D

DoorDash Inc
NASDAQ:DASH

Watchlist Manager
DoorDash Inc
NASDAQ:DASH
Watchlist
Price: 224.52 USD 1.92% Market Closed
Market Cap: 96.8B USD

Relative Value

The Relative Value of one DASH stock under the Base Case scenario is hidden USD. Compared to the current market price of 224.52 USD, DoorDash Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DASH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
35
vs Industry
3
Median 3Y
5.5
Median 5Y
6.3
Industry
0.6
Forward
6.8
vs History
17
vs Industry
0
Median 3Y
-19.9
Median 5Y
-39.8
Industry
17
Forward
97.3
vs History
51
vs Industry
6
Median 3Y
33.6
Median 5Y
39.5
Industry
8.6
vs History
90
vs Industry
9
Median 3Y
38.1
Median 5Y
46.1
Industry
17.3
vs History
30
vs Industry
4
Median 3Y
7.4
Median 5Y
7.9
Industry
1.7
vs History
29
vs Industry
4
Median 3Y
5
Median 5Y
5.8
Industry
0.7
Forward
6.7
vs History
32
vs Industry
6
Median 3Y
10.7
Median 5Y
12.3
Industry
2.3
vs History
32
vs Industry
1
Median 3Y
81.4
Median 5Y
-37.2
Industry
8.5
Forward
33.4
vs History
17
vs Industry
0
Median 3Y
-20.8
Median 5Y
-38.6
Industry
13.2
Forward
116
vs History
48
vs Industry
7
Median 3Y
29.3
Median 5Y
36.7
Industry
10.1
vs History
56
vs Industry
9
Median 3Y
42.7
Median 5Y
55.2
Industry
14.4
vs History
58
vs Industry
2
Median 3Y
6.4
Median 5Y
7.6
Industry
1.1

Multiples Across Competitors

DASH Competitors Multiples
DoorDash Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DoorDash Inc
NASDAQ:DASH
95.9B USD 7.6 111.1 71.7 135.8
US
Amazon.com Inc
NASDAQ:AMZN
2.5T USD 3.6 32.2 17.5 31.7
ZA
Naspers Ltd
JSE:NPN
848.6B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
374.4B USD 2.6 21.1 21.8 21.8
CN
PDD Holdings Inc
NASDAQ:PDD
159B USD 2.7 11 7.6 7.6
NL
Prosus NV
AEX:PRX
128.9B EUR 24.6 12.3 783.9 783.9
AR
Mercadolibre Inc
NASDAQ:MELI
101.9B USD 3.9 49.1 25.6 31.6
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 3.9 48.9 25.5 31.5
CN
Meituan
HKEX:3690
627.6B HKD 1.6 -286.2 -178.5 -178.5
KR
Coupang Inc
NYSE:CPNG
47.1B USD 1.4 120.9 32.8 53.9
CN
JD.Com Inc
HKEX:9618
366.6B HKD 0.3 10.3 11.1 11.1
P/S Multiple
Revenue Growth P/S to Growth
US
D
DoorDash Inc
NASDAQ:DASH
Average P/S: 5.2
7.6
27%
0.3
US
Amazon.com Inc
NASDAQ:AMZN
3.6
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
17%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.6
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.7
13%
0.2
NL
Prosus NV
AEX:PRX
24.6
24%
1
AR
Mercadolibre Inc
NASDAQ:MELI
3.9
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
3.9
30%
0.1
CN
Meituan
HKEX:3690
1.6
13%
0.1
KR
Coupang Inc
NYSE:CPNG
1.4
16%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
9%
0
P/E Multiple
Earnings Growth PEG
US
D
DoorDash Inc
NASDAQ:DASH
Average P/E: 46.3
111.1
161%
0.7
US
Amazon.com Inc
NASDAQ:AMZN
32.2
21%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.1
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
11
10%
1.1
NL
Prosus NV
AEX:PRX
12.3
3%
4.1
AR
Mercadolibre Inc
NASDAQ:MELI
49.1
32%
1.5
UY
MercadoLibre Inc
BMV:MELIN
48.9
32%
1.5
CN
Meituan
HKEX:3690
Negative Multiple: -286.2
5%
N/A
KR
Coupang Inc
NYSE:CPNG
120.9
121%
1
CN
JD.Com Inc
HKEX:9618
10.3
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
D
DoorDash Inc
NASDAQ:DASH
Average EV/EBITDA: 110.8
71.7
101%
0.7
US
Amazon.com Inc
NASDAQ:AMZN
17.5
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
63%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.8
13%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
7.6
13%
0.6
NL
Prosus NV
AEX:PRX
783.9
110%
7.1
AR
Mercadolibre Inc
NASDAQ:MELI
25.6
31%
0.8
UY
MercadoLibre Inc
BMV:MELIN
25.5
31%
0.8
CN
Meituan
HKEX:3690
Negative Multiple: -178.5
5%
N/A
KR
Coupang Inc
NYSE:CPNG
32.8
57%
0.6
CN
JD.Com Inc
HKEX:9618
11.1
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
D
DoorDash Inc
NASDAQ:DASH
Average EV/EBIT: 123.2
135.8
279%
0.5
US
Amazon.com Inc
NASDAQ:AMZN
31.7
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
110%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.8
14%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
7.6
13%
0.6
NL
Prosus NV
AEX:PRX
783.9
97%
8.1
AR
Mercadolibre Inc
NASDAQ:MELI
31.6
31%
1
UY
MercadoLibre Inc
BMV:MELIN
31.5
31%
1
CN
Meituan
HKEX:3690
Negative Multiple: -178.5
1%
N/A
KR
Coupang Inc
NYSE:CPNG
53.9
78%
0.7
CN
JD.Com Inc
HKEX:9618
11.1
5%
2.2