Equinix Inc
NASDAQ:EQIX

Watchlist Manager
Equinix Inc Logo
Equinix Inc
NASDAQ:EQIX
Watchlist
Price: 909.4 USD -0.31% Market Closed
Market Cap: 89B USD

Relative Value

The Relative Value of one EQIX stock under the Base Case scenario is 1 087.76 USD. Compared to the current market price of 909.4 USD, Equinix Inc is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EQIX Relative Value
Base Case
1 087.76 USD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
16
Median 3Y
9.1
Median 5Y
9.4
Industry
3.7
Forward
9.5
vs History
46
vs Industry
5
Median 3Y
86.2
Median 5Y
93.6
Industry
16.5
Forward
60.5
vs History
39
vs Industry
12
Median 3Y
23.1
Median 5Y
24.4
Industry
11.1
vs History
55
vs Industry
6
Median 3Y
60.2
Median 5Y
65.6
Industry
13
vs History
17
vs Industry
3
Median 3Y
5.8
Median 5Y
5.9
Industry
0.9
vs History
33
vs Industry
27
Median 3Y
10.7
Median 5Y
11.1
Industry
6.6
Forward
10.9
vs History
36
vs Industry
17
Median 3Y
22.2
Median 5Y
22.9
Industry
12
vs History
28
vs Industry
16
Median 3Y
26.3
Median 5Y
26.7
Industry
15.8
Forward
22.2
vs History
69
vs Industry
8
Median 3Y
61.6
Median 5Y
62
Industry
18.9
Forward
49.3
vs History
44
vs Industry
18
Median 3Y
27.2
Median 5Y
28.7
Industry
18.5
vs History
23
vs Industry
1
Median 3Y
222.2
Median 5Y
130.2
Industry
20
vs History
11
vs Industry
4
Median 3Y
3
Median 5Y
3
Industry
0.7

Multiples Across Competitors

EQIX Competitors Multiples
Equinix Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Equinix Inc
NASDAQ:EQIX
89.3B USD 10.1 96.1 27.7 59.1
US
American Tower Corp
NYSE:AMT
100.9B USD 8 36.9 16.9 23
US
Digital Realty Trust Inc
NYSE:DLR
59.5B USD 10.5 152.1 30.9 119.6
US
Public Storage
NYSE:PSA
53B USD 11.2 29.8 18.4 27.7
US
Crown Castle International Corp
NYSE:CCI
43.6B USD 7.3 -9.3 17.9 29.6
US
VICI Properties Inc
NYSE:VICI
33.1B USD 8.6 12.6 14.4 14.4
US
Extra Space Storage Inc
NYSE:EXR
31.8B USD 9.7 34.9 20.2 31.2
US
Iron Mountain Inc
NYSE:IRM
29.9B USD 4.8 245.3 20.4 35.5
US
SBA Communications Corp
NASDAQ:SBAC
24.8B USD 9.3 30.5 19.5 22.7
US
Weyerhaeuser Co
NYSE:WY
19.4B USD 2.7 53.2 19.8 33.9
US
Gaming and Leisure Properties Inc
NASDAQ:GLPI
12.7B USD 8.2 16.3 14 17.2