D

DoorDash Inc
NASDAQ:DASH

Watchlist Manager
DoorDash Inc
NASDAQ:DASH
Watchlist
Price: 204.21 USD 4.08%
Market Cap: 86.5B USD

Relative Value

The Relative Value of one DASH stock under the Base Case scenario is 47.82 USD. Compared to the current market price of 204.21 USD, DoorDash Inc is Overvalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DASH Relative Value
Base Case
47.82 USD
Overvaluation 77%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
29
vs Industry
3
Median 3Y
4.7
Median 5Y
5.7
Industry
0.5
Forward
6.4
vs History
1
vs Industry
0
Median 3Y
-30.3
Median 5Y
-71.5
Industry
16.3
Forward
93.3
vs History
47
vs Industry
6
Median 3Y
33.6
Median 5Y
38.6
Industry
8
vs History
56
vs Industry
9
Median 3Y
45.7
Median 5Y
52.1
Industry
16.1
vs History
19
vs Industry
4
Median 3Y
5.9
Median 5Y
7.4
Industry
1.6
vs History
29
vs Industry
4
Median 3Y
4.2
Median 5Y
5.2
Industry
0.7
Forward
6
vs History
25
vs Industry
6
Median 3Y
8.9
Median 5Y
11.2
Industry
2.2
vs History
18
vs Industry
1
Median 3Y
-29.4
Median 5Y
-48.2
Industry
8.2
Forward
28.9
vs History
1
vs Industry
0
Median 3Y
-32.3
Median 5Y
-62
Industry
12.4
Forward
93.7
vs History
45
vs Industry
7
Median 3Y
29.3
Median 5Y
35.9
Industry
9.3
vs History
60
vs Industry
9
Median 3Y
42.7
Median 5Y
53.6
Industry
12.9
vs History
30
vs Industry
2
Median 3Y
5.8
Median 5Y
7.2
Industry
1

Multiples Across Competitors

DASH Competitors Multiples
DoorDash Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DoorDash Inc
NASDAQ:DASH
84.8B USD 7.9 687.4 131.2 1 766.8
US
Amazon.com Inc
NASDAQ:AMZN
2T USD 3.2 34.1 16.2 28.7
ZA
Naspers Ltd
JSE:NPN
1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
298.7B USD 2.2 18 14.6 14.6
CN
PDD Holdings Inc
NASDAQ:PDD
152.5B USD 2.8 9.9 7.2 7.2
UY
MercadoLibre Inc
BMV:MELIN
2.3T MXN 5.6 60.9 34.5 42.6
AR
Mercadolibre Inc
NASDAQ:MELI
115.3B USD 5.6 60.6 34.2 42.2
NL
Prosus NV
AEX:PRX
102.4B EUR 19.7 14.8 2 900.4 2 900.4
CN
Meituan
HKEX:3690
801.1B HKD 2.2 21 18.9 18.9
CN
JD.Com Inc
HKEX:9618
383.5B HKD 0.3 8.7 4.8 4.8
KR
Coupang Inc
NYSE:CPNG
43B USD 1.4 281.1 44.4 88.4
P/S Multiple
Revenue Growth P/S to Growth
US
D
DoorDash Inc
NASDAQ:DASH
Average P/S: 5.1
7.9
19%
0.4
US
Amazon.com Inc
NASDAQ:AMZN
3.2
10%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.2
8%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.8
18%
0.2
UY
MercadoLibre Inc
BMV:MELIN
5.6
23%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
5.6
23%
0.2
NL
Prosus NV
AEX:PRX
19.7
14%
1.4
CN
Meituan
HKEX:3690
2.2
16%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
7%
0
KR
Coupang Inc
NYSE:CPNG
1.4
14%
0.1
P/E Multiple
Earnings Growth PEG
US
D
DoorDash Inc
NASDAQ:DASH
Average P/E: 119.7
687.4
170%
4
US
Amazon.com Inc
NASDAQ:AMZN
34.1
19%
1.8
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
18
37%
0.5
CN
PDD Holdings Inc
NASDAQ:PDD
9.9
16%
0.6
UY
MercadoLibre Inc
BMV:MELIN
60.9
32%
1.9
AR
Mercadolibre Inc
NASDAQ:MELI
60.6
32%
1.9
NL
Prosus NV
AEX:PRX
14.8
18%
0.8
CN
Meituan
HKEX:3690
21
29%
0.7
CN
JD.Com Inc
HKEX:9618
8.7
15%
0.6
KR
Coupang Inc
NYSE:CPNG
281.1
136%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
D
DoorDash Inc
NASDAQ:DASH
Average EV/EBITDA: 320.6
131.2
97%
1.4
US
Amazon.com Inc
NASDAQ:AMZN
16.2
26%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
205%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.6
17%
0.9
CN
PDD Holdings Inc
NASDAQ:PDD
7.2
22%
0.3
UY
MercadoLibre Inc
BMV:MELIN
34.5
29%
1.2
AR
Mercadolibre Inc
NASDAQ:MELI
34.2
29%
1.2
NL
Prosus NV
AEX:PRX
2 900.4
N/A N/A
CN
Meituan
HKEX:3690
18.9
41%
0.5
CN
JD.Com Inc
HKEX:9618
4.8
26%
0.2
KR
Coupang Inc
NYSE:CPNG
44.4
61%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
D
DoorDash Inc
NASDAQ:DASH
Average EV/EBIT: 491.5
1 766.8
298%
5.9
US
Amazon.com Inc
NASDAQ:AMZN
28.7
22%
1.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.6
20%
0.7
CN
PDD Holdings Inc
NASDAQ:PDD
7.2
7%
1
UY
MercadoLibre Inc
BMV:MELIN
42.6
33%
1.3
AR
Mercadolibre Inc
NASDAQ:MELI
42.2
33%
1.3
NL
Prosus NV
AEX:PRX
2 900.4
N/A N/A
CN
Meituan
HKEX:3690
18.9
29%
0.7
CN
JD.Com Inc
HKEX:9618
4.8
15%
0.3
KR
Coupang Inc
NYSE:CPNG
88.4
89%
1