Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
DMRC Digimarc Corp

Digimarc Corp
NASDAQ:DMRC

Watchlist Manager
Digimarc Corp Logo
Digimarc Corp
NASDAQ:DMRC
Watchlist
Price: 8.08 USD 4.66%
Market Cap: $218.6m
Write Note Create Alert

DCF Value

The DCF Value for Digimarc Corp (DMRC) under the Base Case is USD. Compared with the current market price of 8.08 USD, the stock appears .

Key assumptions
DMRC DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth -81.4%
Net Margin -25.5%-18.6%
Cash Flow Conversion 97%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 9%
Exit Multiple 6.6x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue DMRC Research

Summary
DMRC intrinsic value, competitors valuation, and company profile.
DCF Valuation
DMRC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DMRC stock valuation using valuation multiples.
Wall St Estimates
DMRC price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DMRC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate