DoorDash Inc
NASDAQ:DASH
Intrinsic Value
The intrinsic value of one DASH stock under the Base Case scenario is 85.08 USD. Compared to the current market price of 196.2 USD, DoorDash Inc is Overvalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
DoorDash Inc
Fundamental Analysis

Revenue & Expenses Breakdown
DoorDash Inc
Balance Sheet Decomposition
DoorDash Inc
Current Assets | 7.4B |
Cash & Short-Term Investments | 5.3B |
Receivables | 732m |
Other Current Assets | 1.3B |
Non-Current Assets | 5.5B |
Long-Term Investments | 835m |
PP&E | 1.2B |
Intangibles | 2.8B |
Other Non-Current Assets | 632m |
Free Cash Flow Analysis
DoorDash Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
DoorDash Inc
Revenue
|
10.7B
USD
|
Cost of Revenue
|
-5.5B
USD
|
Gross Profit
|
5.2B
USD
|
Operating Expenses
|
-5.1B
USD
|
Operating Income
|
45m
USD
|
Other Expenses
|
78m
USD
|
Net Income
|
123m
USD
|
DASH Profitability Score
Profitability Due Diligence
DoorDash Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
DoorDash Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
DASH Solvency Score
Solvency Due Diligence
DoorDash Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
DoorDash Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DASH Price Targets Summary
DoorDash Inc
According to Wall Street analysts, the average 1-year price target for DASH is 221.16 USD with a low forecast of 151.5 USD and a high forecast of 258.3 USD.
Dividends
Current shareholder yield for DASH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DASH stock under the Base Case scenario is 85.08 USD.
Compared to the current market price of 196.2 USD, DoorDash Inc is Overvalued by 57%.