E

ELEVAI Labs Inc
NASDAQ:ELAB

Watchlist Manager
ELEVAI Labs Inc
NASDAQ:ELAB
Watchlist
Price: 2.21 USD -2.64% Market Closed
Market Cap: 3m USD

Relative Value

The Relative Value of one ELAB stock under the Base Case scenario is 1.74 USD. Compared to the current market price of 2.21 USD, ELEVAI Labs Inc is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELAB Relative Value
Base Case
1.74 USD
Overvaluation 21%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
44
Median 3Y
44
Median 5Y
44
Industry
1
vs History
vs Industry
Median 3Y
-19.7
Median 5Y
-19.7
Industry
17.3
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-18.3
Industry
11.9
vs History
vs Industry
Median 3Y
-17
Median 5Y
-17
Industry
17.1
vs History
81
vs Industry
84
Median 3Y
4.9
Median 5Y
4.9
Industry
1.5
vs History
vs Industry
14
Median 3Y
41.4
Median 5Y
41.4
Industry
1.2
vs History
vs Industry
32
Median 3Y
58.1
Median 5Y
58.1
Industry
3.9
vs History
4
vs Industry
69
Median 3Y
-18.3
Median 5Y
-18.3
Industry
10.1
vs History
4
vs Industry
66
Median 3Y
-18.3
Median 5Y
-18.3
Industry
13
vs History
4
vs Industry
68
Median 3Y
-17.2
Median 5Y
-17.2
Industry
12.5
vs History
4
vs Industry
57
Median 3Y
-16.7
Median 5Y
-16.7
Industry
15.3
vs History
vs Industry
18
Median 3Y
27.3
Median 5Y
27.3
Industry
1.2

Multiples Across Competitors

ELAB Competitors Multiples
ELEVAI Labs Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ELEVAI Labs Inc
NASDAQ:ELAB
3m USD 1.7 -0.5 0.8 0.8
US
Kenvue Inc
NYSE:KVUE
40.9B USD 2.7 38.8 14.8 18.3
BR
Natura &Co Holding SA
OTC:NTCOY
7.7B USD 1.4 -4.7 20.6 34.8
CN
Mao Geping Cosmetics Co Ltd
HKEX:1318
47B HKD 11.1 48.8 32.3 34.4
KR
APR Co Ltd
KRX:278470
6.2T KRW 7.4 46.4 35.3 41.2
IL
Oddity Tech Ltd
NASDAQ:ODD
4B USD 5.6 37.4 29.2 31.7
KY
Herbalife Ltd
XMUN:HOO
2.9B EUR 0.7 12.1 7.2 8.8
KR
d'Alba Global Co Ltd
KRX:483650
2.8T KRW 0 0 0 0
CN
Runben Biotechnology Co Ltd
SSE:603193
11.9B CNY 9 39.5 33.7 33.7
IN
Honasa Consumer Ltd
NSE:HONASA
95.7B INR 4.6 131.6 131.2 382.2
CN
Dencare Chongqing Oral Care Co Ltd
SZSE:001328
7.8B CNY 6.9 63 54 54