Edap Tms SA
NASDAQ:EDAP

Watchlist Manager
Edap Tms SA Logo
Edap Tms SA
NASDAQ:EDAP
Watchlist
Price: 4.196 USD 2.59% Market Closed
Market Cap: $156.9m

Cash Flow Statement

Cash Flow Statement
Edap Tms SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Jun-2013 Dec-2013 Dec-2020 Dec-2021 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(5)
(5)
(1)
2
(4)
(8)
(8)
(13)
(10)
(1)
(6)
2
(5)
(2)
1
(21)
(26)
(32)
(38)
(19)
(22)
(21)
(20)
Depreciation & Amortization
0
1
3
2
2
2
1
1
1
1
1
(0)
1
2
2
2
0
0
0
3
0
0
0
Change in Deffered Taxes
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
0
(1)
0
0
0
0
(0)
0
0
0
Stock-Based Compensation
0
0
0
1
0
1
0
0
0
0
0
0
0
0
2
7
0
0
0
3
0
0
0
Other Non-Cash Items
0
2
(3)
(5)
1
3
3
7
5
(1)
5
(3)
1
2
2
7
1
3
5
5
7
7
7
Cash Taxes Paid
0
0
0
0
0
(0)
0
1
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
1
(0)
(2)
(3)
(1)
(1)
(0)
1
(1)
(1)
2
(1)
1
(0)
1
(3)
(1)
(2)
(2)
(2)
(1)
(9)
1
Cash from Operating Activities
(2)
N/A
(3)
-11%
(5)
-68%
(5)
+0%
(3)
+42%
(4)
-37%
(3)
+13%
(4)
-20%
(5)
-43%
(1)
+86%
2
N/A
(2)
N/A
(3)
-13%
2
N/A
4
+125%
(15)
N/A
(19)
-28%
(23)
-21%
(30)
-32%
(14)
+55%
(15)
-13%
(25)
-65%
(11)
+55%
Investing Cash Flow
Capital Expenditures
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(4)
(4)
(4)
(5)
(4)
(4)
(5)
(5)
Other Items
(3)
(1)
(8)
(0)
2
1
3
(0)
5
(1)
(2)
1
(0)
(1)
(1)
(0)
0
0
0
(0)
0
0
0
Cash from Investing Activities
(3)
N/A
(1)
+61%
(9)
-587%
(1)
+92%
2
N/A
0
-78%
3
+563%
(1)
N/A
5
N/A
(1)
N/A
(2)
-307%
1
N/A
(1)
N/A
(2)
-241%
(2)
+18%
(4)
-165%
(5)
-25%
(6)
-14%
(7)
-16%
(4)
+43%
(4)
-3%
(5)
-16%
(5)
+1%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
1
1
3
4
9
7
1
3
3
6
0
22
0
0
0
0
0
0
0
0
Net Issuance of Debt
(0)
11
11
(0)
(0)
(2)
(3)
(8)
(7)
(1)
(1)
(4)
(4)
3
(1)
(1)
0
0
0
5
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(3)
Cash from Financing Activities
0
N/A
12
N/A
11
-5%
0
-97%
1
+120%
1
+50%
2
+61%
1
-59%
0
-85%
(0)
N/A
2
N/A
(0)
N/A
2
N/A
3
+65%
20
+533%
(1)
N/A
(1)
-19%
(2)
-117%
(2)
+26%
5
N/A
4
-22%
5
+37%
3
-41%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
(0)
1
2
0
(1)
(0)
(0)
(1)
(1)
0
1
1
(1)
0
0
0
1
(1)
(0)
(1)
(2)
Net Change in Cash
(6)
N/A
8
N/A
(2)
N/A
(4)
-67%
2
N/A
(2)
N/A
0
N/A
(4)
N/A
(1)
+81%
(2)
-201%
0
N/A
(1)
N/A
(0)
+74%
4
N/A
22
+490%
(20)
N/A
(25)
-27%
(31)
-24%
(38)
-23%
(14)
+64%
(16)
-18%
(26)
-65%
(15)
+43%
Free Cash Flow
Free Cash Flow
(3)
N/A
(3)
-12%
(5)
-60%
(5)
+4%
(3)
+43%
(4)
-42%
(4)
+9%
(4)
-15%
(6)
-35%
(1)
+85%
2
N/A
(2)
N/A
(3)
-22%
1
N/A
4
+196%
(19)
N/A
(22)
-18%
(27)
-21%
(35)
-30%
(18)
+50%
(20)
-11%
(30)
-55%
(16)
+46%