Eastern Co
NASDAQ:EML
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Heeros Oyj
OMXH:HEEROS
|
FI |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.3), the stock would be worth $27.03 (24% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.9 | $21.85 |
0%
|
| 3-Year Average | 7.3 | $27.03 |
+24%
|
| 5-Year Average | 7.9 | $29.45 |
+35%
|
| Industry Average | 14.8 | $55.12 |
+152%
|
| Country Average | 14.4 | $53.3 |
+144%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$155.6m
|
/ |
Jan 2026
$27.5m
|
= |
|
|
$155.6m
|
/ |
Dec 2026
$30.2m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Eastern Co
NASDAQ:EML
|
132m USD | 5.9 | 18.5 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 12.8 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 171 820.3 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | 8.2 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
120.4B USD | 23.9 | 34.1 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 4 698.9 | 8 494.3 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
16T JPY | 27.7 | 56.9 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
911.3B SEK | 20.6 | 34.3 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
77.1B USD | 18.1 | 25.1 | |
| US |
|
Barnes Group Inc
NYSE:B
|
68.2B USD | 6.6 | 13.6 | |
| SE |
|
Sandvik AB
STO:SAND
|
492.1B SEK | 17.9 | 33.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Eastern Co
Glance View
The Eastern Co. engages in the design, manufacture and sale of industrial hardware, security products and metal products. The company is headquartered in Naugatuck, Connecticut and currently employs 1,191 full-time employees. The Company’s Engineered Solutions segment consists of Big 3 Precision, Eberhard Manufacturing Company and Velvac. These businesses designs, manufactures, and markets a diverse product line of custom and standard vehicular and industrial hardware, including turnkey returnable packaging solutions, access and security hardware, mirrors, and mirror-cameras. Big 3 Products and Big 3 Mold’s turnkey returnable packaging solutions are used in the assembly processes of vehicles, aircraft, and durable goods and in the production processes of plastic packaging products, packaged consumer goods and pharmaceuticals. Eberhard offers rotary latches, compression latches, draw latches, hinges, camlocks, key switches, padlocks, and handles among other products, as well as comprehensive development and program management services for custom electromechanical and mechanical systems.
