First Time Loading...

Equinix Inc
NASDAQ:EQIX

Watchlist Manager
Equinix Inc Logo
Equinix Inc
NASDAQ:EQIX
Watchlist
Price: 773.84 USD 1.5% Market Closed
Updated: Jun 19, 2024
Have any thoughts about
Equinix Inc?
Write Note

Income Statement

Earnings Waterfall
Equinix Inc

Revenue
8.3B USD
Cost of Revenue
-4.3B USD
Gross Profit
4B USD
Operating Expenses
-2.6B USD
Operating Income
1.4B USD
Other Expenses
-488.8m USD
Net Income
941.4m USD

Income Statement
Equinix Inc

Rotate your device to view
Income Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
2 217
N/A
2 293
+3%
2 370
+3%
2 444
+3%
2 507
+3%
2 567
+2%
2 634
+3%
2 726
+4%
2 927
+7%
3 162
+8%
3 400
+8%
3 612
+6%
3 717
+3%
3 883
+4%
4 111
+6%
4 368
+6%
4 635
+6%
4 830
+4%
4 962
+3%
5 072
+2%
5 219
+3%
5 342
+2%
5 455
+2%
5 562
+2%
5 643
+1%
5 729
+2%
5 852
+2%
5 999
+3%
6 150
+3%
6 338
+3%
6 493
+2%
6 636
+2%
6 774
+2%
6 933
+2%
7 099
+2%
7 263
+2%
7 527
+4%
7 728
+3%
7 948
+3%
8 188
+3%
8 317
+2%
Gross Profit
Cost of Revenue
(1 093)
(1 119)
(1 154)
(1 198)
(1 209)
(1 232)
(1 253)
(1 292)
(1 421)
(1 562)
(1 707)
(1 821)
(1 862)
(1 927)
(2 040)
(2 193)
(2 347)
(2 476)
(2 554)
(2 606)
(2 665)
(2 711)
(2 755)
(2 810)
(2 864)
(2 906)
(2 969)
(3 074)
(3 149)
(3 275)
(3 402)
(3 472)
(3 587)
(3 652)
(3 691)
(3 752)
(3 842)
(3 972)
(4 107)
(4 228)
(4 313)
Gross Profit
1 123
N/A
1 174
+4%
1 216
+4%
1 246
+2%
1 298
+4%
1 336
+3%
1 381
+3%
1 434
+4%
1 506
+5%
1 600
+6%
1 693
+6%
1 791
+6%
1 855
+4%
1 956
+5%
2 071
+6%
2 175
+5%
2 288
+5%
2 354
+3%
2 408
+2%
2 466
+2%
2 554
+4%
2 631
+3%
2 700
+3%
2 752
+2%
2 779
+1%
2 823
+2%
2 882
+2%
2 924
+1%
3 001
+3%
3 063
+2%
3 091
+1%
3 163
+2%
3 187
+1%
3 281
+3%
3 407
+4%
3 512
+3%
3 685
+5%
3 756
+2%
3 842
+2%
3 960
+3%
4 004
+1%
Operating Income
Operating Expenses
(643)
(682)
(705)
(734)
(756)
(769)
(795)
(825)
(905)
(981)
(1 066)
(1 133)
(1 171)
(1 228)
(1 279)
(1 328)
(1 380)
(1 412)
(1 434)
(1 460)
(1 482)
(1 509)
(1 548)
(1 586)
(1 643)
(1 687)
(1 735)
(1 809)
(1 852)
(1 924)
(1 980)
(2 043)
(2 094)
(2 151)
(2 211)
(2 285)
(2 345)
(2 403)
(2 451)
(2 510)
(2 574)
Selling, General & Administrative
(643)
(682)
(705)
(734)
(756)
(770)
(795)
(825)
(906)
(981)
(1 066)
(1 133)
(1 171)
(1 228)
(1 279)
(1 328)
(1 380)
(1 412)
(1 434)
(1 460)
(1 482)
(1 510)
(1 548)
(1 586)
(1 643)
(1 687)
(1 735)
(1 809)
(1 852)
(1 924)
(1 980)
(2 043)
(2 094)
(2 151)
(2 211)
(2 285)
(2 346)
(2 403)
(2 451)
(2 510)
(2 574)
Operating Income
480
N/A
492
+2%
511
+4%
512
+0%
543
+6%
566
+4%
586
+3%
609
+4%
601
-1%
619
+3%
627
+1%
658
+5%
684
+4%
728
+6%
793
+9%
848
+7%
908
+7%
942
+4%
974
+3%
1 006
+3%
1 072
+7%
1 121
+5%
1 152
+3%
1 166
+1%
1 136
-3%
1 136
+0%
1 147
+1%
1 115
-3%
1 149
+3%
1 139
-1%
1 111
-2%
1 120
+1%
1 093
-2%
1 130
+3%
1 196
+6%
1 226
+3%
1 340
+9%
1 353
+1%
1 391
+3%
1 451
+4%
1 430
-1%
Pre-Tax Income
Interest Income Expense
(253)
(259)
(262)
(268)
(269)
(276)
(288)
(296)
(327)
(353)
(369)
(389)
(397)
(412)
(441)
(466)
(479)
(495)
(503)
(507)
(496)
(468)
(373)
(415)
(274)
(278)
(344)
(398)
(384)
(364)
(344)
(333)
(322)
(322)
(324)
(320)
(320)
(311)
(309)
(308)
(310)
Non-Reccuring Items
(111)
(72)
(71)
(160)
(161)
(119)
(132)
(42)
(72)
(79)
(67)
(51)
(27)
(53)
(75)
(104)
(124)
(131)
(98)
(80)
(71)
(25)
(37)
(49)
(51)
(63)
(164)
(208)
(205)
(299)
(183)
(127)
(117)
(13)
(28)
(26)
(22)
(21)
(12)
(7)
(8)
Total Other Income
7
4
5
0
(1)
(0)
(15)
(61)
(121)
(121)
(105)
(58)
3
3
(1)
9
6
13
18
14
9
2
(76)
(9)
(129)
(127)
(53)
7
(5)
(49)
(48)
(51)
(53)
(20)
(28)
(51)
(34)
(40)
(39)
(11)
(25)
Pre-Tax Income
122
N/A
166
+35%
184
+11%
85
-54%
113
+33%
171
+52%
151
-12%
211
+40%
80
-62%
67
-17%
85
+28%
160
+87%
263
+65%
265
+1%
276
+4%
287
+4%
311
+8%
330
+6%
391
+19%
433
+11%
514
+19%
631
+23%
666
+6%
693
+4%
681
-2%
668
-2%
586
-12%
516
-12%
556
+8%
428
-23%
536
+25%
609
+14%
601
-1%
776
+29%
817
+5%
829
+2%
963
+16%
982
+2%
1 032
+5%
1 124
+9%
1 087
-3%
Net Income
Tax Provision
(18)
(26)
(44)
(346)
(338)
(348)
(329)
(23)
(6)
(13)
(24)
(46)
(70)
(65)
(44)
(242)
(246)
(243)
(259)
(74)
(100)
(141)
(180)
(185)
(173)
(170)
(143)
(146)
(149)
(85)
(109)
(109)
(109)
(136)
(118)
(125)
(147)
(176)
(161)
(155)
(146)
Income from Continuing Operations
104
140
140
(261)
(226)
(176)
(178)
188
74
54
62
114
194
200
232
45
65
87
132
359
414
490
486
507
509
498
444
370
407
342
428
500
491
639
699
705
816
806
870
969
941
Income to Minority Interest
(1)
1
1
1
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
0
0
1
1
0
0
0
(0)
0
0
0
0
0
Net Income (Common)
103
N/A
140
+36%
141
+0%
(260)
N/A
(225)
+13%
(176)
+21%
(178)
-1%
188
N/A
80
-57%
65
-18%
76
+16%
127
+67%
200
+58%
201
+1%
230
+14%
233
+1%
254
+9%
276
+9%
321
+16%
365
+14%
421
+15%
496
+18%
493
-1%
508
+3%
508
+0%
498
-2%
444
-11%
370
-17%
407
+10%
342
-16%
428
+25%
500
+17%
491
-2%
639
+30%
699
+9%
704
+1%
816
+16%
806
-1%
870
+8%
969
+11%
941
-3%
EPS (Diluted)
1.83
N/A
2.58
+41%
2.4
-7%
-4.82
N/A
-3.81
+21%
-2.97
+22%
-2.99
-1%
3.21
N/A
1.17
-64%
0.92
-21%
1.05
+14%
1.79
+70%
2.72
+52%
2.56
-6%
2.91
+14%
3
+3%
3.18
+6%
3.45
+8%
3.99
+16%
4.55
+14%
5.12
+13%
5.85
+14%
5.75
-2%
5.99
+4%
5.9
-2%
5.66
-4%
4.95
-13%
4.18
-16%
4.53
+8%
3.81
-16%
4.72
+24%
5.53
+17%
5.38
-3%
7.02
+30%
7.58
+8%
7.67
+1%
8.74
+14%
8.58
-2%
9.23
+8%
10.31
+12%
9.89
-4%

See Also

Discover More