eBay Inc
NASDAQ:EBAY
Income Statement
Earnings Waterfall
eBay Inc
Revenue
|
10.1B
USD
|
Cost of Revenue
|
-2.8B
USD
|
Gross Profit
|
7.3B
USD
|
Operating Expenses
|
-5B
USD
|
Operating Income
|
2.3B
USD
|
Other Expenses
|
466m
USD
|
Net Income
|
2.8B
USD
|
Income Statement
eBay Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
8 257
N/A
|
8 506
+3%
|
4 949
-42%
|
3 207
-35%
|
8 790
+174%
|
6 854
-22%
|
8 644
+26%
|
8 593
-1%
|
8 592
0%
|
8 668
+1%
|
8 788
+1%
|
8 906
+1%
|
9 298
+4%
|
9 464
+2%
|
9 653
+2%
|
9 934
+3%
|
9 927
0%
|
10 204
+3%
|
10 425
+2%
|
10 576
+1%
|
8 650
-18%
|
10 579
+22%
|
9 843
-7%
|
9 277
-6%
|
8 636
-7%
|
8 044
-7%
|
8 477
+5%
|
8 652
+2%
|
8 894
+3%
|
9 711
+9%
|
10 042
+3%
|
10 285
+2%
|
10 420
+1%
|
10 265
-1%
|
10 019
-2%
|
9 898
-1%
|
9 795
-1%
|
9 822
+0%
|
9 940
+1%
|
10 060
+1%
|
10 112
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 492)
|
(1 489)
|
63
|
874
|
(1 663)
|
(925)
|
(1 700)
|
(1 720)
|
(1 771)
|
(1 837)
|
(1 896)
|
(1 961)
|
(2 004)
|
(2 041)
|
(2 108)
|
(2 167)
|
(2 221)
|
(2 266)
|
(2 303)
|
(2 354)
|
(2 023)
|
(2 362)
|
(2 276)
|
(2 198)
|
(2 136)
|
(1 951)
|
(1 857)
|
(1 805)
|
(1 797)
|
(2 049)
|
(2 304)
|
(2 504)
|
(2 650)
|
(2 733)
|
(2 724)
|
(2 693)
|
(2 680)
|
(2 691)
|
(2 746)
|
(2 804)
|
(2 833)
|
|
Gross Profit |
6 765
N/A
|
7 017
+4%
|
5 012
-29%
|
4 081
-19%
|
7 127
+75%
|
5 929
-17%
|
6 944
+17%
|
6 873
-1%
|
6 821
-1%
|
6 831
+0%
|
6 892
+1%
|
6 945
+1%
|
7 294
+5%
|
7 423
+2%
|
7 545
+2%
|
7 767
+3%
|
7 706
-1%
|
7 938
+3%
|
8 122
+2%
|
8 222
+1%
|
6 627
-19%
|
8 217
+24%
|
7 567
-8%
|
7 079
-6%
|
6 500
-8%
|
6 093
-6%
|
6 620
+9%
|
6 847
+3%
|
7 097
+4%
|
7 662
+8%
|
7 738
+1%
|
7 781
+1%
|
7 770
0%
|
7 532
-3%
|
7 295
-3%
|
7 205
-1%
|
7 115
-1%
|
7 131
+0%
|
7 194
+1%
|
7 256
+1%
|
7 279
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(4 311)
|
(4 437)
|
(2 959)
|
(2 231)
|
(4 651)
|
(3 790)
|
(4 598)
|
(4 595)
|
(4 562)
|
(4 549)
|
(4 507)
|
(4 596)
|
(4 969)
|
(5 165)
|
(5 338)
|
(5 528)
|
(5 442)
|
(5 642)
|
(5 900)
|
(6 018)
|
(4 806)
|
(5 943)
|
(5 314)
|
(4 976)
|
(4 600)
|
(4 175)
|
(4 230)
|
(4 138)
|
(4 117)
|
(4 402)
|
(4 497)
|
(4 488)
|
(4 413)
|
(4 319)
|
(4 309)
|
(4 359)
|
(4 433)
|
(4 553)
|
(4 619)
|
(4 778)
|
(4 978)
|
|
Selling, General & Administrative |
(3 024)
|
(3 173)
|
(2 421)
|
(2 078)
|
(3 331)
|
(2 864)
|
(3 365)
|
(3 360)
|
(3 327)
|
(3 363)
|
(3 264)
|
(3 266)
|
(3 590)
|
(3 736)
|
(3 890)
|
(4 039)
|
(3 908)
|
(4 041)
|
(4 253)
|
(4 380)
|
(3 486)
|
(4 389)
|
(3 909)
|
(3 638)
|
(3 334)
|
(3 034)
|
(3 108)
|
(3 057)
|
(3 062)
|
(3 261)
|
(3 267)
|
(3 201)
|
(3 079)
|
(2 994)
|
(2 991)
|
(3 029)
|
(3 099)
|
(3 161)
|
(3 175)
|
(3 275)
|
(3 413)
|
|
Research & Development |
(915)
|
(928)
|
(531)
|
(344)
|
(983)
|
(757)
|
(935)
|
(930)
|
(923)
|
(941)
|
(1 004)
|
(1 051)
|
(1 114)
|
(1 153)
|
(1 171)
|
(1 199)
|
(1 224)
|
(1 280)
|
(1 319)
|
(1 310)
|
(1 051)
|
(1 223)
|
(1 091)
|
(1 027)
|
(976)
|
(922)
|
(958)
|
(986)
|
(1 028)
|
(1 114)
|
(1 208)
|
(1 271)
|
(1 325)
|
(1 322)
|
(1 316)
|
(1 327)
|
(1 330)
|
(1 381)
|
(1 429)
|
(1 485)
|
(1 544)
|
|
Depreciation & Amortization |
(136)
|
(98)
|
(27)
|
44
|
(75)
|
(41)
|
(40)
|
(40)
|
(41)
|
(39)
|
(36)
|
(35)
|
(34)
|
(35)
|
(37)
|
(38)
|
(38)
|
(39)
|
(43)
|
(46)
|
(22)
|
(50)
|
(40)
|
(34)
|
(28)
|
(24)
|
(28)
|
(27)
|
(27)
|
(27)
|
(22)
|
(16)
|
(9)
|
(3)
|
(2)
|
(3)
|
(4)
|
(11)
|
(15)
|
(18)
|
(21)
|
|
Other Operating Expenses |
(236)
|
(238)
|
20
|
147
|
(262)
|
(128)
|
(258)
|
(265)
|
(271)
|
(206)
|
(203)
|
(244)
|
(231)
|
(241)
|
(240)
|
(252)
|
(272)
|
(282)
|
(285)
|
(282)
|
(247)
|
(281)
|
(274)
|
(277)
|
(262)
|
(195)
|
(136)
|
(68)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
2 454
N/A
|
2 580
+5%
|
2 053
-20%
|
1 850
-10%
|
2 476
+34%
|
2 139
-14%
|
2 346
+10%
|
2 278
-3%
|
2 259
-1%
|
2 282
+1%
|
2 385
+5%
|
2 349
-2%
|
2 325
-1%
|
2 258
-3%
|
2 207
-2%
|
2 239
+1%
|
2 264
+1%
|
2 296
+1%
|
2 222
-3%
|
2 204
-1%
|
1 821
-17%
|
2 274
+25%
|
2 253
-1%
|
2 103
-7%
|
1 900
-10%
|
1 918
+1%
|
2 390
+25%
|
2 709
+13%
|
2 980
+10%
|
3 260
+9%
|
3 241
-1%
|
3 293
+2%
|
3 357
+2%
|
3 213
-4%
|
2 986
-7%
|
2 846
-5%
|
2 682
-6%
|
2 578
-4%
|
2 575
0%
|
2 478
-4%
|
2 301
-7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
117
|
103
|
117
|
60
|
59
|
54
|
158
|
228
|
220
|
176
|
44
|
(52)
|
1 243
|
1 360
|
1 350
|
1 479
|
(167)
|
(32)
|
287
|
559
|
513
|
592
|
241
|
(293)
|
(59)
|
(175)
|
56
|
292
|
741
|
591
|
79
|
(243)
|
(2 615)
|
(4 749)
|
(5 670)
|
(6 064)
|
(3 948)
|
(1 438)
|
(419)
|
1 409
|
1 766
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(60)
|
(62)
|
(12)
|
(62)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
167
|
0
|
0
|
0
|
(69)
|
(38)
|
(41)
|
(39)
|
(91)
|
(101)
|
(191)
|
(256)
|
(344)
|
(332)
|
(345)
|
(397)
|
(434)
|
(439)
|
(419)
|
(373)
|
(332)
|
(362)
|
(366)
|
(382)
|
(360)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
83
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
90
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
2 571
N/A
|
2 683
+4%
|
2 170
-19%
|
1 910
-12%
|
2 515
+32%
|
2 133
-15%
|
2 442
+14%
|
2 494
+2%
|
2 406
-4%
|
2 458
+2%
|
2 429
-1%
|
2 297
-5%
|
3 651
+59%
|
3 618
-1%
|
3 557
-2%
|
3 718
+5%
|
2 275
-39%
|
2 264
0%
|
2 509
+11%
|
2 763
+10%
|
2 249
-19%
|
2 828
+26%
|
2 453
-13%
|
1 771
-28%
|
1 749
-1%
|
1 642
-6%
|
2 255
+37%
|
2 745
+22%
|
3 345
+22%
|
3 519
+5%
|
2 975
-15%
|
2 653
-11%
|
398
-85%
|
(1 975)
N/A
|
(3 103)
-57%
|
(3 591)
-16%
|
(1 601)
+55%
|
778
N/A
|
1 790
+130%
|
3 505
+96%
|
3 707
+6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(504)
|
(3 588)
|
(3 523)
|
(3 443)
|
(3 380)
|
(254)
|
(325)
|
(341)
|
(459)
|
(478)
|
(442)
|
(437)
|
3 634
|
4 220
|
3 873
|
3 814
|
(188)
|
(805)
|
(441)
|
(495)
|
(550)
|
(654)
|
(596)
|
(424)
|
(233)
|
(221)
|
(466)
|
(561)
|
(858)
|
(885)
|
(736)
|
(736)
|
(146)
|
320
|
618
|
753
|
327
|
(144)
|
(448)
|
(787)
|
(932)
|
|
Income from Continuing Operations |
2 067
|
(905)
|
(1 353)
|
(1 533)
|
(865)
|
1 879
|
2 117
|
2 153
|
1 947
|
1 980
|
1 987
|
1 860
|
7 285
|
7 838
|
7 430
|
7 532
|
2 087
|
1 459
|
2 068
|
2 268
|
1 699
|
2 174
|
1 857
|
1 347
|
1 516
|
1 421
|
1 789
|
2 184
|
2 487
|
2 634
|
2 239
|
1 917
|
252
|
(1 655)
|
(2 485)
|
(2 838)
|
(1 274)
|
634
|
1 342
|
2 718
|
2 775
|
|
Net Income (Common) |
2 856
N/A
|
(147)
N/A
|
(111)
+24%
|
(127)
-14%
|
46
N/A
|
2 998
+6 417%
|
2 405
-20%
|
2 271
-6%
|
1 725
-24%
|
1 581
-8%
|
1 933
+22%
|
1 807
-7%
|
7 266
+302%
|
7 819
+8%
|
7 413
-5%
|
7 520
+1%
|
(1 017)
N/A
|
(1 645)
-62%
|
(1 032)
+37%
|
(831)
+19%
|
2 530
N/A
|
2 641
+4%
|
2 401
-9%
|
1 990
-17%
|
1 786
-10%
|
4 680
+162%
|
5 024
+7%
|
5 378
+7%
|
5 667
+5%
|
2 896
-49%
|
12 884
+345%
|
12 484
-3%
|
13 608
+9%
|
11 626
-15%
|
361
-97%
|
28
-92%
|
(1 269)
N/A
|
639
N/A
|
1 341
+110%
|
2 715
+102%
|
2 767
+2%
|