Equinix Inc
NASDAQ:EQIX

Watchlist Manager
Equinix Inc Logo
Equinix Inc
NASDAQ:EQIX
Watchlist
Price: 886.74 USD 0%
Market Cap: 86.7B USD

Relative Value

The Relative Value of one EQIX stock under the Base Case scenario is 1 090.52 USD. Compared to the current market price of 886.74 USD, Equinix Inc is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EQIX Relative Value
Base Case
1 090.52 USD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
16
Median 3Y
9.1
Median 5Y
9.5
Industry
3.7
Forward
9.3
vs History
50
vs Industry
5
Median 3Y
86.2
Median 5Y
93.8
Industry
16.5
Forward
59.1
vs History
46
vs Industry
12
Median 3Y
23.1
Median 5Y
24.4
Industry
11
vs History
57
vs Industry
6
Median 3Y
59.1
Median 5Y
63.6
Industry
13
vs History
30
vs Industry
3
Median 3Y
5.8
Median 5Y
5.9
Industry
0.9
vs History
41
vs Industry
27
Median 3Y
10.7
Median 5Y
11.1
Industry
6.6
Forward
10.6
vs History
52
vs Industry
17
Median 3Y
22.2
Median 5Y
23
Industry
12.1
vs History
42
vs Industry
16
Median 3Y
26.3
Median 5Y
26.8
Industry
15.9
Forward
21.7
vs History
85
vs Industry
8
Median 3Y
61.5
Median 5Y
62
Industry
19.1
Forward
48.1
vs History
46
vs Industry
18
Median 3Y
27.2
Median 5Y
28.7
Industry
18.5
vs History
25
vs Industry
1
Median 3Y
222.2
Median 5Y
133.6
Industry
20.1
vs History
19
vs Industry
4
Median 3Y
3
Median 5Y
3
Industry
0.7

Multiples Across Competitors

EQIX Competitors Multiples
Equinix Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Equinix Inc
NASDAQ:EQIX
87.2B USD 9.8 93.6 27 57.6
US
American Tower Corp
NYSE:AMT
101B USD 8 36.8 16.9 23
US
Digital Realty Trust Inc
NYSE:DLR
59.8B USD 10.6 152.9 30.8 119.3
US
Public Storage
NYSE:PSA
51.4B USD 10.9 28.9 17.9 27
US
Crown Castle International Corp
NYSE:CCI
42.9B USD 7.2 -9.2 17.7 29.3
US
VICI Properties Inc
NYSE:VICI
34B USD 8.8 12.9 14.6 14.6
US
Extra Space Storage Inc
NYSE:EXR
31.4B USD 9.6 34.4 20.1 30.9
US
Iron Mountain Inc
NYSE:IRM
30.5B USD 4.8 248.6 20.6 35.8
US
SBA Communications Corp
NASDAQ:SBAC
24.6B USD 9.1 30.1 19.4 22.6
US
Weyerhaeuser Co
NYSE:WY
19B USD 2.7 52.1 19.2 33
US
Gaming and Leisure Properties Inc
NASDAQ:GLPI
12.7B USD 8.2 16.4 14 17.2