
Diebold Nixdorf Inc
NYSE:DBD

Intrinsic Value
The intrinsic value of one
DBD
stock under the Base Case scenario is
87.55
USD.
Compared to the current market price of 48.76 USD,
Diebold Nixdorf Inc
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Diebold Nixdorf Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Diebold Nixdorf Inc
Balance Sheet Decomposition
Diebold Nixdorf Inc
Current Assets | 1.7B |
Cash & Short-Term Investments | 313.1m |
Receivables | 588.5m |
Other Current Assets | 766.3m |
Non-Current Assets | 1.9B |
Long-Term Investments | 7m |
PP&E | 265.9m |
Intangibles | 1.4B |
Other Non-Current Assets | 237.7m |
Free Cash Flow Analysis
Diebold Nixdorf Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Diebold Nixdorf Inc
Revenue
|
3.8B
USD
|
Cost of Revenue
|
-2.8B
USD
|
Gross Profit
|
947.8m
USD
|
Operating Expenses
|
-660.6m
USD
|
Operating Income
|
287.2m
USD
|
Other Expenses
|
-303.7m
USD
|
Net Income
|
-16.5m
USD
|
DBD Profitability Score
Profitability Due Diligence
Diebold Nixdorf Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Diebold Nixdorf Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
DBD Solvency Score
Solvency Due Diligence
Diebold Nixdorf Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Diebold Nixdorf Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DBD Price Targets Summary
Diebold Nixdorf Inc
According to Wall Street analysts, the average 1-year price target for
DBD
is 73.78 USD
with a low forecast of 60.6 USD and a high forecast of 84 USD.
Dividends
Current shareholder yield for DBD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DBD
stock under the Base Case scenario is
87.55
USD.
Compared to the current market price of 48.76 USD,
Diebold Nixdorf Inc
is
Undervalued by 44%.