D

DoorDash Inc
NASDAQ:DASH

Watchlist Manager
DoorDash Inc
NASDAQ:DASH
Watchlist
Price: 239.64 USD 2.99% Market Closed
Market Cap: 101.5B USD

Relative Value

The Relative Value of one DASH stock under the Base Case scenario is 43.49 USD. Compared to the current market price of 239.64 USD, DoorDash Inc is Overvalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DASH Relative Value
Base Case
43.49 USD
Overvaluation 82%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
3
Median 3Y
4.7
Median 5Y
5.8
Industry
0.5
Forward
8.2
vs History
5
vs Industry
0
Median 3Y
-29
Median 5Y
-63
Industry
16.7
Forward
114.7
vs History
42
vs Industry
6
Median 3Y
33.6
Median 5Y
39.4
Industry
8.1
vs History
46
vs Industry
9
Median 3Y
46.2
Median 5Y
53.4
Industry
16.9
vs History
10
vs Industry
4
Median 3Y
5.9
Median 5Y
7.5
Industry
1.6
vs History
23
vs Industry
4
Median 3Y
4.2
Median 5Y
5.3
Industry
0.7
Forward
7.8
vs History
23
vs Industry
6
Median 3Y
8.9
Median 5Y
11.2
Industry
2.3
vs History
19
vs Industry
1
Median 3Y
-26.5
Median 5Y
-47
Industry
8.2
Forward
37.2
vs History
5
vs Industry
0
Median 3Y
-28.8
Median 5Y
-54.8
Industry
12.5
Forward
115.3
vs History
39
vs Industry
7
Median 3Y
29.3
Median 5Y
36.2
Industry
9.5
vs History
48
vs Industry
9
Median 3Y
43.3
Median 5Y
52.5
Industry
13.4
vs History
23
vs Industry
2
Median 3Y
5.8
Median 5Y
7.4
Industry
1

Multiples Across Competitors

DASH Competitors Multiples
DoorDash Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DoorDash Inc
NASDAQ:DASH
107.6B USD 9.6 317.3 122.1 388.3
US
Amazon.com Inc
NASDAQ:AMZN
2.3T USD 3.5 34.9 17.8 31.6
ZA
Naspers Ltd
JSE:NPN
1.1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
271.9B USD 2 15.1 11.8 11.8
CN
PDD Holdings Inc
NASDAQ:PDD
150.1B USD 2.7 10.8 7.2 7.2
NL
Prosus NV
AEX:PRX
113.9B EUR 22.7 17.1 3 351.9 3 351.9
AR
Mercadolibre Inc
NASDAQ:MELI
129.2B USD 5.8 62.7 35.4 43.3
UY
MercadoLibre Inc
BMV:MELIN
2.4T MXN 5.7 62.6 35.2 43
CN
Meituan
HKEX:3690
786B HKD 2 17.7 11.9 14.4
KR
Coupang Inc
NYSE:CPNG
53.8B USD 1.7 210.4 48.8 89.6
CN
JD.Com Inc
HKEX:9618
375.1B HKD 0.3 7.6 4.9 4.9
P/S Multiple
Revenue Growth P/S to Growth
US
D
DoorDash Inc
NASDAQ:DASH
Average P/S: 5.6
9.6
19%
0.5
US
Amazon.com Inc
NASDAQ:AMZN
3.5
10%
0.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2
9%
0.2
CN
PDD Holdings Inc
NASDAQ:PDD
2.7
13%
0.2
NL
Prosus NV
AEX:PRX
22.7
14%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
5.8
26%
0.2
UY
MercadoLibre Inc
BMV:MELIN
5.7
26%
0.2
CN
Meituan
HKEX:3690
2
16%
0.1
KR
Coupang Inc
NYSE:CPNG
1.7
14%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
7%
0
P/E Multiple
Earnings Growth PEG
US
D
DoorDash Inc
NASDAQ:DASH
Average P/E: 75.6
317.3
163%
1.9
US
Amazon.com Inc
NASDAQ:AMZN
34.9
18%
1.9
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
15.1
20%
0.8
CN
PDD Holdings Inc
NASDAQ:PDD
10.8
7%
1.5
NL
Prosus NV
AEX:PRX
17.1
18%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
62.7
36%
1.7
UY
MercadoLibre Inc
BMV:MELIN
62.6
36%
1.7
CN
Meituan
HKEX:3690
17.7
29%
0.6
KR
Coupang Inc
NYSE:CPNG
210.4
127%
1.7
CN
JD.Com Inc
HKEX:9618
7.6
15%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
D
DoorDash Inc
NASDAQ:DASH
Average EV/EBITDA: 364.7
122.1
96%
1.3
US
Amazon.com Inc
NASDAQ:AMZN
17.8
25%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
188%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.8
29%
0.4
CN
PDD Holdings Inc
NASDAQ:PDD
7.2
22%
0.3
NL
Prosus NV
AEX:PRX
3 351.9
N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
35.4
32%
1.1
UY
MercadoLibre Inc
BMV:MELIN
35.2
32%
1.1
CN
Meituan
HKEX:3690
11.9
30%
0.4
KR
Coupang Inc
NYSE:CPNG
48.8
55%
0.9
CN
JD.Com Inc
HKEX:9618
4.9
15%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
D
DoorDash Inc
NASDAQ:DASH
Average EV/EBIT: 398.6
388.3
287%
1.4
US
Amazon.com Inc
NASDAQ:AMZN
31.6
20%
1.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.8
14%
0.8
CN
PDD Holdings Inc
NASDAQ:PDD
7.2
25%
0.3
NL
Prosus NV
AEX:PRX
3 351.9
N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
43.3
36%
1.2
UY
MercadoLibre Inc
BMV:MELIN
43
36%
1.2
CN
Meituan
HKEX:3690
14.4
30%
0.5
KR
Coupang Inc
NYSE:CPNG
89.6
77%
1.2
CN
JD.Com Inc
HKEX:9618
4.9
14%
0.4