D

DoorDash Inc
NASDAQ:DASH

Watchlist Manager
DoorDash Inc
NASDAQ:DASH
Watchlist
Price: 221.19 USD -0.58% Market Closed
Market Cap: 95.3B USD

Intrinsic Value

The intrinsic value of one DASH stock under the Base Case scenario is 85.92 USD. Compared to the current market price of 221.19 USD, DoorDash Inc is Overvalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DASH Intrinsic Value
85.92 USD
Overvaluation 61%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
DoorDash Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about DASH?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DASH valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for DoorDash Inc.

Explain Valuation
Compare DASH to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Increasingly strict labor and regulatory pressures on gig-economy businesses could significantly raise DoorDash’s operating costs and challenge its contractor-based delivery model. City- and state-level rulings requiring better benefits, higher minimum wages, or reclassification of contractors as employees directly threaten its margin structure.

As DoorDash rapidly expands into new verticals like groceries and retail, it risks stretching its resources thin and diluting core competencies. High upfront costs for logistics, vendor negotiations, and technology could outpace the incremental revenues these segments generate, putting downward pressure on the company’s profitability.

Heightened competition from Uber Eats, Grubhub, and emerging local players could erode DoorDash’s market share and pricing power. With limited barriers to switching for both restaurants and consumers, the company might be forced to engage in further promotional battles that compress margins.

Bull Theses

DoorDash maintains a dominant market position in the U.S. food-delivery space, giving it leverage with both restaurant partners and drivers. Its massive order volume spreads fixed costs and builds brand recognition that smaller rivals struggle to match.

Sustained investments in marketing and technology support DoorDash’s high user retention and growing membership services like DashPass. By bundling faster delivery times and lower fees for subscribed customers, the company enhances customer loyalty and lock-in.

Expanding beyond restaurant orders to convenience stores, groceries, and retail deliveries opens new revenue streams and diversification opportunities. This multi-vertical approach leverages DoorDash’s existing logistics infrastructure to serve a broader portion of consumers’ on-demand needs.

Show More Less
How do you feel about DASH?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DoorDash Inc

Current Assets 10.5B
Cash & Short-Term Investments 4.2B
Receivables 894m
Other Current Assets 5.4B
Non-Current Assets 7.5B
Long-Term Investments 849m
PP&E 1.4B
Intangibles 4.4B
Other Non-Current Assets 809m
Current Liabilities 5.1B
Accounts Payable 257m
Accrued Liabilities 4.9B
Non-Current Liabilities 3.3B
Long-Term Debt 2.7B
Other Non-Current Liabilities 622m
Efficiency

Free Cash Flow Analysis
DoorDash Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DoorDash Inc

Revenue
12.6B USD
Cost of Revenue
-6.3B USD
Gross Profit
6.4B USD
Operating Expenses
-5.7B USD
Operating Income
695m USD
Other Expenses
168m USD
Net Income
863m USD
Fundamental Scores

DASH Profitability Score
Profitability Due Diligence

DoorDash Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Operating Margin is Increasing
47/100
Profitability
Score

DoorDash Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

DASH Solvency Score
Solvency Due Diligence

DoorDash Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
72/100
Solvency
Score

DoorDash Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DASH Price Targets Summary
DoorDash Inc

Wall Street analysts forecast DASH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DASH is 284.34 USD with a low forecast of 207.05 USD and a high forecast of 378 USD.

Lowest
Price Target
207.05 USD
6% Downside
Average
Price Target
284.34 USD
29% Upside
Highest
Price Target
378 USD
71% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

DoorDash Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DASH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DASH Insider Trading
Buy and sell transactions by insiders

DASH News

Other Videos
What is the Intrinsic Value of one DASH stock?

The intrinsic value of one DASH stock under the Base Case scenario is 85.92 USD.

Is DASH stock undervalued or overvalued?

Compared to the current market price of 221.19 USD, DoorDash Inc is Overvalued by 61%.

Back to Top