
Edap Tms SA
NASDAQ:EDAP

Intrinsic Value
The intrinsic value of one
EDAP
stock under the Base Case scenario is
5.87
USD.
Compared to the current market price of 1.67 USD,
Edap Tms SA
is
Undervalued by 72%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Edap Tms SA
Fundamental Analysis


Revenue & Expenses Breakdown
Edap Tms SA
Balance Sheet Decomposition
Edap Tms SA
Current Assets | 58.5m |
Cash & Short-Term Investments | 22.8m |
Receivables | 16.2m |
Other Current Assets | 19.4m |
Non-Current Assets | 16.5m |
PP&E | 10m |
Intangibles | 2.4m |
Other Non-Current Assets | 4.1m |
Free Cash Flow Analysis
Edap Tms SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Edap Tms SA
Revenue
|
63m
EUR
|
Cost of Revenue
|
-43m
EUR
|
Gross Profit
|
19.9m
EUR
|
Operating Expenses
|
-41.7m
EUR
|
Operating Income
|
-21.7m
EUR
|
Other Expenses
|
173k
EUR
|
Net Income
|
-21.5m
EUR
|
EDAP Profitability Score
Profitability Due Diligence
Edap Tms SA's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

Score
Edap Tms SA's profitability score is 13/100. The higher the profitability score, the more profitable the company is.
EDAP Solvency Score
Solvency Due Diligence
Edap Tms SA's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Edap Tms SA's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EDAP Price Targets Summary
Edap Tms SA
According to Wall Street analysts, the average 1-year price target for
EDAP
is 5.87 USD
with a low forecast of 1.52 USD and a high forecast of 14.7 USD.
Dividends
Current shareholder yield for EDAP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EDAP
stock under the Base Case scenario is
5.87
USD.
Compared to the current market price of 1.67 USD,
Edap Tms SA
is
Undervalued by 72%.