First Time Loading...

eBay Inc
NASDAQ:EBAY

Watchlist Manager
eBay Inc Logo
eBay Inc
NASDAQ:EBAY
Watchlist
Price: 52.02 USD 1.32% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

2.4B
-19%
Operating Cash Flow
Growth Rates:
1 Year
+8%
3 Years
+0%
5 Years
-9%
7 Years
-14%
10 Years
-51%
240m
Investing Cash Flow
Growth Rates:
1 Year
-90%
3 Years
-94%
5 Years
-92%
7 Years
-
10 Years
-
-2.5B
-85%
Financing Cash Flow
Growth Rates:
1 Year
+35%
3 Years
+57%
5 Years
+55%
7 Years
-229%
10 Years
-81%

Cash Flow Statement
eBay Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
2 856
(147)
(111)
(127)
46
2 998
2 405
2 271
1 725
1 581
1 933
1 807
7 266
7 819
7 413
7 521
(1 016)
(1 644)
(1 031)
(831)
2 530
2 641
2 401
1 990
1 786
4 680
5 024
5 378
5 667
2 896
12 884
12 484
13 608
11 626
361
28
(1 269)
639
1 341
2 715
2 767
Depreciation & Amortization
660
713
739
145
682
681
261
680
687
473
687
677
682
678
679
680
676
692
694
696
696
686
691
686
681
659
656
638
609
602
551
518
502
480
472
457
442
431
419
412
403
Change in Deffered Taxes
(33)
3 075
3 027
2 946
2 744
(451)
0
(437)
(32)
0
0
0
(4 556)
(5 121)
(4 678)
(4 594)
1 729
2 265
1 834
1 848
(153)
(88)
(65)
(151)
117
133
150
203
408
451
410
280
(680)
(1 151)
(1 481)
(1 528)
(780)
(371)
(163)
122
255
Stock-Based Compensation
298
336
333
137
344
288
245
394
379
374
372
384
416
429
453
466
483
502
516
523
465
457
435
390
415
395
365
395
417
428
464
481
477
485
487
478
494
511
528
554
575
Other Non-Cash Items
1 621
1 688
1 732
2 207
2 057
2 153
2 976
2 287
1 759
1 450
401
562
(586)
(563)
(563)
(713)
641
670
345
47
162
54
426
970
730
(2 239)
(2 508)
(3 468)
(4 097)
(941)
(10 778)
(10 085)
(10 639)
(8 560)
2 418
3 166
4 238
1 766
1 129
(629)
(905)
Cash Taxes Paid
466
461
358
347
343
409
400
354
256
186
141
133
492
506
571
568
308
340
599
684
597
613
364
251
333
303
225
486
520
550
720
579
929
871
898
950
540
534
342
181
746
Cash Interest Paid
99
101
99
98
99
137
138
176
175
174
178
213
220
256
260
262
285
293
316
312
314
304
306
306
305
291
289
288
272
283
255
232
253
229
266
244
244
224
253
242
275
Change in Working Capital
(109)
(97)
328
578
148
273
(10)
(254)
(106)
(36)
141
117
20
(46)
(148)
(116)
1 116
1 076
890
653
(577)
(580)
(368)
41
(200)
(77)
54
(279)
(168)
(139)
(95)
(75)
(134)
(273)
(487)
(366)
(377)
17
129
368
(94)
Cash from Operating Activities
4 995
N/A
5 232
+5%
5 715
+9%
5 749
+1%
5 677
-1%
5 654
0%
5 316
-6%
4 634
-13%
4 033
-13%
3 523
-13%
3 130
-11%
3 246
+4%
2 826
-13%
2 767
-2%
2 703
-2%
2 778
+3%
3 146
+13%
3 059
-3%
2 732
-11%
2 413
-12%
2 658
+10%
2 713
+2%
3 085
+14%
3 536
+15%
3 114
-12%
3 156
+1%
3 376
+7%
2 472
-27%
2 419
-2%
2 869
+19%
2 972
+4%
3 122
+5%
2 657
-15%
2 228
-16%
1 389
-38%
1 863
+34%
2 254
+21%
2 482
+10%
2 855
+15%
2 988
+5%
2 426
-19%
Investing Cash Flow
Capital Expenditures
(678)
(585)
(501)
(131)
(622)
(738)
(444)
(739)
(668)
(504)
(676)
(619)
(626)
(603)
(638)
(610)
(666)
(689)
(691)
(713)
(651)
(675)
(628)
(545)
(554)
(470)
(431)
(465)
(494)
(479)
(480)
(509)
(444)
(444)
(456)
(399)
(449)
(498)
(500)
(483)
(456)
Other Items
(5 334)
(4 176)
(5 550)
(5 632)
(2 051)
(3 191)
(3 521)
(1 477)
(2 943)
(3 458)
(2 487)
(2 272)
(1 382)
(445)
(1 521)
(340)
(630)
1 206
3 066
3 400
3 545
2 429
3 261
3 395
3 341
5 205
3 801
4 403
4 288
2 032
1 760
1 601
4 107
5 614
8 528
6 939
2 910
1 888
(379)
(291)
696
Cash from Investing Activities
(6 012)
N/A
(4 761)
+21%
(6 051)
-27%
(5 763)
+5%
(2 673)
+54%
(3 929)
-47%
(3 965)
-1%
(2 216)
+44%
(3 611)
-63%
(3 962)
-10%
(3 163)
+20%
(2 891)
+9%
(2 008)
+31%
(1 048)
+48%
(2 159)
-106%
(950)
+56%
(1 296)
-36%
517
N/A
2 375
+359%
2 687
+13%
2 894
+8%
1 754
-39%
2 633
+50%
2 850
+8%
2 787
-2%
4 735
+70%
3 370
-29%
3 938
+17%
3 794
-4%
1 553
-59%
1 280
-18%
1 092
-15%
3 663
+235%
5 170
+41%
8 072
+56%
6 540
-19%
2 461
-62%
1 390
-44%
(879)
N/A
(774)
+12%
240
N/A
Financing Cash Flow
Net Issuance of Common Stock
(906)
(2 288)
(3 522)
(3 417)
(4 358)
(3 564)
(1 898)
(2 399)
(1 928)
(1 960)
(2 523)
(2 524)
(2 841)
(2 246)
(2 247)
(2 656)
(2 626)
(3 227)
(3 704)
(3 797)
(4 393)
(4 819)
(5 354)
(5 384)
(4 867)
(7 433)
(5 953)
(5 610)
(5 047)
(1 359)
(2 743)
(4 301)
(6 962)
(7 726)
(7 773)
(5 826)
(3 056)
(2 230)
(1 013)
(1 353)
(1 318)
Net Issuance of Debt
(400)
0
800
3 082
3 482
0
2 282
(250)
(850)
1 366
1 360
1 599
2 196
(20)
2 470
1 031
1 032
282
(2 202)
(752)
(750)
0
0
(1 550)
(1 550)
(556)
(624)
(6)
(6)
(1 756)
394
1 322
1 322
1 328
(1 359)
(1 355)
(212)
(612)
(7)
(7)
(1 150)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(125)
(245)
(360)
(473)
(462)
(454)
(450)
(447)
(455)
(464)
(469)
(466)
(473)
(473)
(477)
(489)
(494)
(506)
(518)
(528)
Other
(48)
(48)
(107)
(122)
(146)
(132)
(146)
(1 748)
(1 776)
(1 753)
(1 728)
(115)
(99)
(118)
(138)
(189)
(190)
(246)
(259)
(234)
(255)
(234)
(190)
(200)
(201)
(196)
(172)
(185)
(192)
(130)
(256)
(346)
(426)
(444)
(362)
(165)
(35)
108
458
551
546
Cash from Financing Activities
(1 354)
N/A
(2 736)
-102%
(2 829)
-3%
(457)
+84%
(1 022)
-124%
(214)
+79%
238
N/A
(4 397)
N/A
(4 554)
-4%
(2 347)
+48%
(2 891)
-23%
(1 040)
+64%
(744)
+28%
(2 384)
-220%
85
N/A
(1 814)
N/A
(1 784)
+2%
(3 191)
-79%
(6 165)
-93%
(4 783)
+22%
(5 398)
-13%
(5 178)
+4%
(5 789)
-12%
(7 494)
-29%
(7 091)
+5%
(8 647)
-22%
(7 203)
+17%
(6 251)
+13%
(5 692)
+9%
(3 700)
+35%
(3 069)
+17%
(3 794)
-24%
(6 532)
-72%
(7 315)
-12%
(9 967)
-36%
(7 823)
+22%
(3 792)
+52%
(3 228)
+15%
(1 068)
+67%
(1 327)
-24%
(2 450)
-85%
Change in Cash
Effect of Foreign Exchange Rates
48
150
144
(19)
(148)
(453)
(436)
(396)
(364)
(1)
(62)
23
(90)
(42)
8
(7)
238
162
36
4
(75)
(123)
(44)
(84)
(33)
(57)
(39)
51
77
100
98
82
24
17
(28)
(95)
(57)
(34)
(6)
16
5
Net Change in Cash
(2 323)
N/A
(2 115)
+9%
(3 021)
-43%
(490)
+84%
1 834
N/A
1 058
-42%
1 153
+9%
(2 375)
N/A
(4 496)
-89%
(2 787)
+38%
(2 986)
-7%
(662)
+78%
(16)
+98%
(707)
-4 319%
637
N/A
7
-99%
304
+4 243%
547
+80%
(1 022)
N/A
321
N/A
79
-75%
(834)
N/A
(115)
+86%
(1 192)
-937%
(1 223)
-3%
(813)
+34%
(496)
+39%
210
N/A
598
+185%
822
+37%
1 281
+56%
502
-61%
(188)
N/A
100
N/A
(534)
N/A
485
N/A
866
+79%
610
-30%
902
+48%
903
+0%
221
-76%
Free Cash Flow
Free Cash Flow
4 317
N/A
4 647
+8%
5 214
+12%
5 618
+8%
5 055
-10%
4 916
-3%
4 872
-1%
3 895
-20%
3 365
-14%
3 019
-10%
2 454
-19%
2 627
+7%
2 200
-16%
2 164
-2%
2 065
-5%
2 168
+5%
2 480
+14%
2 370
-4%
2 041
-14%
1 700
-17%
2 007
+18%
2 038
+2%
2 457
+21%
2 991
+22%
2 560
-14%
2 686
+5%
2 945
+10%
2 007
-32%
1 925
-4%
2 390
+24%
2 492
+4%
2 613
+5%
2 213
-15%
1 784
-19%
933
-48%
1 464
+57%
1 805
+23%
1 984
+10%
2 355
+19%
2 505
+6%
1 970
-21%

See Also

Summary
EBAY intrinsic value, competitors valuation, and company profile.
DCF Valuation
EBAY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EBAY stock valuation using valuation multiples.
Wall Street Estimates
EBAY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EBAY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.