Edap Tms SA
NASDAQ:EDAP

Watchlist Manager
Edap Tms SA Logo
Edap Tms SA
NASDAQ:EDAP
Watchlist
Price: 1.67 USD -2.62% Market Closed
Market Cap: 62m USD

Intrinsic Value

EDAP's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one EDAP stock under the Base Case scenario is 5.87 USD. Compared to the current market price of 1.67 USD, Edap Tms SA is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EDAP Intrinsic Value
5.87 USD
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Edap Tms SA

Valuation History Unavailable

Historical valuation for EDAP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare EDAP to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EDAP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Edap Tms SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Edap Tms SA

Current Assets 58.5m
Cash & Short-Term Investments 22.8m
Receivables 16.2m
Other Current Assets 19.4m
Non-Current Assets 16.5m
PP&E 10m
Intangibles 2.4m
Other Non-Current Assets 4.1m
Efficiency

Free Cash Flow Analysis
Edap Tms SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Edap Tms SA

Revenue
63m EUR
Cost of Revenue
-43m EUR
Gross Profit
19.9m EUR
Operating Expenses
-41.7m EUR
Operating Income
-21.7m EUR
Other Expenses
173k EUR
Net Income
-21.5m EUR
Fundamental Scores

EDAP Profitability Score
Profitability Due Diligence

Edap Tms SA's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Declining Gross Margin
Declining Net Margin
13/100
Profitability
Score

Edap Tms SA's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

EDAP Solvency Score
Solvency Due Diligence

Edap Tms SA's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
47/100
Solvency
Score

Edap Tms SA's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EDAP Price Targets Summary
Edap Tms SA

Wall Street analysts forecast EDAP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EDAP is 5.87 USD with a low forecast of 1.52 USD and a high forecast of 14.7 USD.

Lowest
Price Target
1.52 USD
9% Downside
Average
Price Target
5.87 USD
251% Upside
Highest
Price Target
14.7 USD
780% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Edap Tms SA
does not pay dividends
Shareholder Yield

Current shareholder yield for EDAP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EDAP stock?

The intrinsic value of one EDAP stock under the Base Case scenario is 5.87 USD.

Is EDAP stock undervalued or overvalued?

Compared to the current market price of 1.67 USD, Edap Tms SA is Undervalued by 72%.

Back to Top