D

DoorDash Inc
NASDAQ:DASH

Watchlist Manager
DoorDash Inc
NASDAQ:DASH
Watchlist
Price: 225 USD 1.72% Market Closed
Market Cap: 97B USD

Relative Value

The Relative Value of one DASH stock under the Base Case scenario is hidden USD. Compared to the current market price of 225 USD, DoorDash Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DASH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
35
vs Industry
3
Median 3Y
5.5
Median 5Y
6.3
Industry
0.6
Forward
6.8
vs History
17
vs Industry
0
Median 3Y
-19.9
Median 5Y
-39.8
Industry
17
Forward
97.1
vs History
54
vs Industry
6
Median 3Y
33.6
Median 5Y
39.5
Industry
8.6
vs History
90
vs Industry
9
Median 3Y
38.1
Median 5Y
46.1
Industry
17.3
vs History
30
vs Industry
4
Median 3Y
7.4
Median 5Y
7.9
Industry
1.7
vs History
30
vs Industry
4
Median 3Y
5
Median 5Y
5.8
Industry
0.7
Forward
6.7
vs History
32
vs Industry
6
Median 3Y
10.7
Median 5Y
12.3
Industry
2.3
vs History
32
vs Industry
1
Median 3Y
81.4
Median 5Y
-37.2
Industry
8.5
Forward
33.3
vs History
17
vs Industry
0
Median 3Y
-20.8
Median 5Y
-38.6
Industry
13.2
Forward
115.7
vs History
48
vs Industry
7
Median 3Y
29.3
Median 5Y
36.7
Industry
10.1
vs History
58
vs Industry
9
Median 3Y
42.7
Median 5Y
55.2
Industry
14.4
vs History
58
vs Industry
2
Median 3Y
6.4
Median 5Y
7.6
Industry
1.1

Multiples Across Competitors

DASH Competitors Multiples
DoorDash Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DoorDash Inc
NASDAQ:DASH
95.7B USD 7.6 111.4 71.5 135.5
US
Amazon.com Inc
NASDAQ:AMZN
2.5T USD 3.5 32.1 17.4 31.6
ZA
Naspers Ltd
JSE:NPN
826.5B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
377.8B USD 2.6 21.3 22 22
CN
PDD Holdings Inc
NASDAQ:PDD
167B USD 2.8 11.5 8.2 8.2
NL
Prosus NV
AEX:PRX
124B EUR 23.4 11.7 747.1 747.1
AR
Mercadolibre Inc
NASDAQ:MELI
104.3B USD 4 50.2 26.2 32.4
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 4 50.1 27.3 33.7
CN
Meituan
HKEX:3690
605.3B HKD 1.5 -276.4 -170.9 -170.9
KR
Coupang Inc
NYSE:CPNG
49.3B USD 1.5 126.7 34.4 56.7
CN
JD.Com Inc
HKEX:9618
372B HKD 0.3 10.5 11.4 11.4
P/S Multiple
Revenue Growth P/S to Growth
US
D
DoorDash Inc
NASDAQ:DASH
Average P/S: 5.1
7.6
27%
0.3
US
Amazon.com Inc
NASDAQ:AMZN
3.5
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
17%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.6
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.8
13%
0.2
NL
Prosus NV
AEX:PRX
23.4
24%
1
AR
Mercadolibre Inc
NASDAQ:MELI
4
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
4
30%
0.1
CN
Meituan
HKEX:3690
1.5
13%
0.1
KR
Coupang Inc
NYSE:CPNG
1.5
16%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
9%
0
P/E Multiple
Earnings Growth PEG
US
D
DoorDash Inc
NASDAQ:DASH
Average P/E: 47.3
111.4
161%
0.7
US
Amazon.com Inc
NASDAQ:AMZN
32.1
21%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.3
17%
1.3
CN
PDD Holdings Inc
NASDAQ:PDD
11.5
10%
1.2
NL
Prosus NV
AEX:PRX
11.7
3%
3.9
AR
Mercadolibre Inc
NASDAQ:MELI
50.2
32%
1.6
UY
MercadoLibre Inc
BMV:MELIN
50.1
32%
1.6
CN
Meituan
HKEX:3690
Negative Multiple: -276.4
5%
N/A
KR
Coupang Inc
NYSE:CPNG
126.7
121%
1
CN
JD.Com Inc
HKEX:9618
10.5
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
D
DoorDash Inc
NASDAQ:DASH
Average EV/EBITDA: 107.3
71.5
101%
0.7
US
Amazon.com Inc
NASDAQ:AMZN
17.4
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
63%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22
13%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
8.2
13%
0.6
NL
Prosus NV
AEX:PRX
747.1
110%
6.8
AR
Mercadolibre Inc
NASDAQ:MELI
26.2
31%
0.8
UY
MercadoLibre Inc
BMV:MELIN
27.3
31%
0.9
CN
Meituan
HKEX:3690
Negative Multiple: -170.9
5%
N/A
KR
Coupang Inc
NYSE:CPNG
34.4
57%
0.6
CN
JD.Com Inc
HKEX:9618
11.4
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
D
DoorDash Inc
NASDAQ:DASH
Average EV/EBIT: 119.8
135.5
279%
0.5
US
Amazon.com Inc
NASDAQ:AMZN
31.6
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
110%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22
14%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
8.2
13%
0.6
NL
Prosus NV
AEX:PRX
747.1
97%
7.7
AR
Mercadolibre Inc
NASDAQ:MELI
32.4
31%
1
UY
MercadoLibre Inc
BMV:MELIN
33.7
31%
1.1
CN
Meituan
HKEX:3690
Negative Multiple: -170.9
1%
N/A
KR
Coupang Inc
NYSE:CPNG
56.7
78%
0.7
CN
JD.Com Inc
HKEX:9618
11.4
5%
2.3