Edap Tms SA
NASDAQ:EDAP

Watchlist Manager
Edap Tms SA Logo
Edap Tms SA
NASDAQ:EDAP
Watchlist
Price: 2.78 USD 4.91% Market Closed
Market Cap: 103.1m USD

Relative Value

The Relative Value of one EDAP stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.78 USD, Edap Tms SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDAP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
60
Median 3Y
2.9
Median 5Y
3.7
Industry
2.3
Forward
1.4
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-3.9
Industry
22.4
Forward
-4
vs History
vs Industry
23
Median 3Y
-3.3
Median 5Y
49
Industry
14.4
vs History
vs Industry
15
Median 3Y
-2.8
Median 5Y
34.9
Industry
21.5
vs History
52
vs Industry
55
Median 3Y
3.5
Median 5Y
3.9
Industry
2.2
vs History
84
vs Industry
77
Median 3Y
2.7
Median 5Y
3.1
Industry
2.5
Forward
1.4
vs History
84
vs Industry
75
Median 3Y
7.2
Median 5Y
7.4
Industry
5.1
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-6.2
Industry
12
Forward
-4.5
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-9.8
Industry
17.1
Forward
-3.9
vs History
vs Industry
42
Median 3Y
-3.1
Median 5Y
40.1
Industry
14.7
vs History
vs Industry
35
Median 3Y
-2.7
Median 5Y
45
Industry
18.8
vs History
68
vs Industry
53
Median 3Y
2.3
Median 5Y
6.1
Industry
1.8

Multiples Across Competitors

EDAP Competitors Multiples
Edap Tms SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Edap Tms SA
NASDAQ:EDAP
104m USD 1.4 -4.5 -4.1 -4.1
US
Abbott Laboratories
NYSE:ABT
217.6B USD 5 15.6 19.9 27.6
US
Intuitive Surgical Inc
NASDAQ:ISRG
201.4B USD 21 73.3 56.2 68.5
US
Boston Scientific Corp
NYSE:BSX
142.5B USD 7.4 51 29.8 40.6
US
Stryker Corp
NYSE:SYK
135B USD 5.5 45.9 22.4 27.1
IE
Medtronic PLC
NYSE:MDT
126.2B USD 3.6 26.5 14.9 21.6
DE
Siemens Healthineers AG
XETRA:SHL
50B EUR 2.1 23.3 13.2 18.6
US
IDEXX Laboratories Inc
NASDAQ:IDXX
55.8B USD 13.4 54.3 39 43.2
US
Becton Dickinson and Co
NYSE:BDX
55.6B USD 2.5 33.1 12.3 20.9
US
Edwards Lifesciences Corp
NYSE:EW
49.2B USD 8.4 36 25.7 28.2
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
37.6B USD 1.9 17 12.7 15.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Edap Tms SA
NASDAQ:EDAP
Average EV/EBITDA: 24.6
Negative Multiple: -4.1
N/A N/A
US
Abbott Laboratories
NYSE:ABT
19.9
12%
1.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
56.2
26%
2.2
US
Boston Scientific Corp
NYSE:BSX
29.8
22%
1.4
US
Stryker Corp
NYSE:SYK
22.4
13%
1.7
IE
Medtronic PLC
NYSE:MDT
14.9
8%
1.9
DE
Siemens Healthineers AG
XETRA:SHL
13.2
11%
1.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
39
14%
2.8
US
Becton Dickinson and Co
NYSE:BDX
12.3
9%
1.4
US
Edwards Lifesciences Corp
NYSE:EW
25.7
13%
2
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
12.7
10%
1.3