Crexendo Inc
NASDAQ:CXDO

Watchlist Manager
Crexendo Inc Logo
Crexendo Inc
NASDAQ:CXDO
Watchlist
Price: 6.71 USD -0.45%
Market Cap: 206.2m USD

Relative Value

The Relative Value of one CXDO stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.71 USD, Crexendo Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CXDO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
43
Median 3Y
2.3
Median 5Y
2.4
Industry
2.4
Forward
3
vs History
28
vs Industry
7
Median 3Y
44.6
Median 5Y
15.8
Industry
22.5
Forward
18.9
vs History
42
vs Industry
23
Median 3Y
21.7
Median 5Y
21.3
Industry
16.2
vs History
36
vs Industry
23
Median 3Y
22.7
Median 5Y
19.9
Industry
20.8
vs History
14
vs Industry
38
Median 3Y
2.6
Median 5Y
2
Industry
3
vs History
26
vs Industry
44
Median 3Y
2
Median 5Y
2.2
Industry
2.4
Forward
2.6
vs History
30
vs Industry
55
Median 3Y
2.7
Median 5Y
3
Industry
4.9
vs History
38
vs Industry
17
Median 3Y
22
Median 5Y
21.7
Industry
12.3
Forward
16.1
vs History
41
vs Industry
7
Median 3Y
42.2
Median 5Y
-1
Industry
15.8
Forward
40.3
vs History
42
vs Industry
25
Median 3Y
18.7
Median 5Y
18.6
Industry
14.8
vs History
28
vs Industry
25
Median 3Y
18.7
Median 5Y
9
Industry
17.4
vs History
12
vs Industry
33
Median 3Y
2.6
Median 5Y
1.8
Industry
2.4

Multiples Across Competitors

CXDO Competitors Multiples
Crexendo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crexendo Inc
NASDAQ:CXDO
206m USD 3.1 47.3 23.7 42.4
CA
Shopify Inc
NYSE:SHOP
219.7B USD 20.7 124.4 159 162.9
US
Snowflake Inc.
NYSE:SNOW
76.1B USD 17.3 -56.4 -63.6 -53.9
US
Cloudflare Inc
NYSE:NET
68.5B USD 34 -664 -4 300.4 -351.3
ID
DCI Indonesia Tbk PT
IDX:DCII
584T IDR 221.8 498.3 415.4 415.4
US
MongoDB Inc
NASDAQ:MDB
34B USD 14.7 -481 -234.8 -200.4
US
Verisign Inc
NASDAQ:VRSN
22.9B USD 14 28.2 21.1 21.7
US
Twilio Inc
NYSE:TWLO
21.2B USD 4.3 315.6 64.8 181.8
US
GoDaddy Inc
NYSE:GDDY
17B USD 3.5 20.8 16.5 18.3
US
Okta Inc
NASDAQ:OKTA
16B USD 5.7 82.4 61.7 110.2
US
Akamai Technologies Inc
NASDAQ:AKAM
12.7B USD 3.1 25 11.7 24.4
P/S Multiple
Revenue Growth P/S to Growth
US
Crexendo Inc
NASDAQ:CXDO
Average P/S: 31.1
3.1
13%
0.2
CA
Shopify Inc
NYSE:SHOP
20.7
25%
0.8
US
Snowflake Inc.
NYSE:SNOW
17.3
26%
0.7
US
Cloudflare Inc
NYSE:NET
34
28%
1.2
ID
DCI Indonesia Tbk PT
IDX:DCII
221.8
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
14.7
18%
0.8
US
Verisign Inc
NASDAQ:VRSN
14
6%
2.3
US
Twilio Inc
NYSE:TWLO
4.3
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.5
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.7
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3.1
6%
0.5
P/E Multiple
Earnings Growth PEG
US
Crexendo Inc
NASDAQ:CXDO
Average P/E: 142.7
47.3
96%
0.5
CA
Shopify Inc
NYSE:SHOP
124.4
14%
8.9
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -56.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -664 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
498.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -481 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.2
7%
4
US
Twilio Inc
NYSE:TWLO
315.6
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
20.8
11%
1.9
US
Okta Inc
NASDAQ:OKTA
82.4
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
25
33%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Crexendo Inc
NASDAQ:CXDO
Average EV/EBITDA: 96.7
23.7
44%
0.5
CA
Shopify Inc
NYSE:SHOP
159
46%
3.5
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -63.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 300.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
415.4
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -234.8 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.1
8%
2.6
US
Twilio Inc
NYSE:TWLO
64.8
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
16.5
22%
0.7
US
Okta Inc
NASDAQ:OKTA
61.7
246%
0.3
US
Akamai Technologies Inc
NASDAQ:AKAM
11.7
16%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Crexendo Inc
NASDAQ:CXDO
Average EV/EBIT: 122.1
42.4
61%
0.7
CA
Shopify Inc
NYSE:SHOP
162.9
45%
3.6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -351.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
415.4
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -200.4 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.7
6%
3.6
US
Twilio Inc
NYSE:TWLO
181.8
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.3
21%
0.9
US
Okta Inc
NASDAQ:OKTA
110.2
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24.4
26%
0.9