eBay Inc
NASDAQ:EBAY
Balance Sheet
Balance Sheet Decomposition
eBay Inc
Current Assets | 11B |
Cash & Short-Term Investments | 9B |
Receivables | 1.2B |
Other Current Assets | 818m |
Non-Current Assets | 10.6B |
Long-Term Investments | 1.1B |
PP&E | 1.7B |
Intangibles | 4.4B |
Other Non-Current Assets | 3.4B |
Current Liabilities | 4.5B |
Accounts Payable | 1.3B |
Accrued Liabilities | 2.2B |
Other Current Liabilities | 1B |
Non-Current Liabilities | 10.7B |
Long-Term Debt | 7B |
Other Non-Current Liabilities | 3.7B |
Balance Sheet
eBay Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4 105
|
1 832
|
1 816
|
2 120
|
2 202
|
975
|
1 428
|
1 379
|
2 154
|
1 985
|
|
Cash Equivalents |
4 105
|
1 832
|
1 816
|
2 120
|
2 202
|
975
|
1 428
|
1 379
|
2 154
|
1 985
|
|
Short-Term Investments |
3 711
|
4 271
|
5 314
|
3 723
|
2 696
|
1 829
|
2 255
|
5 922
|
5 281
|
7 007
|
|
Total Receivables |
600
|
1 142
|
1 182
|
1 358
|
1 382
|
1 332
|
412
|
779
|
975
|
1 206
|
|
Accounts Receivables |
600
|
619
|
592
|
696
|
712
|
700
|
412
|
98
|
90
|
94
|
|
Other Receivables |
0
|
523
|
590
|
662
|
670
|
632
|
0
|
681
|
885
|
1 112
|
|
Other Current Assets |
18 115
|
659
|
563
|
543
|
846
|
570
|
3 095
|
1 031
|
880
|
818
|
|
Total Current Assets |
26 531
|
7 904
|
8 875
|
7 744
|
7 126
|
4 706
|
7 190
|
9 111
|
9 290
|
11 016
|
|
PP&E Net |
1 486
|
1 554
|
1 516
|
1 597
|
1 597
|
2 138
|
1 867
|
1 525
|
1 751
|
1 736
|
|
PP&E Gross |
1 486
|
1 554
|
1 516
|
1 597
|
1 597
|
2 138
|
1 867
|
1 525
|
1 751
|
1 736
|
|
Accumulated Depreciation |
3 058
|
3 524
|
3 968
|
4 410
|
4 747
|
4 959
|
4 849
|
4 863
|
5 115
|
5 203
|
|
Intangible Assets |
133
|
90
|
102
|
69
|
92
|
67
|
12
|
8
|
0
|
114
|
|
Goodwill |
4 671
|
4 451
|
4 501
|
4 773
|
5 160
|
5 153
|
4 675
|
4 178
|
4 262
|
4 267
|
|
Long-Term Investments |
5 736
|
3 391
|
3 969
|
6 331
|
3 778
|
1 316
|
833
|
7 966
|
1 784
|
1 129
|
|
Other Long-Term Assets |
6 575
|
365
|
4 884
|
5 472
|
5 066
|
4 794
|
4 733
|
3 838
|
3 763
|
3 358
|
|
Other Assets |
4 671
|
4 451
|
4 501
|
4 773
|
5 160
|
5 153
|
4 675
|
4 178
|
4 262
|
4 267
|
|
Total Assets |
45 132
N/A
|
17 755
-61%
|
23 847
+34%
|
25 986
+9%
|
22 819
-12%
|
18 174
-20%
|
19 310
+6%
|
26 626
+38%
|
20 850
-22%
|
21 620
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
107
|
821
|
807
|
959
|
967
|
1 006
|
1 384
|
969
|
1 029
|
1 321
|
|
Accrued Liabilities |
3 810
|
1 239
|
1 321
|
1 476
|
1 616
|
1 643
|
1 858
|
1 848
|
1 832
|
2 162
|
|
Short-Term Debt |
0
|
0
|
1
|
31
|
4
|
11
|
5
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
850
|
0
|
1 450
|
750
|
1 542
|
1 011
|
13
|
1 355
|
1 150
|
750
|
|
Other Current Liabilities |
12 764
|
203
|
268
|
343
|
325
|
395
|
742
|
450
|
260
|
287
|
|
Total Current Liabilities |
17 531
|
2 263
|
3 847
|
3 559
|
4 454
|
4 066
|
4 002
|
4 622
|
4 271
|
4 520
|
|
Long-Term Debt |
6 777
|
6 749
|
7 509
|
9 234
|
7 685
|
6 738
|
7 745
|
7 720
|
7 721
|
6 973
|
|
Deferred Income Tax |
522
|
2 092
|
1 888
|
3 424
|
2 925
|
2 646
|
2 359
|
3 116
|
2 245
|
2 408
|
|
Other Liabilities |
396
|
75
|
64
|
1 720
|
1 474
|
1 854
|
1 643
|
1 390
|
1 460
|
1 323
|
|
Total Liabilities |
25 226
N/A
|
11 179
-56%
|
13 308
+19%
|
17 937
+35%
|
16 538
-8%
|
15 304
-7%
|
15 749
+3%
|
16 848
+7%
|
15 697
-7%
|
15 224
-3%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
18 900
|
7 713
|
14 959
|
13 929
|
16 459
|
17 754
|
22 961
|
36 090
|
34 315
|
36 531
|
|
Additional Paid In Capital |
13 887
|
14 538
|
14 907
|
15 293
|
15 716
|
16 126
|
16 497
|
16 659
|
17 279
|
17 792
|
|
Unrealized Security Profit/Loss |
1 029
|
845
|
51
|
15
|
56
|
5
|
5
|
7
|
98
|
45
|
|
Treasury Stock |
14 054
|
16 203
|
19 205
|
21 892
|
26 394
|
31 396
|
36 515
|
43 371
|
46 702
|
48 114
|
|
Other Equity |
142
|
319
|
175
|
732
|
554
|
379
|
611
|
405
|
357
|
230
|
|
Total Equity |
19 906
N/A
|
6 576
-67%
|
10 539
+60%
|
8 049
-24%
|
6 281
-22%
|
2 870
-54%
|
3 561
+24%
|
9 778
+175%
|
5 153
-47%
|
6 396
+24%
|
|
Total Liabilities & Equity |
45 132
N/A
|
17 755
-61%
|
23 847
+34%
|
25 986
+9%
|
22 819
-12%
|
18 174
-20%
|
19 310
+6%
|
26 626
+38%
|
20 850
-22%
|
21 620
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 224
|
1 184
|
1 087
|
1 029
|
915
|
796
|
684
|
594
|
539
|
517
|