Diebold Nixdorf Inc
NYSE:DBD

Watchlist Manager
Diebold Nixdorf Inc Logo
Diebold Nixdorf Inc
NYSE:DBD
Watchlist
Price: 60.11 USD 1.71% Market Closed
Market Cap: 2.2B USD

Intrinsic Value

The intrinsic value of one DBD stock under the Base Case scenario is 93.34 USD. Compared to the current market price of 60.11 USD, Diebold Nixdorf Inc is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DBD Intrinsic Value
93.34 USD
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Diebold Nixdorf Inc

What is Valuation History?
Compare DBD to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DBD?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Diebold Nixdorf Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Diebold Nixdorf Inc

Current Assets 1.7B
Cash & Short-Term Investments 294.4m
Receivables 599.4m
Other Current Assets 842.7m
Non-Current Assets 2B
PP&E 266.8m
Intangibles 1.5B
Other Non-Current Assets 279.7m
Efficiency

Free Cash Flow Analysis
Diebold Nixdorf Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Diebold Nixdorf Inc

Revenue
3.7B USD
Cost of Revenue
-2.7B USD
Gross Profit
934.1m USD
Operating Expenses
-665.4m USD
Operating Income
268.7m USD
Other Expenses
-281.6m USD
Net Income
-12.9m USD
Fundamental Scores

DBD Profitability Score
Profitability Due Diligence

Diebold Nixdorf Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Net Margin
Low 3Y Average Operating Margin
38/100
Profitability
Score

Diebold Nixdorf Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

DBD Solvency Score
Solvency Due Diligence

Diebold Nixdorf Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
38/100
Solvency
Score

Diebold Nixdorf Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DBD Price Targets Summary
Diebold Nixdorf Inc

Wall Street analysts forecast DBD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DBD is 77.18 USD with a low forecast of 70.7 USD and a high forecast of 84 USD.

Lowest
Price Target
70.7 USD
18% Upside
Average
Price Target
77.18 USD
28% Upside
Highest
Price Target
84 USD
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Diebold Nixdorf Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DBD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DBD Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DBD stock?

The intrinsic value of one DBD stock under the Base Case scenario is 93.34 USD.

Is DBD stock undervalued or overvalued?

Compared to the current market price of 60.11 USD, Diebold Nixdorf Inc is Undervalued by 36%.

Back to Top