Edap Tms SA
NASDAQ:EDAP

Watchlist Manager
Edap Tms SA Logo
Edap Tms SA
NASDAQ:EDAP
Watchlist
Price: 4.09 USD
Market Cap: 152.9m USD

Relative Value

The Relative Value of one EDAP stock under the Base Case scenario is hidden USD. Compared to the current market price of 4.09 USD, Edap Tms SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDAP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
60
Median 3Y
2.9
Median 5Y
3.7
Industry
2.4
Forward
2.1
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-4.1
Industry
22.9
Forward
-5.9
vs History
vs Industry
23
Median 3Y
-3.8
Median 5Y
49
Industry
14.7
vs History
vs Industry
15
Median 3Y
-3
Median 5Y
34.9
Industry
21.4
vs History
9
vs Industry
55
Median 3Y
3.8
Median 5Y
4.1
Industry
2.3
vs History
71
vs Industry
77
Median 3Y
2.3
Median 5Y
3.1
Industry
2.6
Forward
2.1
vs History
77
vs Industry
75
Median 3Y
6.9
Median 5Y
7.4
Industry
5.3
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-6.2
Industry
12.3
Forward
-6.8
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-9.2
Industry
17.2
Forward
-5.9
vs History
vs Industry
42
Median 3Y
-3.4
Median 5Y
40.1
Industry
15
vs History
vs Industry
35
Median 3Y
-2.7
Median 5Y
45
Industry
19
vs History
61
vs Industry
53
Median 3Y
2.8
Median 5Y
6.1
Industry
1.9

Multiples Across Competitors

EDAP Competitors Multiples
Edap Tms SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Edap Tms SA
NASDAQ:EDAP
152.9m USD 2.1 -6.7 -6.2 -6.2
US
Abbott Laboratories
NYSE:ABT
212.6B USD 4.8 15.2 19.4 27
US
Intuitive Surgical Inc
NASDAQ:ISRG
192.2B USD 20 70.1 53.5 65.3
US
Stryker Corp
NYSE:SYK
138.2B USD 5.7 47.3 22.9 27.7
US
Boston Scientific Corp
NYSE:BSX
131.5B USD 6.8 47.3 27.7 37.6
IE
Medtronic PLC
NYSE:MDT
125.6B USD 3.6 26.3 14.8 21.5
DE
Siemens Healthineers AG
XETRA:SHL
51.9B EUR 2.2 24.2 13.6 19.2
US
Becton Dickinson and Co
NYSE:BDX
59.1B USD 2.7 35.5 12.9 21.9
US
IDEXX Laboratories Inc
NASDAQ:IDXX
57B USD 13.7 55.6 39.8 44.1
US
Edwards Lifesciences Corp
NYSE:EW
49B USD 8.3 35.7 25.6 28
US
Resmed Inc
NYSE:RMD
37.8B USD 7.2 26.3 18.9 20.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Edap Tms SA
NASDAQ:EDAP
Average EV/EBITDA: 24.9
Negative Multiple: -6.2
N/A N/A
US
Abbott Laboratories
NYSE:ABT
19.4
12%
1.6
US
Intuitive Surgical Inc
NASDAQ:ISRG
53.5
26%
2.1
US
Stryker Corp
NYSE:SYK
22.9
13%
1.8
US
Boston Scientific Corp
NYSE:BSX
27.7
22%
1.3
IE
Medtronic PLC
NYSE:MDT
14.8
8%
1.9
DE
Siemens Healthineers AG
XETRA:SHL
13.6
11%
1.2
US
Becton Dickinson and Co
NYSE:BDX
12.9
9%
1.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
39.8
14%
2.8
US
Edwards Lifesciences Corp
NYSE:EW
25.6
13%
2
US
Resmed Inc
NYSE:RMD
18.9
11%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Edap Tms SA
NASDAQ:EDAP
Average EV/EBIT: 31.3
Negative Multiple: -6.2
N/A N/A
US
Abbott Laboratories
NYSE:ABT
27
22%
1.2
US
Intuitive Surgical Inc
NASDAQ:ISRG
65.3
28%
2.3
US
Stryker Corp
NYSE:SYK
27.7
16%
1.7
US
Boston Scientific Corp
NYSE:BSX
37.6
32%
1.2
IE
Medtronic PLC
NYSE:MDT
21.5
17%
1.3
DE
Siemens Healthineers AG
XETRA:SHL
19.2
15%
1.3
US
Becton Dickinson and Co
NYSE:BDX
21.9
21%
1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
44.1
15%
2.9
US
Edwards Lifesciences Corp
NYSE:EW
28
13%
2.2
US
Resmed Inc
NYSE:RMD
20.9
12%
1.7