D

DoorDash Inc
NASDAQ:DASH

Watchlist Manager
DoorDash Inc
NASDAQ:DASH
Watchlist
Price: 240.44 USD 0.92% Market Closed
Market Cap: 101.9B USD

Relative Value

The Relative Value of one DASH stock under the Base Case scenario is 41.79 USD. Compared to the current market price of 240.44 USD, DoorDash Inc is Overvalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DASH Relative Value
Base Case
41.79 USD
Overvaluation 83%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
3
Median 3Y
4.7
Median 5Y
5.8
Industry
0.6
Forward
8.2
vs History
5
vs Industry
0
Median 3Y
-26.9
Median 5Y
-54.5
Industry
17.3
Forward
116
vs History
42
vs Industry
6
Median 3Y
33.6
Median 5Y
39.8
Industry
8.3
vs History
43
vs Industry
9
Median 3Y
46.2
Median 5Y
56.6
Industry
17.4
vs History
8
vs Industry
4
Median 3Y
5.9
Median 5Y
7.6
Industry
1.7
vs History
22
vs Industry
4
Median 3Y
4.2
Median 5Y
5.3
Industry
0.7
Forward
7.8
vs History
22
vs Industry
6
Median 3Y
8.9
Median 5Y
11.2
Industry
2.3
vs History
19
vs Industry
1
Median 3Y
-25.9
Median 5Y
-45.8
Industry
8.4
Forward
37.3
vs History
5
vs Industry
0
Median 3Y
-27.9
Median 5Y
-47.5
Industry
12.9
Forward
115.7
vs History
36
vs Industry
7
Median 3Y
29.3
Median 5Y
36.6
Industry
9.7
vs History
47
vs Industry
9
Median 3Y
43.3
Median 5Y
55.8
Industry
13.8
vs History
22
vs Industry
2
Median 3Y
5.8
Median 5Y
7.6
Industry
1.1

Multiples Across Competitors

DASH Competitors Multiples
DoorDash Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DoorDash Inc
NASDAQ:DASH
107.9B USD 9.6 318.4 122.6 389.7
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.7 36.2 18.5 32.7
ZA
Naspers Ltd
JSE:NPN
1.1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
254.6B USD 1.8 14.1 11 11
CN
PDD Holdings Inc
NASDAQ:PDD
148.9B USD 2.7 10.8 7.1 7.1
NL
Prosus NV
AEX:PRX
115.2B EUR 21.8 10.9 696 696
UY
MercadoLibre Inc
BMV:MELIN
2.2T MXN 5.4 58.5 33 40.3
AR
Mercadolibre Inc
NASDAQ:MELI
120.5B USD 5.4 58.5 32.9 40.2
CN
Meituan
HKEX:3690
725.5B HKD 1.9 16.4 10.8 13
KR
Coupang Inc
NYSE:CPNG
54.4B USD 1.7 212.3 49.3 90.5
CN
JD.Com Inc
HKEX:9618
355.5B HKD 0.3 7.2 4.5 4.5
P/S Multiple
Revenue Growth P/S to Growth
US
D
DoorDash Inc
NASDAQ:DASH
Average P/S: 5.4
9.6
19%
0.5
US
Amazon.com Inc
NASDAQ:AMZN
3.7
10%
0.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
1.8
8%
0.2
CN
PDD Holdings Inc
NASDAQ:PDD
2.7
13%
0.2
NL
Prosus NV
AEX:PRX
21.8
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
5.4
27%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
5.4
27%
0.2
CN
Meituan
HKEX:3690
1.9
16%
0.1
KR
Coupang Inc
NYSE:CPNG
1.7
14%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
7%
0
P/E Multiple
Earnings Growth PEG
US
D
DoorDash Inc
NASDAQ:DASH
Average P/E: 74.3
318.4
163%
2
US
Amazon.com Inc
NASDAQ:AMZN
36.2
18%
2
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.1
18%
0.8
CN
PDD Holdings Inc
NASDAQ:PDD
10.8
7%
1.5
NL
Prosus NV
AEX:PRX
10.9
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
58.5
36%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
58.5
36%
1.6
CN
Meituan
HKEX:3690
16.4
29%
0.6
KR
Coupang Inc
NYSE:CPNG
212.3
129%
1.6
CN
JD.Com Inc
HKEX:9618
7.2
15%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
D
DoorDash Inc
NASDAQ:DASH
Average EV/EBITDA: 98.6
122.6
96%
1.3
US
Amazon.com Inc
NASDAQ:AMZN
18.5
25%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11
N/A N/A
CN
PDD Holdings Inc
NASDAQ:PDD
7.1
22%
0.3
NL
Prosus NV
AEX:PRX
696
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
33
32%
1
AR
Mercadolibre Inc
NASDAQ:MELI
32.9
32%
1
CN
Meituan
HKEX:3690
10.8
30%
0.4
KR
Coupang Inc
NYSE:CPNG
49.3
55%
0.9
CN
JD.Com Inc
HKEX:9618
4.5
15%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
D
DoorDash Inc
NASDAQ:DASH
Average EV/EBIT: 132.5
389.7
287%
1.4
US
Amazon.com Inc
NASDAQ:AMZN
32.7
20%
1.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11
N/A N/A
CN
PDD Holdings Inc
NASDAQ:PDD
7.1
25%
0.3
NL
Prosus NV
AEX:PRX
696
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
40.3
36%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
40.2
36%
1.1
CN
Meituan
HKEX:3690
13
30%
0.4
KR
Coupang Inc
NYSE:CPNG
90.5
77%
1.2
CN
JD.Com Inc
HKEX:9618
4.5
14%
0.3