Edap Tms SA
NASDAQ:EDAP

Watchlist Manager
Edap Tms SA Logo
Edap Tms SA
NASDAQ:EDAP
Watchlist
Price: 4.25 USD 6.52%
Market Cap: $158.9m

Relative Value

The Relative Value of one EDAP stock under the Base Case scenario is 4.24 USD. Compared to the current market price of 4.25 USD, Edap Tms SA is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDAP Relative Value
Base Case
4.24 USD
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

EDAP Competitors Multiples
Edap Tms SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Edap Tms SA
NASDAQ:EDAP
158.9m USD 2.1 -6.9 -6.4 -6.4
US
Abbott Laboratories
NYSE:ABT
196.4B USD 4.3 29.5 16.9 23.3
US
Intuitive Surgical Inc
NASDAQ:ISRG
177.6B USD 17.4 61.2 46.5 57.1
US
Stryker Corp
NYSE:SYK
146.1B USD 5.7 43.9 22.2 26.9
IE
Medtronic PLC
NYSE:MDT
121.1B USD 3.4 25.8 14.1 20.6
US
Boston Scientific Corp
NYSE:BSX
106.7B USD 5.2 36.3 21.3 28.6
DE
Siemens Healthineers AG
XETRA:SHL
45.6B EUR 2 21.7 12 16.9
US
IDEXX Laboratories Inc
NASDAQ:IDXX
50.1B USD 11.5 46.9 33.3 36.9
US
Edwards Lifesciences Corp
NYSE:EW
48.9B USD 8 45.4 25 27.4
US
Becton Dickinson and Co
NYSE:BDX
48.8B USD 2.2 27.2 10.6 17.9
US
Resmed Inc
NYSE:RMD
37.7B USD 6.8 24.7 17.5 19.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Edap Tms SA
NASDAQ:EDAP
Average EV/EBITDA: 21.9
Negative Multiple: -6.4
N/A N/A
US
Abbott Laboratories
NYSE:ABT
16.9
11%
1.5
US
Intuitive Surgical Inc
NASDAQ:ISRG
46.5
23%
2
US
Stryker Corp
NYSE:SYK
22.2
12%
1.9
IE
Medtronic PLC
NYSE:MDT
14.1
8%
1.8
US
Boston Scientific Corp
NYSE:BSX
21.3
18%
1.2
DE
Siemens Healthineers AG
XETRA:SHL
12
10%
1.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
33.3
11%
3
US
Edwards Lifesciences Corp
NYSE:EW
25
14%
1.8
US
Becton Dickinson and Co
NYSE:BDX
10.6
1%
10.6
US
Resmed Inc
NYSE:RMD
17.5
11%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Edap Tms SA
NASDAQ:EDAP
Average EV/EBIT: 27.5
Negative Multiple: -6.4
N/A N/A
US
Abbott Laboratories
NYSE:ABT
23.3
18%
1.3
US
Intuitive Surgical Inc
NASDAQ:ISRG
57.1
25%
2.3
US
Stryker Corp
NYSE:SYK
26.9
16%
1.7
IE
Medtronic PLC
NYSE:MDT
20.6
17%
1.2
US
Boston Scientific Corp
NYSE:BSX
28.6
26%
1.1
DE
Siemens Healthineers AG
XETRA:SHL
16.9
15%
1.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
36.9
12%
3.1
US
Edwards Lifesciences Corp
NYSE:EW
27.4
15%
1.8
US
Becton Dickinson and Co
NYSE:BDX
17.9
15%
1.2
US
Resmed Inc
NYSE:RMD
19.4
12%
1.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett