Loading...

Duolingo Inc
NASDAQ:DUOL

Watchlist Manager
Duolingo Inc Logo
Duolingo Inc
NASDAQ:DUOL
Watchlist
Price: 69.69 USD +1.62% Market Closed
Updated: Nov 27, 2022

Relative Value

The Relative Value of one DUOL stock under the Base Case scenario is 42.76 USD. Compared to the current market price of 69.69 USD, Duolingo Inc is Overvalued by 39%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

DUOL Relative Value
Base Case
42.76 USD
Overvaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

DUOL Competitors Multiples
Duolingo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Duolingo Inc
NASDAQ:DUOL
2.8B USD 8.2 N/A N/A N/A
AU
IDP Education Ltd
ASX:IEL
8.2B AUD 10.4 80.3 50.4 50.4
CN
Koolearn Technology Holding Ltd
HKEX:1797
38.3B HKD 29.9 N/A N/A N/A
CN
Offcn Education Technology Co Ltd
SZSE:002607
31.9B CNY 7.1 N/A N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
4.3B USD 1.1 N/A N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
4.2B USD 2.1 51.9 20.5 34.6

See Also

Similar Stocks