Edap Tms SA
NASDAQ:EDAP

Watchlist Manager
Edap Tms SA Logo
Edap Tms SA
NASDAQ:EDAP
Watchlist
Price: 3.4 USD 3.34% Market Closed
Market Cap: 127.1m USD

Relative Value

The Relative Value of one EDAP stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.4 USD, Edap Tms SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDAP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
60
Median 3Y
2.9
Median 5Y
3.7
Industry
2.3
Forward
1.8
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-4.1
Industry
22.5
Forward
-4.9
vs History
vs Industry
23
Median 3Y
-3.8
Median 5Y
49
Industry
14.4
vs History
vs Industry
15
Median 3Y
-3
Median 5Y
34.9
Industry
21.4
vs History
31
vs Industry
55
Median 3Y
3.8
Median 5Y
4.1
Industry
2.2
vs History
76
vs Industry
77
Median 3Y
2.3
Median 5Y
3.1
Industry
2.5
Forward
1.7
vs History
79
vs Industry
75
Median 3Y
6.9
Median 5Y
7.4
Industry
5.2
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-5.6
Industry
11.9
Forward
-5.6
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-9.2
Industry
16.8
Forward
-4.8
vs History
vs Industry
42
Median 3Y
-3.4
Median 5Y
40.1
Industry
14.5
vs History
vs Industry
35
Median 3Y
-2.7
Median 5Y
45
Industry
18.6
vs History
65
vs Industry
53
Median 3Y
2.8
Median 5Y
6.1
Industry
1.9

Multiples Across Competitors

EDAP Competitors Multiples
Edap Tms SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Edap Tms SA
NASDAQ:EDAP
127.1m USD 1.7 -5.5 -5.1 -5.1
US
Abbott Laboratories
NYSE:ABT
216B USD 4.9 15.5 19.7 27.4
US
Intuitive Surgical Inc
NASDAQ:ISRG
201.5B USD 21 73.3 56.2 68.5
US
Boston Scientific Corp
NYSE:BSX
140.4B USD 7.3 50.3 29.4 40
US
Stryker Corp
NYSE:SYK
133.1B USD 5.5 45.2 22.1 26.8
IE
Medtronic PLC
NYSE:MDT
123.1B USD 3.5 25.8 14.6 21.1
DE
Siemens Healthineers AG
XETRA:SHL
49.3B EUR 2.1 23 13 18.4
US
Becton Dickinson and Co
NYSE:BDX
55.6B USD 2.5 33.2 12.3 20.9
US
IDEXX Laboratories Inc
NASDAQ:IDXX
53.6B USD 12.9 52.2 37.5 41.5
US
Edwards Lifesciences Corp
NYSE:EW
49.6B USD 8.4 36.2 25.9 28.4
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
37.7B USD 1.9 17 12.7 15.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Edap Tms SA
NASDAQ:EDAP
Average EV/EBITDA: 24.3
Negative Multiple: -5.1
N/A N/A
US
Abbott Laboratories
NYSE:ABT
19.7
12%
1.6
US
Intuitive Surgical Inc
NASDAQ:ISRG
56.2
26%
2.2
US
Boston Scientific Corp
NYSE:BSX
29.4
22%
1.3
US
Stryker Corp
NYSE:SYK
22.1
13%
1.7
IE
Medtronic PLC
NYSE:MDT
14.6
8%
1.8
DE
Siemens Healthineers AG
XETRA:SHL
13
11%
1.2
US
Becton Dickinson and Co
NYSE:BDX
12.3
9%
1.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
37.5
14%
2.7
US
Edwards Lifesciences Corp
NYSE:EW
25.9
13%
2
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
12.7
10%
1.3