase to $53.2 million despite initial losses. Aggressive revenue growth is anticipated, targeting $58.5 to $62.5 million, sustained by strategic investments in technology and potential accretive acquisitions. Furthermore, the company aims to maintain adjusted EBITDA margins in line with the prior year at approximately 15%.
Balance Sheet Decomposition
Crexendo Inc
Current Assets | 17.3m |
Cash & Short-Term Investments | 10.3m |
Receivables | 4.7m |
Other Current Assets | 2.3m |
Non-Current Assets | 38.9m |
PP&E | 1.7m |
Intangibles | 33m |
Other Non-Current Assets | 4.2m |
Current Liabilities | 10.3m |
Accounts Payable | 2.1m |
Accrued Liabilities | 5.2m |
Other Current Liabilities | 3m |
Non-Current Liabilities | 1.3m |
Long-Term Debt | 615k |
Other Non-Current Liabilities | 671k |
Earnings Waterfall
Crexendo Inc
Revenue
|
53.2m
USD
|
Cost of Revenue
|
-15.9m
USD
|
Gross Profit
|
37.3m
USD
|
Operating Expenses
|
-39m
USD
|
Operating Income
|
-1.7m
USD
|
Other Expenses
|
1.3m
USD
|
Net Income
|
-362k
USD
|
Free Cash Flow Analysis
Crexendo Inc
What is Free Cash Flow?
CXDO Profitability Score
Profitability Due Diligence
Crexendo Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Score
Crexendo Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
CXDO Solvency Score
Solvency Due Diligence
Crexendo Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Score
Crexendo Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CXDO Price Targets Summary
Crexendo Inc
According to Wall Street analysts, the average 1-year price target for CXDO is 7.06 USD with a low forecast of 6.82 USD and a high forecast of 7.35 USD.
Ownership
CXDO Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
CXDO Price
Crexendo Inc
Average Annual Return | 3.19% |
Standard Deviation of Annual Returns | 55.05% |
Max Drawdown | -89% |
Market Capitalization | 123.9m USD |
Shares Outstanding | 26 284 200 |
Percentage of Shares Shorted | 3.33% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Crexendo, Inc. engages in the provision of telecommunications services, broadband Internet services, and other cloud business services. The company is headquartered in Tempe, Arizona and currently employs 121 full-time employees. The company went IPO on 2004-08-16. The firm operates through two segments: Cloud Telecommunications Services and Software Solutions. Its cloud telecommunications services transmit calls using Internet protocol (IP) or cloud technology, which converts voice signals into digital data packets for transmission over the Internet or cloud. Its cloud telecommunications service offering includes hardware, software, and IP or cloud technology over Internet connection. Its software solutions offering provides a comprehensive suite of unified communications (UC), video conferencing, collaboration & contact center solutions. Its software solutions segment offers software licenses, software maintenance support and professional services.
Contact
IPO
Employees
Officers
The intrinsic value of one CXDO stock under the Base Case scenario is 1.98 USD.
Compared to the current market price of 4.74 USD, Crexendo Inc is Overvalued by 58%.